Runjian Co., Ltd.
SZSE:002929.SZ
40.67 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,118.973 | 2,280.624 | 2,138.566 | 2,074.426 | 2,157.725 | 2,300.25 | 2,293.413 | 2,069.687 | 2,216.685 | 2,170.004 | 1,702.972 | 2,021.541 | 1,647.67 | 1,744.473 | 1,188.644 | 1,344.736 | 1,127.959 | 1,058.72 | 661.219 | 1,203.965 | 900.052 | 863.936 | 749.072 | 994.054 | 735.57 | 844.172 | 657.885 | 979.818 | 588.902 | 740.317 | 469.357 | 651.746 | 651.746 | 494.814 | 494.814 | 450.274 | 450.274 | 306.45 | 306.45 |
Cost of Revenue
| 1,813.731 | 1,928.582 | 1,773.517 | 1,753.184 | 1,753.179 | 1,866.861 | 1,871.204 | 1,685.095 | 1,793.494 | 1,751.902 | 1,370.885 | 1,555.23 | 1,334.452 | 1,408.887 | 969.775 | 1,072.569 | 953.619 | 905.461 | 542.845 | 979.882 | 756.532 | 726.634 | 603.312 | 841.843 | 602.106 | 644.55 | 496.801 | 726.156 | 436.509 | 558.327 | 353.986 | 500.141 | 499.658 | 379.451 | 379.451 | 331.435 | 330.976 | 229.612 | 229.612 |
Gross Profit
| 305.242 | 352.042 | 365.049 | 321.242 | 404.547 | 433.389 | 422.209 | 384.592 | 423.191 | 418.102 | 332.087 | 466.312 | 313.218 | 335.586 | 218.869 | 272.167 | 174.34 | 153.259 | 118.374 | 224.084 | 143.52 | 137.301 | 145.76 | 152.211 | 133.464 | 199.622 | 161.084 | 253.662 | 152.393 | 181.991 | 115.371 | 151.606 | 152.089 | 115.363 | 115.363 | 118.839 | 119.298 | 76.838 | 76.838 |
Gross Profit Ratio
| 0.144 | 0.154 | 0.171 | 0.155 | 0.187 | 0.188 | 0.184 | 0.186 | 0.191 | 0.193 | 0.195 | 0.231 | 0.19 | 0.192 | 0.184 | 0.202 | 0.155 | 0.145 | 0.179 | 0.186 | 0.159 | 0.159 | 0.195 | 0.153 | 0.181 | 0.236 | 0.245 | 0.259 | 0.259 | 0.246 | 0.246 | 0.233 | 0.233 | 0.233 | 0.233 | 0.264 | 0.265 | 0.251 | 0.251 |
Reseach & Development Expenses
| 87.138 | 91.872 | 71.008 | 87.244 | 95.853 | 80.282 | 69.381 | 69.054 | 77.732 | 75.753 | 60.221 | 81.766 | 67.447 | 68.415 | 58.363 | 67.543 | 42.334 | 34.581 | 20.938 | 35.497 | 26.079 | 28.774 | 27.646 | 24.493 | 29.987 | 29.725 | 26.183 | 33.81 | 23.704 | 31.067 | 0 | 71.657 | 0 | 0 | 0 | 47.474 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | -8.744 | 63.142 | -120.399 | 158.402 | -28.566 | 61.065 | -95.482 | 141.6 | -19.834 | 59.437 | -68.292 | 111.892 | 11.98 | 34.403 | -29.507 | 24.653 | 7.631 | 30.653 | -20.993 | 28.281 | -5.934 | 23.007 | -86.209 | 41.981 | -44.735 | 73.427 | -53.916 | 35.78 | 54.114 | 46.853 | 59.396 | 59.879 | 40.126 | 40.126 | 45.667 | 48.559 | 25.817 | 25.817 |
Selling & Marketing Expenses
| 0 | 64.785 | 61.357 | 52.706 | 71.749 | 66.822 | 82.838 | 62.205 | 70.922 | 66.851 | 81.276 | 115.06 | 51.581 | 53.282 | 41.638 | 56.45 | 48.11 | 28.872 | 21.203 | 36.931 | 29.057 | 20.657 | 23.918 | 19.204 | 31.087 | 28.412 | 25.837 | 28.603 | 24.345 | 26.166 | 19.423 | 20.734 | 20.734 | 14.238 | 14.238 | 12.859 | 12.859 | 5.217 | 5.217 |
