Zhejiang AngLiKang Pharmaceutical CO.,LTD.
SZSE:002940.SZ
17.9 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 635.619 | 879.242 | 981.569 | 859.746 | 989.05 | 697.33 | 670.923 | 735.467 | 606.05 | 560.849 | 702.658 | 688.908 | 734.779 | 859.174 | 831.311 | 854.066 | 621.007 | 576.246 | 698.513 | 527.697 | 586.667 | 592.555 | 642.119 | 618.33 | 97.203 | 88.076 | -139.478 | 139.478 |
Short Term Investments
| 259.2 | 86 | 15 | 10 | 15 | 59.392 | 67.297 | 69.297 | 22 | 30 | 38 | 59.6 | -1.405 | -1.448 | -1.491 | 0 | 347.548 | 16.588 | 16.374 | 100.054 | 21.677 | 21.894 | 22.547 | 0 | 0 | 0 | 278.957 | 0 |
Cash and Short Term Investments
| 894.819 | 965.242 | 996.569 | 869.746 | 1,004.05 | 756.723 | 738.22 | 804.764 | 628.05 | 590.849 | 740.658 | 748.508 | 734.779 | 859.174 | 831.311 | 854.066 | 621.007 | 576.246 | 698.513 | 627.752 | 586.667 | 592.555 | 642.119 | 618.33 | 97.203 | 88.076 | 139.478 | 139.478 |
Net Receivables
| 178.406 | 240.971 | 249.283 | 275.374 | 264.706 | 287.847 | 340.103 | 344.256 | 276.816 | 251.127 | 232.138 | 312.139 | 240.599 | 211.88 | 243.486 | 264.877 | 201.395 | 182.916 | 189.053 | 203.833 | 187.89 | 229.746 | 256.033 | 285.891 | 228.435 | 249.865 | 0 | 268.61 |
Inventory
| 482.803 | 440.741 | 408.475 | 393.443 | 480.57 | 471.242 | 427.654 | 293.229 | 371.299 | 365.187 | 363.932 | 299.602 | 247.542 | 289.906 | 232.708 | 262.998 | 181.218 | 188.19 | 153.955 | 139.004 | 149.291 | 150.941 | 155.195 | 171.809 | 170.951 | 171.086 | 0 | 152.744 |
Other Current Assets
| 46.39 | 37.643 | 12.395 | 23.368 | 25.102 | 22.423 | 13.954 | 9.708 | 8.568 | 3.976 | 12.629 | 15.706 | 12.006 | 12.446 | 8.791 | 11.456 | 9.47 | 11.381 | 7.796 | 7.071 | 11.013 | 7.115 | 2.193 | 3.953 | 3.241 | 1.781 | 0 | 2.037 |
Total Current Assets
| 1,602.419 | 1,684.596 | 1,666.721 | 1,561.931 | 1,774.428 | 1,538.234 | 1,519.931 | 1,451.957 | 1,284.732 | 1,211.14 | 1,349.357 | 1,375.956 | 1,234.926 | 1,373.407 | 1,316.295 | 1,393.397 | 1,013.091 | 958.734 | 1,049.317 | 977.661 | 934.861 | 980.357 | 1,055.539 | 1,079.983 | 499.83 | 510.809 | 139.478 | 562.869 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 606.561 | 613.611 | 618.447 | 615.8 | 582.582 | 577.06 | 581.68 | 445.703 | 442.459 | 444.205 | 455.104 | 474.634 | 455.861 | 382.755 | 385.889 | 389.508 | 350.877 | 328.92 | 305.037 | 304.581 | 290.326 | 288.784 | 279.196 | 272.538 | 271.252 | 258.284 | 0 | 247.793 |
Goodwill
| 312.942 | 312.942 | 312.942 | 312.942 | 309.093 | 309.093 | 323.998 | 21.976 | 21.976 | 21.976 | 21.976 | 21.976 | 7.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 177.151 | 170.396 | 171.885 | 168.139 | 170.307 | 143.875 | 106.714 | 38.779 | 38.821 | 39.092 | 39.445 | 40.055 | 40.688 | 35.891 | 36.386 | 36.881 | 37.377 | 37.872 | 38.369 | 38.865 | 39.338 | 39.429 | 39.671 | 40.151 | 40.55 | 41.026 | 0 | 41.891 |
Goodwill and Intangible Assets
| 490.092 | 483.338 | 484.827 | 481.081 | 479.4 | 452.968 | 430.712 | 60.755 | 60.797 | 61.068 | 61.422 | 62.031 | 48.101 | 35.891 | 36.386 | 36.881 | 37.377 | 37.872 | 38.369 | 38.865 | 39.338 | 39.429 | 39.671 | 40.151 | 40.55 | 41.026 | 0 | 41.891 |
Long Term Investments
