Chengdu Spaceon Electronics Co., Ltd.
SZSE:002935.SZ
18.36 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||
Net Income
| 0 | 24.556 | -9.098 | 63.736 | 5.543 | 28.761 | -10.764 | 68.235 | 9.375 | 46.999 | -12.11 | 71.832 | 12.409 | 43.734 | -9.575 | 68.921 | 7.487 | 38.864 | -13.821 | 76.98 | 5.286 | 44.124 | -14.935 | 64.913 | 4.985 | 43.698 | -16.518 | 63.636 | 3.968 | 12.456 | 12.456 | 0 | 10.13 | 10.13 |
Depreciation & Amortization
| 0 | 6.253 | 6.253 | 6.029 | -10.421 | 5.369 | 5.369 | 5.078 | 5.078 | 4.002 | 4.002 | 3.559 | 3.559 | 2.351 | 2.351 | 9.314 | -4.635 | 4.635 | 0 | 13.544 | -6.48 | 6.48 | 0 | 13.305 | -6.683 | 6.683 | 0 | 13.887 | -4.262 | 2.131 | 2.131 | 0 | 0.227 | 0.227 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 239.158 | 0 | 0 | 0 | -0.019 | -0.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 4.885 | 0 | 0 | 0 | 7.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -324.032 | 103.893 | -103.893 | 0 | -183.274 | 331.909 | -331.909 | 0 | -52.683 | 254.595 | -254.595 | 0 | -110.719 | 263.183 | -263.183 | 0 | -101.82 | 153.329 | -153.329 | 0 | -28.117 | 31.468 | -31.468 | 0 | -26.848 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | -309.778 | -1.971 | 1.971 | 0 | -90.901 | 27.676 | -27.676 | 0 | -25.764 | 128.03 | -128.03 | 0 | 23.986 | 1.996 | -1.996 | 0 | -53.25 | 43.183 | -43.183 | 0 | -60.708 | -15.525 | 15.525 | 0 | -56.051 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -19.139 | 105.864 | -105.864 | 0 | -92.373 | 304.232 | -304.232 | 0 | -26.919 | 126.565 | -126.565 | 0 | -134.705 | 261.187 | -261.187 | 0 | -48.57 | 110.146 | -110.146 | 0 | 32.591 | 46.993 | -46.993 | 0 | 29.204 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 4.885 | 0 | 0 | 0 | 7.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | 229.904 | -144.469 | -154.736 | -256.066 | 217.876 | -5.369 | -68.235 | -336.987 | 327.907 | 12.11 | -71.832 | -12.409 | -43.734 | 9.575 | -68.921 | -7.487 | -38.864 | 13.821 | -76.98 | -5.286 | -44.124 | 14.935 | -64.913 | -4.985 | -43.698 | 16.518 | -63.636 | -3.968 | -33.006 | -33.006 | 0 | -55.602 | -55.602 |
Operating Cash Flow
| 0 | 248.207 | -153.566 | -97.029 | -157.049 | 148.112 | -10.764 | 68.235 | 9.375 | 46.999 | -0 | 214.979 | 12.409 | 35.061 | -117.385 | 245.708 | -46.094 | -46.954 | -137.449 | 190.089 | -63.237 | 13.799 | -99.614 | 144.156 | -75.455 | 101.866 | -70.45 | 172.34 | -36.047 | -18.42 | -18.42 | 0 | -45.244 | -45.244 |
Investing Activities: | ||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2.404 | -10.208 | -1.982 | -25.784 | -8.016 | -15.702 | -8.745 | -7.391 | -5.198 | -5.355 | -9.015 | -13.776 | -29.947 | -29.633 | -12.68 | -20.212 | -18.869 | -5.528 | -15.024 | -18.111 | -36.641 | -12.07 | -2.95 | -11.096 | -3.995 | -7.553 | -3.461 | -0.981 | -4.189 | -1.618 | -1.618 | 0 | -1.971 | -1.971 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 29.636 | 12.681 | 20.217 | 18.869 | 5.528 | 15.024 | 18.111 | 36.641 | 12.07 | 2.