Guangdong Great River Smarter Logistics Co., Ltd.
SZSE:002930.SZ
21.6 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 351.336 | 356.343 | 379.9 | 386.037 | 386.934 | 397.723 | 375.876 | 325.895 | 331.966 | 335.787 | 269.504 | 285.51 | 266.352 | 277.604 | 258.498 | 250.013 | 265.709 | 198.644 | 133.953 | 125.038 | 122.031 | 120.916 | 117.962 | 105.695 | 103.033 | 92.504 | 96.853 | 94.893 | 95.366 | 87.191 | 87.105 | 83.382 | 83.382 | 100.254 | 96.625 | 89.519 | 89.627 | 76.544 | 76.544 |
Cost of Revenue
| 180.838 | 172.498 | 179.673 | 471.063 | 156.587 | 156.538 | 157.938 | 163.35 | 144.382 | 137.896 | 107.352 | 101.763 | 92.619 | 94.327 | 88.91 | 96.086 | 87.389 | 69.725 | 49.402 | 53.151 | 46.335 | 44.62 | 44.139 | 47.612 | 41.813 | 39.81 | 37.742 | 44.988 | 38.292 | 38.913 | 36.076 | 42.805 | 42.805 | 36.675 | 35.542 | 41.633 | 33.414 | 30.397 | 30.397 |
Gross Profit
| 170.497 | 183.846 | 200.227 | -85.025 | 230.347 | 241.185 | 217.938 | 162.545 | 187.584 | 197.891 | 162.152 | 183.747 | 173.732 | 183.277 | 169.588 | 153.927 | 178.321 | 128.919 | 84.551 | 71.887 | 75.696 | 76.295 | 73.822 | 58.084 | 61.22 | 52.694 | 59.111 | 49.905 | 57.074 | 48.278 | 51.029 | 40.577 | 40.577 | 63.579 | 61.083 | 47.886 | 56.213 | 46.147 | 46.147 |
Gross Profit Ratio
| 0.485 | 0.516 | 0.527 | -0.22 | 0.595 | 0.606 | 0.58 | 0.499 | 0.565 | 0.589 | 0.602 | 0.644 | 0.652 | 0.66 | 0.656 | 0.616 | 0.671 | 0.649 | 0.631 | 0.575 | 0.62 | 0.631 | 0.626 | 0.55 | 0.594 | 0.57 | 0.61 | 0.526 | 0.598 | 0.554 | 0.586 | 0.487 | 0.487 | 0.634 | 0.632 | 0.535 | 0.627 | 0.603 | 0.603 |
Reseach & Development Expenses
| 12.448 | 12.488 | 11.603 | 28.931 | 14.846 | 6.696 | 7.389 | 9.15 | 6.394 | 4.706 | 3.552 | 5.397 | 4.646 | 2.62 | 2.711 | 1.36 | 1.166 | 0.826 | 0.317 | 0.428 | 1.006 | 0.97 | 0.601 | 0.901 | 0 | 0.035 | 0.017 | 1.968 | 0.398 | 1.472 | 0 | 0.426 | 0.426 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 83.256 | -15.663 | 39.113 | 99.732 | 73.232 | -5.383 | 31.883 | -32.304 | 68.27 | -0.238 | 28.985 | -28.273 | 54.715 | -4.811 | 29.414 | -13.374 | 25.556 | 0.977 | 16.11 | -10.967 | 14.612 | -1.722 | 12.773 | -14.89 | 12.012 | -0.681 | 11.021 | -15.117 | 10.344 | -7.549 | 9.368 | 7.336 | 7.336 | 11.477 | 12.793 | 3.034 | 12.012 | 9.382 | 9.382 |
Selling & Marketing Expenses
| 23.594 | 8.206 | 10.165 | 26.896 | 8.925 | 8.509 | 9.462 | 11.974 | 9.697 | 7.388 | 7.567 | 8.817 | 7.437 | 6.952 | 7.433 | 8.303 | 6.036 | 4.367 | 3.367 | 3.382 | 4.173 | 2.989 | 3.079 | 4.1 | 2.61 | 2.604 | 2.179 | 2.751 | 2.234 | 2.331 | 2.351 | 2.168 | 2.168 | 1.655 | 1.697 | 1.431 | 1.462 | 1.396 | 1.396 |
