Guizhou Taiyong-Changzheng Technology Co.,Ltd.
SZSE:002927.SZ
13.41 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 170.843 | 100.937 | 91.756 | 128.512 | 85.342 | 65.821 | 111.791 | 77.818 | 55.646 | 98.148 | 112.182 | 140.674 | 131.339 | 113.729 | 223.232 | 153.61 | 156.015 | 244.467 | 214.495 | 153.437 | 181.784 | 333.377 | 234.704 | 89.397 | 46.064 | 212.126 | 43.043 | 0 | 47.683 | -67.371 | 67.371 |
Short Term Investments
| 117.815 | 102.309 | 102.155 | -1.71 | 7 | 49 | 34 | -0.039 | 49.27 | 51.735 | -2.565 | -3.452 | -3.021 | -4.656 | -3.938 | -3.587 | -2.925 | 0 | 72 | 0 | 59 | 0 | 112 | 0 | 293.5 | 0 | 10 | 0 | 1.213 | 134.743 | 0 |
Cash and Short Term Investments
| 288.658 | 203.246 | 193.911 | 128.512 | 92.342 | 114.821 | 145.791 | 77.818 | 55.646 | 98.148 | 112.182 | 140.674 | 131.339 | 113.729 | 223.232 | 153.61 | 156.015 | 244.467 | 214.495 | 153.437 | 181.784 | 333.377 | 234.704 | 89.397 | 46.064 | 212.126 | 43.043 | 0 | 47.683 | 67.371 | 67.371 |
Net Receivables
| 783.569 | 741.3 | 732.445 | 749.421 | 707.799 | 758.191 | 699.097 | 785.993 | 695.874 | 701.614 | 631.779 | 668.152 | 604.993 | 578.004 | 516.061 | 537.604 | 535.454 | 472.755 | 448.109 | 440.556 | 427.178 | 262.875 | 259.54 | 269.714 | 247.867 | 241.165 | 232.166 | 0 | 196.909 | 0 | 147.648 |
Inventory
| 232.167 | 213.495 | 252.92 | 270.525 | 278.062 | 283.759 | 281.766 | 241.135 | 237.231 | 240.829 | 232.569 | 220.343 | 219.72 | 209.678 | 186.77 | 199.645 | 184.633 | 169.023 | 160.551 | 163.258 | 175.129 | 124.455 | 114.158 | 122.913 | 106.461 | 95.282 | 84.581 | 0 | 89.669 | 0 | 98.386 |
Other Current Assets
| 24.952 | 6.605 | 14.765 | 15.099 | 5.032 | 11.13 | 16.115 | 35.293 | 70.247 | 39.957 | 80.167 | 13.584 | 4.877 | 55.438 | 5.544 | 55.728 | 64.734 | 19.915 | 80.276 | 89.8 | 62.093 | 279.098 | 115.986 | 253.928 | 298.638 | 144.708 | 19.871 | 350.37 | 6.457 | 0 | 2.172 |
Total Current Assets
| 1,329.346 | 1,164.646 | 1,194.041 | 1,163.557 | 1,083.234 | 1,167.9 | 1,142.768 | 1,140.239 | 1,058.998 | 1,080.549 | 1,056.697 | 1,042.753 | 960.93 | 956.849 | 931.607 | 946.587 | 940.836 | 906.159 | 903.431 | 847.051 | 846.183 | 736.93 | 724.388 | 735.952 | 699.031 | 693.281 | 379.661 | 350.37 | 340.718 | 67.371 | 315.577 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 290.713 | 278.201 | 271.768 | 298.438 | 283.063 | 263.096 | 265.815 | 203.803 | 198.127 | 176.935 | 170.453 | 159.22 | 160.326 | 160.438 | 158.364 | 158.915 | 147.53 | 139.304 | 139.351 | 134.096 | 121.452 | 73.052 | 74.005 | 64.14 | 68.369 | 61.903 | 63.326 | 0 | 65.769 | 0 | 61.073 |