| 321.21 | 315.897 | 286.632 | 291.406 | 286.586 | 243.564 | 233.699 | 232.852 | 579.772 | 568.589 | 305.813 | 87.742 | 138.732 | 119.091 | 121.116 | 94.986 | -296.572 | 36.08 | 36.615 | -56.405 | 29.766 | 30.716 | 31.236 | 55.077 | 50.184 | 50.608 | 0 | 49.31 |
Tax Assets
| 48.872 | 37.546 | 32.88 | 32.77 | 37.09 | 36.698 | 35.872 | 22.442 | 22.22 | 22.83 | 19.276 | 20.651 | 17.302 | 16.235 | 20.786 | 22.879 | 15.505 | 13.944 | 17.574 | 17.262 | 12.427 | 12.836 | 19.446 | 20.253 | 2.744 | 1.985 | 0 | 2.216 |
Other Non-Current Assets
| 13.96 | 12.161 | 43.665 | 37.003 | 47.404 | 89.078 | 99.137 | 382.374 | 37.836 | 48.885 | 54.388 | 62.565 | 1.637 | 1.763 | 1.387 | 3.104 | 350.877 | 19.9 | 19.9 | 103.021 | 24.7 | 24.7 | 24.7 | 2.199 | 2.318 | 2.447 | -139.478 | 2.704 |
Total Non-Current Assets
| 1,480.695 | 1,462.552 | 1,466.451 | 1,458.06 | 1,433.062 | 1,399.368 | 1,381.101 | 1,144.126 | 1,143.084 | 1,145.577 | 896.002 | 707.623 | 661.632 | 555.735 | 565.564 | 547.358 | 458.063 | 436.716 | 417.494 | 407.325 | 396.557 | 396.465 | 394.249 | 390.218 | 367.048 | 354.349 | -139.478 | 343.916 |
Total Assets
| 3,083.114 | 3,147.148 | 3,133.172 | 3,019.991 | 3,207.49 | 2,937.603 | 2,901.032 | 2,596.083 | 2,427.817 | 2,356.717 | 2,245.36 | 2,083.578 | 1,896.558 | 1,929.142 | 1,881.86 | 1,940.754 | 1,471.154 | 1,395.45 | 1,466.811 | 1,384.985 | 1,331.419 | 1,376.822 | 1,449.788 | 1,470.201 | 866.877 | 865.158 | 0 | 906.785 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 157.193 | 163.048 | 453.792 | 402.486 | 534.79 | 419.223 | 368.213 | 320.45 | 358.643 | 387.335 | 380.246 | 335.975 | 275.277 | 340.134 | 268.803 | 322.731 | 165.203 | 165.494 | 121.324 | 144.322 | 138.956 | 170.907 | 206.971 | 240.123 | 169.431 | 208.215 | 0 | 235.865 |
Short Term Debt
| 580.024 | 519.71 | 249.158 | 163.805 | 174.134 | 71.819 | 119.608 | 195.202 | 160.195 | 140.186 | 120 | 98.137 | 141.551 | 214.756 | 143.278 | 10.006 | 10.006 | 10.006 | 10 | 1.76 | 0 | 1.71 | 0 | 15 | 15 | 17 | 0 | 80 |
Tax Payables
| 0 | 9.377 | 17.43 | 14.952 | 15.02 | 15.91 | 20.756 | 35.523 | 21.672 | 20.321 | 9.956 | 29.291 | 15.316 | 9.758 | 10.754 | 22.304 | 24.06 | 12.703 | 7.374 | 14.794 | 18.414 | 13.173 | 19.845 | 24.954 | 10.155 | 13.066 | 0 | 6.774 |
Deferred Revenue
| 6.815 | 14.319 | 158.662 | 164.316 | 179.657 | 209.591 | 14.965 | 33.067 | 9.609 | 0 | 0 | 23.293 | 6.827 | 8.355 | 11.74 | 211.279 | 24.06 | 174.377 | 245.717 | -1.76 | 0 | -1.71 | 0 | 212.723 | 165.835 | 151.432 | 0 | 175.956 |
Other Current Liabilities
| 188.21 | 141.764 | 2.446 | 1.364 | 4.081 | 5.737 | 356.401 | 239.87 | 242.339 | 237.897 | 213.551 | 137.881 | 39.307 | -2.074 | 35.741 | 1.174 | 192.975 | 9.084 | 11.914 | 210.849 | 188.762 | 219.991 | 222.613 | 18.521 | 13.749 | 7.771 | 0 | 11.708 |
Total Current Liabilities
| 932.243 | 838.841 | 864.059 | 731.971 | 892.662 | 706.37 | 859.186 | 788.589 | 770.786 | 765.418 | 713.797 | 595.286 | 462.963 | 561.172 | 459.562 | 545.19 | 392.243 | 358.961 | 388.954 | 355.171 | 327.717 | 390.898 | 429.584 | 486.367 | 364.015 | 384.418 | 0 | 503.528 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 332.45 | 371.45 | 368.95 | 423.95 | 470.915 | 395.909 | 192.326 | 150 | 70 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 17.543 | 17.585 | 18.491 | 17.847 | 17.333 | 17.803 | 19.025 | 9.733 | 10.708 | 11.683 | 12.334 | 13.301 | 14.374 | 15.448 | 16.521 | 17.594 | 16.634 | 17.658 | 17.179 | 13.342 | 14.191 | 12.458 | 13.182 | 12.907 | 13.582 | 8.307 | 0 | 8.886 |