SG&A
| 106.85 | -7.457 | 49.278 | 126.881 | 82.157 | 3.126 | 41.345 | -20.331 | 77.967 | 7.15 | 36.553 | -19.456 | 62.151 | 2.141 | 36.847 | -5.071 | 31.592 | 5.344 | 19.477 | -7.585 | 18.785 | 1.268 | 15.853 | -10.79 | 14.622 | 1.922 | 13.2 | -12.366 | 12.578 | -5.218 | 11.719 | 9.716 | 9.716 | 13.132 | 14.49 | 4.742 | 13.474 | 10.778 | 10.778 |
Other Expenses
| -58.262 | 18.497 | -0.514 | -506.472 | 0.289 | -0.35 | -0.136 | 77.057 | -33.522 | 33.596 | 2.489 | 0.21 | 0.103 | 0.377 | -0.073 | -0.007 | -0.173 | -2.794 | -1.243 | 0.134 | -0.185 | 0.303 | 0.12 | -1.072 | -0.002 | -0.007 | -0.654 | -2.579 | 0.053 | -0.051 | -0.001 | 0 | 0 | 0 | 3.919 | 0 | 0 | 0 | 0 |
Operating Expenses
| 61.036 | 56.591 | 64.154 | 506.472 | 56.628 | 50.182 | 48.598 | 65.877 | 50.839 | 45.452 | 42.593 | 46.732 | 38.705 | 35.078 | 39.165 | 45.037 | 34.331 | 25.304 | 20.775 | 25.919 | 20.531 | 16.632 | 17.668 | 15.743 | 15.25 | 15.895 | 14.085 | 11.483 | 11.232 | 10.569 | 12.482 | 10.915 | 10.915 | 25.249 | 15.183 | 6.733 | 30.029 | 17.99 | 17.99 |
Operating Income
| 57.402 | 75.33 | 83.589 | -120.434 | 117.382 | 137.06 | 106.974 | 20.533 | 84.678 | 110.687 | 78.398 | 91.887 | 98.997 | 115.066 | 98.588 | 70.5 | 106.993 | 73.118 | 44.029 | 38.468 | 47.811 | 52.867 | 57.52 | 36.79 | 40.214 | 30.745 | 37.942 | 29.781 | 37.643 | 28.848 | 32.807 | 29.723 | 29.723 | 49.764 | 26.127 | 42.048 | 42.232 | 34.981 | 34.981 |
Operating Income Ratio
| 0.163 | 0.211 | 0.22 | -0.312 | 0.303 | 0.345 | 0.285 | 0.063 | 0.255 | 0.33 | 0.291 | 0.322 | 0.372 | 0.414 | 0.381 | 0.282 | 0.403 | 0.368 | 0.329 | 0.308 | 0.392 | 0.437 | 0.488 | 0.348 | 0.39 | 0.332 | 0.392 | 0.314 | 0.395 | 0.331 | 0.377 | 0.356 | 0.356 | 0.496 | 0.27 | 0.47 | 0.471 | 0.457 | 0.457 |
Total Other Income Expenses Net
| -1.306 | 18.497 | -0.514 | 172.79 | 0.289 | -0.35 | 0.502 | -1.117 | -0.12 | -1.333 | 0.079 | 0.21 | -35.927 | -32.756 | -31.908 | -38.397 | -37.169 | -33.291 | -20.99 | -7.366 | -7.538 | -6.494 | 1.485 | -6.622 | -5.759 | -6.061 | -7.738 | -10.162 | -8.146 | -8.914 | -5.742 | -9.842 | -9.842 | -11.391 | -16.077 | -16.004 | -16.024 | -6.444 | -6.444 |
Income Before Tax
| 56.096 | 93.828 | 83.075 | 52.356 | 117.671 | 136.711 | 107.477 | 19.417 | 84.558 | 109.353 | 78.477 | 92.097 | 99.101 | 115.443 | 98.515 | 70.493 | 106.82 | 70.323 | 42.786 | 38.602 | 47.627 | 53.169 | 57.64 | 35.718 | 40.211 | 30.738 | 37.288 | 28.261 | 37.695 | 28.796 | 32.806 | 19.881 | 19.881 | 38.373 | 29.823 | 26.043 | 26.207 | 28.536 | 28.536 |
Income Before Tax Ratio