Goodwill
| 27.856 | 27.856 | 27.856 | 27.856 | 27.856 | 27.856 | 27.856 | 27.856 | 27.856 | 27.856 | 27.856 | 27.856 | 27.856 | 27.856 | 27.856 | 27.856 | 27.856 | 27.856 | 27.856 | 27.856 | 27.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 25.058 | 24.581 | 25.208 | 25.73 | 26.375 | 27.065 | 27.737 | 28.418 | 29.067 | 29.68 | 30.367 | 31.43 | 31.454 | 32.183 | 33.01 | 30.434 | 30.824 | 29.765 | 30.317 | 29.533 | 28.251 | 10.032 | 10.272 | 10.298 | 10.781 | 11.105 | 11.429 | 0 | 12.074 | 0 | 12.706 |
Goodwill and Intangible Assets
| 52.915 | 52.437 | 53.064 | 53.586 | 54.232 | 54.921 | 55.593 | 56.274 | 56.923 | 57.536 | 58.223 | 59.286 | 59.31 | 60.04 | 60.866 | 58.29 | 58.68 | 57.622 | 58.173 | 57.389 | 56.107 | 10.032 | 10.272 | 10.298 | 10.781 | 11.105 | 11.429 | 0 | 12.074 | 0 | 12.706 |
Long Term Investments
| 56.57 | -45.806 | -47.226 | 53.806 | 41.606 | -1.617 | 15.008 | 52.759 | 0 | 0 | 55.007 | 47.982 | 45.867 | 27.026 | 27.497 | 23.59 | 22.838 | 2.724 | 2.258 | 1.85 | 1.692 | 2.426 | 1.603 | 1.004 | 0.558 | 0.659 | 0.663 | 0 | 0.565 | 0 | 0.541 |
Tax Assets
| 26.21 | 20.796 | 21.736 | 23.944 | 23.234 | 19.691 | 21.885 | 21.653 | 25.134 | 19.91 | 20.125 | 18.914 | 17.044 | 14.791 | 14.621 | 11.218 | 11.175 | 8.684 | 7.757 | 10.222 | 8.878 | 5.106 | 4.931 | 3.601 | 3.957 | 3.339 | 3.256 | 0 | 2.881 | 0 | 2.27 |
Other Non-Current Assets
| 0.539 | 106.523 | 108.893 | 6.299 | 14.356 | 73.586 | 40.002 | 26.569 | 71.471 | 82.696 | 30.401 | 27.96 | 27.669 | 21.88 | 20.176 | 7.619 | 3.076 | 4.826 | 4.061 | 9.639 | 13.476 | 13.204 | 9.944 | 15.711 | 6.142 | 5.574 | 5.574 | 85.683 | 3.021 | -67.371 | 4.419 |
Total Non-Current Assets
| 426.947 | 412.151 | 408.234 | 436.073 | 416.491 | 409.677 | 398.302 | 361.059 | 351.655 | 337.077 | 334.208 | 313.363 | 310.216 | 284.175 | 281.524 | 259.633 | 243.299 | 213.16 | 211.6 | 213.196 | 201.604 | 103.82 | 100.755 | 94.753 | 89.807 | 82.579 | 84.248 | 85.683 | 84.309 | -67.371 | 81.01 |
Total Assets
| 1,756.293 | 1,576.797 | 1,602.276 | 1,599.63 | 1,499.725 | 1,577.578 | 1,541.071 | 1,501.297 | 1,410.653 | 1,417.626 | 1,390.905 | 1,356.116 | 1,271.145 | 1,241.024 | 1,213.131 | 1,206.22 | 1,184.134 | 1,119.319 | 1,115.03 | 1,060.248 | 1,047.788 | 840.75 | 825.143 | 830.706 | 788.838 | 775.86 | 463.909 | 436.054 | 425.027 | 0 | 396.587 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 303.3 | 345.059 | 378.081 | 376.162 | 281.213 | 391.461 | 376.425 | 362.622 | 276.989 | 301.919 | 292.308 | 274.094 | 213.776 | 205.789 | 174.334 | 214.577 | 227.071 | 174.049 | 182.761 | 192.769 | 205.568 | 58.996 | 43.677 | 79.397 | 56.299 | 49.612 | 45.607 | 0 | 48.424 | 0 | 37.119 |