Deferred Tax Liabilities Non-Current
| 12.516 | 12.985 | 13.484 | 13.953 | 14.838 | 15.445 | 16.631 | 1.605 | 70 | 50 | 0.015 | 0.056 | 0.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | -17.585 | 0 | 0 | 0 | 0 | 0 | 0 | -70 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 362.51 | 384.435 | 400.925 | 455.75 | 503.086 | 429.157 | 227.982 | 161.338 | 80.708 | 61.683 | 12.349 | 13.357 | 14.741 | 15.448 | 16.521 | 17.594 | 16.634 | 17.658 | 17.179 | 13.342 | 14.191 | 12.458 | 13.182 | 12.907 | 13.582 | 8.307 | 0 | 8.886 |
Total Liabilities
| 1,294.752 | 1,223.277 | 1,264.983 | 1,187.721 | 1,395.747 | 1,135.527 | 1,087.168 | 949.927 | 851.494 | 827.101 | 726.146 | 608.643 | 477.704 | 576.619 | 476.083 | 562.784 | 408.878 | 376.618 | 406.134 | 368.513 | 341.909 | 403.355 | 442.767 | 499.274 | 377.597 | 392.726 | 0 | 512.415 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 201.728 | 201.728 | 201.728 | 201.728 | 201.728 | 201.728 | 139.123 | 139.123 | 95.947 | 95.947 | 95.947 | 95.947 | 95.947 | 95.947 | 95.947 | 95.947 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 67.5 | 67.5 | 0 | 67.5 |
Retained Earnings
| 562.429 | 632.097 | 634.157 | 605.938 | 587.727 | 582.162 | 566.74 | 519.67 | 512.485 | 483.314 | 471.462 | 432.375 | 387.725 | 378.111 | 392.257 | 359.475 | 322.957 | 283.8 | 330.523 | 288.729 | 270.823 | 245.627 | 281.527 | 247.919 | 249.516 | 234.808 | 0 | 150.314 |
Accumulated Other Comprehensive Income/Loss
| 778.726 | 109.814 | 800.704 | 105.176 | 788.262 | 98.958 | 847.545 | 91.829 | 887.332 | 87.968 | 874.07 | 78.64 | 872.652 | 77.202 | 871.667 | 0.837 | 1.422 | 1.69 | 1.923 | 1.837 | 1.696 | 1.326 | 0.929 | 0.55 | 3.964 | 2.329 | 370.187 | 3.556 |
Other Total Stockholders Equity
| -34.096 | 659.386 | -34.096 | 673.362 | -3.322 | 689.434 | 0 | 752.039 | -63.339 | 731.891 | -63.339 | 731.891 | -63.339 | 731.891 | -16.979 | 862.621 | 584.559 | 584.559 | 584.559 | 584.559 | 580.895 | 580.76 | 580.599 | 580.599 | 119.889 | 121.152 | 24.183 | 148.817 |
Total Shareholders Equity
| 1,508.788 | 1,603.026 | 1,602.493 | 1,586.203 | 1,574.396 | 1,572.282 | 1,553.408 | 1,502.661 | 1,432.425 | 1,399.12 | 1,378.14 | 1,338.853 | 1,292.985 | 1,283.15 | 1,342.892 | 1,318.879 | 998.938 | 960.049 | 1,007.005 | 965.125 | 943.415 | 917.712 | 953.055 | 919.068 | 440.869 | 425.79 | 394.37 | 370.187 |
Total Equity
| 1,788.362 | 1,906.287 | 1,868.189 | 1,832.27 | 1,811.743 | 1,802.075 | 1,813.864 | 1,646.156 | 1,576.323 | 1,529.616 | 1,519.213 | 1,474.936 | 1,418.855 | 1,352.523 | 1,405.777 | 1,377.97 | 1,062.276 | 1,018.831 | 1,060.677 | 1,016.473 | 989.51 | 973.467 | 1,007.021 | 970.927 | 489.281 | 472.433 | 394.37 | 394.37 |
Total Liabilities & Shareholders Equity
| 3,083.114 | 3,147.148 | 3,133.172 | 3,019.991 | 3,207.49 | 2,937.603 | 2,901.032 | 2,596.083 | 2,427.817 | 2,356.717 | 2,245.36 | 2,083.578 | 1,896.558 | 1,929.142 | 1,881.86 | 1,940.754 | 1,471.154 | 1,395.45 | 1,466.811 | 1,384.985 | 1,331.419 | 1,376.822 | 1,449.788 | 1,470.201 | 866.877 | 865.158 | 394.37 | 906.785 |