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -150 | -150 | -150 | -190 | -165 | -260 | -240 | -340 | -275 | -250 | -335 | -320 | -335 | -340 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 301.189 | 151.193 | 191.39 | 191.632 | 236.322 | 201.672 | 291.869 | 256.347 | 332.859 | 368.245 | 363.68 | 348.653 | 333.126 | 141.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0.004 | 0.007 | 0 | 0 | -29.633 | -12.68 | -20.212 | -18.869 | -5.528 | -15.024 | -18.111 | -36.641 | -12.07 | -2.95 | -179.998 | -3.995 | -7.553 | -3.461 | 0.005 | -4.189 | 0.002 | 0.002 | 0 | 0 | 0 |
Investing Cash Flow
| -2.404 | -10.208 | -1.982 | -25.784 | -8.016 | -15.702 | -8.745 | -7.392 | -5.198 | 145.838 | -7.814 | 27.614 | -28.314 | 41.692 | -71.008 | 31.662 | -102.523 | 52.331 | 103.221 | 10.57 | -7.987 | -13.944 | -201.836 | -191.094 | -3.995 | -7.553 | -3.461 | -0.976 | -4.189 | -1.616 | -1.616 | -1.131 | -1.971 | -1.971 |
Financing Activities: | ||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50 | 0 | 0 | 0 | 0 | 0 | -40 | 0 | -40 | -70 | -60 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | -40.561 | 0 | 0 | 0 | -31.201 | 0 | 0 | 0 | -52.002 | 0 | 0 | 0 | -32.001 | -0.103 | -0.481 | 0 | -26.186 | 0 | -1.783 | -0.066 | -1.294 | -0.376 | -1.045 | -0.672 | -6 | -6 | 0 | -0.548 | -0.548 |
Other Financing Activities
| -19.522 | -28.222 | 0 | 0 | 0 | 0.425 | -0.548 | 3.274 | 57.426 | -31.295 | 0.001 | 0.156 | 0.938 | -52.331 | -0.019 | 0.356 | -0.506 | 1.413 | 0.671 | 50.064 | 0.68 | -25.221 | 0.915 | -2.266 | 476.481 | 41.32 | 0.699 | 38.733 | 79.469 | -38.071 | -38.071 | 34.241 | 10.413 | 10.413 |
Financing Cash Flow
| -19.522 | -28.222 | 0 | 0 | 0 | -40.136 | -0.548 | 3.274 | 57.426 | -31.295 | 0.001 | 0.156 | 0.938 | -52.331 | -0.019 | 0.356 | -0.506 | -30.588 | -49.431 | 49.583 | 0.68 | -25.221 | 0.915 | -4.049 | 436.416 | 40.026 | -39.676 | -32.312 | 18.797 | -44.071 | -44.071 | 34.241 | 9.865 | 9.865 |
Other Information: | ||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | -116.084 | 244.799 | -71.279 | -73.063 | -3.711 | 0 | -31.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -148.473 | 209.777 | -155.548 | -122.813 | -165.065 | 92.274 | -136.141 | 308.916 | -9.675 | 88.479 | -11.523 | 241.359 | -46.169 | 23.1 | -190.083 | 277.726 | -149.123 | -25.211 | -83.66 | 250.241 | -70.544 | -25.367 | -300.535 | -50.987 | 356.965 | 134.34 | -113.587 | 139.053 | -21.439 | -64.106 | -64.106 | 33.11 | -37.351 | -37.351 |
Cash At End Of Period
| 361.536 | 510.009 | 300.232 | 455.78 | 578.593 | 743.658 | 651.385 | 787.525 | 478.61 | 488.284 | 399.805 | 411.329 | 169.969 | 216.138 | 193.038 | 383.121 | 105.395 | 254.519 | 279.73 | 363.39 | 113.148 | 183.692 | 209.059 | 509.593 | 560.581 | 203.616 | 69.276 | 182.863 | 43.811 | -64.106 | -64.106 | 33.11 | -37.351 | -37.351 |