Short Term Debt
| 274.194 | 32.783 | 32.786 | 39.151 | 39.151 | 39.151 | 35.412 | 18 | 18 | 13 | 8 | 25 | 25 | 25 | 22 | 25 | 25 | 25 | 25 | 0 | 2.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 5.195 | 32.585 | 30.352 | 27.809 | 35.423 | 25.209 | 24.76 | 21.044 | 24.727 | 19.549 | 15.59 | 14.57 | 15.928 | 8.97 | 17.769 | 13.99 | 18.467 | 12.015 | 17.627 | 18.079 | 16.035 | 14.789 | 21.969 | 14.396 | 20.539 | 11.499 | 21.323 | 0 | 13.09 | 0 | 14.446 |
Deferred Revenue
| 2.894 | 57.696 | 65.845 | 70.185 | 99.345 | 1.135 | 7.592 | 6.44 | 3.233 | 0 | 81.131 | 69.571 | 70.061 | 61.124 | 82.044 | 41.627 | 41.462 | 29.906 | 41.65 | 0 | 26.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 65.377 | 14.782 | 18.286 | 1.505 | 1.177 | 74.17 | 65.572 | 51.657 | 73.551 | 75.629 | 0.448 | 0.783 | 0.676 | 0.586 | 1.117 | 2.417 | 3.771 | 3.112 | 2.675 | 31.689 | 3.152 | 19.834 | 30.382 | 23.213 | 27.716 | 20.112 | 31.507 | 76.242 | 38.13 | 0 | 24.87 |
Total Current Liabilities
| 645.766 | 450.319 | 494.997 | 487.003 | 420.887 | 505.917 | 485.002 | 438.72 | 371.774 | 390.548 | 381.886 | 369.447 | 309.512 | 292.5 | 279.495 | 283.621 | 297.304 | 232.067 | 252.086 | 224.458 | 237.363 | 78.83 | 74.059 | 102.609 | 84.015 | 69.724 | 77.115 | 76.242 | 86.555 | 0 | 61.99 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 0.756 | 1.196 | 1.196 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 19.278 | 19.684 | 19.677 | 18.379 | 18.767 | 19.242 | 19.189 | 16.217 | 16.603 | 16.998 | 15.757 | 16.104 | 15.476 | 15.798 | 15.582 | 15.714 | 15.964 | 16.445 | 16.919 | 16.116 | 16.5 | 15.83 | 16.116 | 19.481 | 17.71 | 17.938 | 18.166 | 0 | 18.623 | 0 | 17.499 |
Deferred Tax Liabilities Non-Current
| 2.164 | 2.642 | 2.726 | 2.363 | 2.452 | 2.527 | 2.61 | 2.699 | 3.293 | 2.877 | 2.963 | 3.064 | 3.17 | 3.223 | 3.311 | 3.425 | 3.503 | 3.585 | 3.668 | 3.558 | 3.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -19.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.395 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 2.919 | 23.522 | 23.6 | 20.742 | 21.219 | 21.769 | 21.799 | 18.916 | 19.896 | 19.875 | 18.721 | 19.169 | 18.646 | 19.022 | 18.892 | 19.139 | 19.468 | 20.03 | 20.586 | 19.674 | 20.267 | 15.83 | 16.116 | 19.481 | 17.71 | 17.938 | 18.166 | 18.395 | 18.623 | 0 | 17.499 |
Total Liabilities