SG&A
| 156.038 | 177.972 | 124.498 | -67.694 | 230.151 | 38.256 | 143.903 | -33.277 | 212.521 | 47.017 | 140.714 | 46.768 | 163.472 | 65.262 | 76.041 | 26.943 | 72.763 | 36.502 | 51.856 | 15.938 | 57.338 | 14.723 | 46.925 | -67.005 | 73.068 | -16.323 | 99.263 | -25.313 | 60.125 | 80.279 | 66.275 | 106.508 | 80.613 | 54.363 | 54.363 | 65.034 | 61.418 | 31.034 | 31.034 |
Other Expenses
| -7.391 | -6.016 | -3.326 | -2.07 | -0.693 | -1.997 | -1.01 | 190.073 | -77.162 | 76.629 | 1.87 | 0.6 | -0.278 | -1.265 | -1.271 | -1.063 | -1.098 | -2.787 | -1.641 | 8.638 | -0.665 | -0.276 | -0.076 | 5.235 | -0.643 | 8.139 | 0 | 0.233 | -0.101 | 0.844 | 1.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 250.566 | 275.861 | 195.068 | 201.547 | 232.547 | 210.707 | 212.274 | 225.851 | 213.091 | 199.398 | 202.805 | 274.114 | 177.44 | 183.894 | 136.36 | 160.918 | 111.48 | 115.777 | 73.024 | 116.316 | 75.431 | 78.379 | 80.543 | 67.793 | 92.076 | 112.796 | 100.49 | 126.017 | 86.411 | 82.19 | 67.954 | 81.432 | 86.592 | 70.167 | 70.167 | 63.516 | 67.454 | 41.696 | 41.696 |
Operating Income
| 54.676 | 76.181 | 144.725 | 3.927 | 133.196 | 165.866 | 170.086 | 81.977 | 146.095 | 158.044 | 116.198 | 98.674 | 105.572 | 125.993 | 83.976 | 125.399 | 49.347 | 45.486 | 46.299 | 107.516 | 71.171 | 47.408 | 57.263 | 68.375 | 44.761 | 77.841 | 46.598 | 110.115 | 57.486 | 80.039 | 36.55 | 41.489 | 67.867 | 55.111 | 55.111 | 44.403 | 50.911 | 41.146 | 41.146 |
Operating Income Ratio
| 0.026 | 0.033 | 0.068 | 0.002 | 0.062 | 0.072 | 0.074 | 0.04 | 0.066 | 0.073 | 0.068 | 0.049 | 0.064 | 0.072 | 0.071 | 0.093 | 0.044 | 0.043 | 0.07 | 0.089 | 0.079 | 0.055 | 0.076 | 0.069 | 0.061 | 0.092 | 0.071 | 0.112 | 0.098 | 0.108 | 0.078 | 0.064 | 0.104 | 0.111 | 0.111 | 0.099 | 0.113 | 0.134 | 0.134 |
Total Other Income Expenses Net
| -0.306 | 12.121 | -28.583 | -228.079 | -0.693 | -1.997 | 0.347 | -0.294 | 0.451 | -2 | 2.986 | 0.6 | -30.485 | -26.964 | 0.197 | 13.087 | -14.611 | 5.217 | -0.693 | 8.386 | 2.417 | -11.789 | -8.03 | -10.808 | 2.73 | -9.181 | -13.996 | -17.298 | -8.597 | -19.952 | -9.736 | 24.008 | -2.37 | -9.915 | -9.915 | 7.441 | 0.933 | -6.004 | -6.004 |
Income Before Tax
| 54.37 | 88.302 | 141.399 | 1.857 | 132.504 | 163.868 | 170.433 | 81.684 | 146.546 | 156.044 | 119.184 | 99.273 | 105.294 | 124.728 | 82.705 | 124.336 | 48.249 | 42.699 | 44.657 | 116.153 | 70.506 | 47.133 | 57.187 | 73.61 | 44.118 | 77.644 | 46.598 | 110.348 | 57.385 | 79.848 | 37.681 | 65.497 | 65.497 | 45.196 | 45.196 | 51.844 | 51.844 | 35.142 | 35.142 |