| 0.16 | 0.263 | 0.219 | 0.136 | 0.304 | 0.344 | 0.286 | 0.06 | 0.255 | 0.326 | 0.291 | 0.323 | 0.372 | 0.416 | 0.381 | 0.282 | 0.402 | 0.354 | 0.319 | 0.309 | 0.39 | 0.44 | 0.489 | 0.338 | 0.39 | 0.332 | 0.385 | 0.298 | 0.395 | 0.33 | 0.377 | 0.238 | 0.238 | 0.383 | 0.309 | 0.291 | 0.292 | 0.373 | 0.373 |
Income Tax Expense
| 9.896 | 14.882 | 15.185 | 36.653 | 25.893 | 30.69 | 25.313 | -14.031 | 16.457 | 27.101 | 19.626 | 21.541 | 26.144 | 29.985 | 25.325 | -5.084 | 18.804 | 14.715 | 12.016 | 11.374 | 13.722 | 14.238 | 14.16 | 10.23 | 10.397 | 10.31 | 10.308 | 7.602 | 9.653 | 9.51 | 8.482 | 5.833 | 5.833 | 10.436 | 8.839 | 8.092 | 8.133 | 6.3 | 6.3 |
Net Income
| 38.565 | 72.644 | 60.043 | 15.703 | 80.584 | 91.142 | 68.814 | 39.186 | 60.062 | 70.229 | 54.188 | 61.154 | 67.369 | 77.294 | 66.415 | 66.289 | 75.219 | 54.489 | 31.736 | 28.087 | 34.916 | 39.805 | 42.997 | 25.489 | 29.814 | 20.427 | 26.979 | 20.659 | 28.042 | 19.286 | 24.324 | 14.048 | 14.048 | 27.936 | 20.984 | 17.948 | 18.074 | 22.054 | 22.054 |
Net Income Ratio
| 0.11 | 0.204 | 0.158 | 0.041 | 0.208 | 0.229 | 0.183 | 0.12 | 0.181 | 0.209 | 0.201 | 0.214 | 0.253 | 0.278 | 0.257 | 0.265 | 0.283 | 0.274 | 0.237 | 0.225 | 0.286 | 0.329 | 0.364 | 0.241 | 0.289 | 0.221 | 0.279 | 0.218 | 0.294 | 0.221 | 0.279 | 0.168 | 0.168 | 0.279 | 0.217 | 0.2 | 0.202 | 0.288 | 0.288 |
EPS
| 0.084 | 0.16 | 0.13 | 0.034 | 0.18 | 0.2 | 0.15 | 0.087 | 0.13 | 0.16 | 0.12 | 0.14 | 0.15 | 0.17 | 0.15 | 0.15 | 0.17 | 0.12 | 0.09 | 0.062 | 0.1 | 0.092 | 0.14 | 0.056 | 0.092 | 0.062 | 0.082 | 0.061 | 0.082 | 0.057 | 0.071 | 0.042 | 0.042 | 0.085 | 0.066 | 0.06 | 0.061 | 0.091 | 0.091 |
EPS Diluted
| 0.084 | 0.16 | 0.13 | 0.034 | 0.18 | 0.2 | 0.15 | 0.087 | 0.13 | 0.16 | 0.12 | 0.12 | 0.15 | 0.17 | 0.14 | 0.15 | 0.16 | 0.12 | 0.09 | 0.062 | 0.1 | 0.092 | 0.14 | 0.056 | 0.092 | 0.062 | 0.082 | 0.061 | 0.082 | 0.057 | 0.071 | 0.042 | 0.042 | 0.085 | 0.066 | 0.06 | 0.061 | 0.091 | 0.091 |
EBITDA
| 118.835 | 154.26 | 144.484 | -120.434 | 177.434 | 201.259 | 178.227 | 98.286 | 142.576 | 161.81 | 121.55 | 133.283 | 135.591 | 149.614 | 130.916 | 106.187 | 143.243 | 99.684 | 61.227 | 45.089 | 55.269 | 60.454 | 56.715 | 41.64 | 47.193 | 37.105 | 45.035 | 62.315 | 68.473 | 39.522 | 36.716 | 51.875 | 51.875 | 71.078 | 67.644 | 65.227 | 65.411 | 55.429 | 55.429 |
EBITDA Ratio
| 0.338 | 0.433 | 0.38 | -0.312 | 0.459 | 0.506 | 0.474 | 0.302 | 0.429 | 0.482 | 0.451 | 0.467 | 0.509 | 0.539 | 0.506 | 0.425 | 0.539 | 0.502 | 0.457 | 0.361 | 0.453 | 0.5 | 0.481 | 0.394 | 0.458 | 0.401 | 0.465 | 0.657 | 0.718 | 0.453 | 0.422 | 0.622 | 0.622 | 0.709 | 0.7 | 0.729 | 0.73 | 0.724 | 0.724 |