| 648.685 | 473.841 | 518.596 | 507.745 | 442.105 | 527.686 | 506.801 | 457.635 | 391.67 | 410.423 | 400.607 | 388.616 | 328.158 | 311.521 | 298.387 | 302.76 | 316.772 | 252.097 | 272.672 | 244.131 | 257.63 | 94.66 | 90.175 | 122.091 | 101.725 | 87.662 | 95.281 | 94.637 | 105.177 | 0 | 79.489 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 223.192 | 223.192 | 223.203 | 223.197 | 223.197 | 223.216 | 223.209 | 223.209 | 223.209 | 223.356 | 223.356 | 223.356 | 223.664 | 223.664 | 223.664 | 223.69 | 223.69 | 172.069 | 170.716 | 170.716 | 170.716 | 121.94 | 121.94 | 121.94 | 121.94 | 93.8 | 70.35 | 0 | 70.35 | 0 | 70.35 |
Retained Earnings
| 404.442 | 412.851 | 397.6 | 407.938 | 380.051 | 371.138 | 356.674 | 370.3 | 341.034 | 332.011 | 318.618 | 304.46 | 272.7 | 264.626 | 253.745 | 243.477 | 215.374 | 224.63 | 215.976 | 196.396 | 173.845 | 170.633 | 159.512 | 137.025 | 115.523 | 116.609 | 107.587 | 0 | 65.054 | 0 | 62.303 |
Accumulated Other Comprehensive Income/Loss
| 57.93 | 398.353 | 0 | 393.805 | 55.66 | 393.829 | 55.313 | 389.762 | 51.332 | 390.015 | 50.391 | 384.558 | 47.689 | 386.103 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 317.098 | 0 |
Other Total Stockholders Equity
| 338.146 | 0 | 396.058 | -3.37 | 334.67 | -3.498 | 334.67 | -6.332 | 331.836 | -7.418 | 331.735 | -7.875 | 326.404 | -13.67 | 371.486 | 373.876 | 371.682 | 421.001 | 407.231 | 404.74 | 404.74 | 453.516 | 453.516 | 449.65 | 449.65 | 477.79 | 190.691 | 341.417 | 184.445 | 0 | 184.445 |
Total Shareholders Equity
| 1,023.711 | 1,034.396 | 1,016.861 | 1,021.57 | 993.579 | 984.684 | 969.867 | 976.939 | 947.412 | 937.964 | 924.1 | 904.498 | 870.457 | 860.722 | 848.894 | 841.043 | 810.746 | 817.7 | 793.923 | 771.852 | 749.302 | 746.09 | 734.968 | 708.615 | 687.113 | 688.198 | 368.628 | 341.417 | 319.849 | 317.098 | 317.098 |
Total Equity
| 1,088.33 | 1,102.956 | 1,083.68 | 1,091.886 | 1,057.62 | 1,049.892 | 1,034.27 | 1,043.662 | 1,018.983 | 1,007.203 | 990.298 | 967.501 | 942.987 | 929.503 | 914.744 | 903.46 | 867.362 | 867.221 | 842.358 | 816.116 | 790.158 | 746.09 | 734.968 | 708.615 | 687.113 | 688.198 | 368.628 | 341.417 | 319.849 | 317.098 | 317.098 |
Total Liabilities & Shareholders Equity
| 1,756.293 | 1,576.797 | 1,602.276 | 1,599.63 | 1,499.725 | 1,577.578 | 1,541.071 | 1,501.297 | 1,410.653 | 1,417.626 | 1,390.905 | 1,356.116 | 1,271.145 | 1,241.024 | 1,213.131 | 1,206.22 | 1,184.134 | 1,119.319 | 1,115.03 | 1,060.248 | 1,047.788 | 840.75 | 825.143 | 830.706 | 788.838 | 775.86 | 463.909 | 436.054 | 425.027 | 317.098 | 396.587 |