Income Before Tax Ratio
| 0.026 | 0.039 | 0.066 | 0.001 | 0.061 | 0.071 | 0.074 | 0.039 | 0.066 | 0.072 | 0.07 | 0.049 | 0.064 | 0.071 | 0.07 | 0.092 | 0.043 | 0.04 | 0.068 | 0.096 | 0.078 | 0.055 | 0.076 | 0.074 | 0.06 | 0.092 | 0.071 | 0.113 | 0.097 | 0.108 | 0.08 | 0.1 | 0.1 | 0.091 | 0.091 | 0.115 | 0.115 | 0.115 | 0.115 |
Income Tax Expense
| 10.726 | -12.892 | 23.129 | -18.702 | 26.379 | 28.96 | 32.248 | 22.669 | 28.689 | 27.257 | 20.85 | 14.165 | 17.049 | 20.706 | 13.886 | 7.862 | 4.707 | 9.129 | 7.793 | 17.035 | 11.656 | 7.491 | 9.125 | 7.505 | 7.043 | 14.094 | 7.451 | 17.019 | 13.062 | 9.889 | 5.892 | 13.878 | 13.878 | 7.408 | 7.408 | 9.143 | 9.143 | 5.288 | 5.288 |
Net Income
| 53.779 | 108.436 | 127.478 | 38.24 | 115.321 | 145.329 | 139.636 | 60.569 | 126.4 | 134.59 | 102.571 | 96.691 | 90.853 | 96.31 | 69.13 | 93.592 | 55.054 | 49.334 | 40.723 | 84.394 | 57.949 | 39.642 | 48.062 | 66.105 | 37.075 | 63.551 | 39.147 | 93.329 | 44.323 | 69.959 | 31.789 | 51.619 | 51.619 | 37.788 | 37.788 | 42.701 | 42.701 | 29.854 | 29.854 |
Net Income Ratio
| 0.025 | 0.048 | 0.06 | 0.018 | 0.053 | 0.063 | 0.061 | 0.029 | 0.057 | 0.062 | 0.06 | 0.048 | 0.055 | 0.055 | 0.058 | 0.07 | 0.049 | 0.047 | 0.062 | 0.07 | 0.064 | 0.046 | 0.064 | 0.067 | 0.05 | 0.075 | 0.06 | 0.095 | 0.075 | 0.094 | 0.068 | 0.079 | 0.079 | 0.076 | 0.076 | 0.095 | 0.095 | 0.097 | 0.097 |
EPS
| 0.19 | 0.39 | 0.46 | 0.1 | 0.42 | 0.63 | 0.6 | 0.26 | 0.55 | 0.59 | 0.45 | 0.38 | 0.41 | 0.43 | 0.31 | 0.42 | 0.25 | 0.22 | 0.18 | 0.38 | 0.26 | 0.18 | 0.22 | 0.3 | 0.17 | 0.39 | 0.24 | 0.56 | 0.27 | 0.42 | 0.19 | 0.31 | 0.31 | 0.24 | 0.24 | 0.31 | 0.31 | 0.22 | 0.22 |
EPS Diluted
| 0.19 | 0.39 | 0.46 | 0.094 | 0.42 | 0.63 | 0.6 | 0.26 | 0.55 | 0.59 | 0.45 | 0.34 | 0.41 | 0.43 | 0.31 | 0.42 | 0.25 | 0.22 | 0.18 | 0.38 | 0.26 | 0.18 | 0.22 | 0.3 | 0.17 | 0.39 | 0.24 | 0.56 | 0.27 | 0.42 | 0.19 | 0.31 | 0.31 | 0.24 | 0.24 | 0.31 | 0.31 | 0.22 | 0.22 |
EBITDA
| 87.507 | 106.07 | 182.825 | 117.235 | 188.171 | 238.862 | 229.069 | 176.613 | 227.09 | 238.532 | 148.851 | 218.581 | 143.864 | 166.015 | 95.677 | 134.194 | 71.962 | 41.37 | 51.465 | 127.452 | 74.904 | 63.538 | 71.207 | 98.6 | 48.292 | 79.706 | 67.543 | 127.813 | 65.706 | 116.173 | 55.38 | 43.967 | 70.345 | 57.165 | 57.165 | 46.315 | 52.823 | 43.436 | 43.436 |
EBITDA Ratio
| 0.041 | 0.047 | 0.085 | 0.057 | 0.087 | 0.104 | 0.1 | 0.085 | 0.102 | 0.11 | 0.087 | 0.108 | 0.087 | 0.095 | 0.08 | 0.1 | 0.064 | 0.039 | 0.078 | 0.106 | 0.083 | 0.074 | 0.095 | 0.099 | 0.066 | 0.094 | 0.103 | 0.13 | 0.112 | 0.157 | 0.118 | 0.067 | 0.108 | 0.116 | 0.116 | 0.103 | 0.117 | 0.142 | 0.142 |