HUAXI Securities Co., Ltd.

SZSE:002926.SZ

8.1 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 2,788.0449,066.35649,987.07739,115.43631,727.45323,796.83414,285.78930,720.45942,299.55929,009.2255,403.6932,356.11111,868.59716,878.91518,023.648,836.02111,988.3894,111.4011,495.891
Short Term Investments 0000000000000000000
Cash and Short Term Investments 2,788.0449,066.35649,987.07739,115.43631,727.45323,796.83414,285.78930,720.45942,299.55929,009.2255,403.6932,356.11111,868.59716,878.91518,023.648,836.02111,988.3894,111.4011,495.891
Net Receivables 075.97518,577.71517,263.9212,885.1189,506.63610,672.97310,720.9112,836.04510,673.961176.09395.0152.0818.15412.586.5050.5390.05113.568
Inventory 019,145.09321,431.19118,968.82514,184.307-46,795.169-50,516.76-48,091.87115,947.280000000000
Other Current Assets 0000000000000000000
Total Current Assets 2,788.0449,142.33150,345.37339,296.8631,784.324,407.21614,931.50631,173.16542,794.98629,372.4645,579.7862,451.12111,920.67816,887.06918,036.2218,842.52611,988.9284,140.4251,509.459
Non-Current Assets:
Property, Plant & Equipment, Net 727.671741.656753.497598.944599.531609.206554.761611.835614.207598.569574.676558.704502.007447.525375.823379.252395.775401.492416.305
Goodwill 13.70313.70313.70313.70313.70313.70313.70313.70313.70313.70313.70313.70313.70313.70313.70313.703000
Intangible Assets 140.353106.24687.43369.98349.50348.65545.89238.74931.92533.70525.31623.13323.28246.94791.60591.8548.08710.1410.879
Goodwill and Intangible Assets 154.055119.949101.13683.68663.20662.35859.59552.45245.62847.40839.01936.83636.98560.65105.308105.5578.08710.1410.879
Long Term Investments 30,765.96535,826.9632,975.47831,356.34926,243.34514,575.52517,206.66910,901.62810,366.3575,131.3795,201.5475,189.7032,428.7991,068.3051,367.8261,210.406528.3251.931.85
Tax Assets 0626.084469.048300.284252.15915,247.08850,516.7648,091.871236.5525,777.3565,815.2425,785.2442,967.7911,576.481,848.9581,695.215932.187413.562429.034
Other Non-Current Assets -31,647.691-626.084-469.048-300.284-252.159-15,247.088-50,516.76-48,091.871-236.5520000000000
Total Non-Current Assets 116,868.40136,688.56533,830.11132,038.97926,906.08215,247.08817,821.02511,565.91511,026.1925,777.3565,815.2425,785.2442,967.7911,576.481,848.9581,695.215932.187413.562429.034
Total Assets 88,890.47797,747.15895,794.91477,228.64467,827.40346,780.89450,516.7648,091.87155,434.70136,459.0820,278.4817,232.22216,397.50119,611.74720,099.21410,636.35812,998.8764,744.2942,183.92
Liabilities & Equity:
Current Liabilities:
Account Payables 141.83224.42323.36427.81928.77216.798242.787462.501486.78462.14311.6214.9560.48900.3390.2150.080.689132.939
Short Term Debt 24,346.999000000000000000000
Tax Payables 36.271320.209409.827271.433217.06188.079141.0379.941491.581300.776111.50287.84392.829200.995182.614119.151221.825128.8948.078
Deferred Revenue 39.41339.17938.08259.885-21,384.482-34,071.726-4,552.233-11,833.861-3,964.6960000000000
Other Current Liabilities 636.718-344.632-433.191-299.252-245.832-104.877-383.817-542.442-978.365-362.919-123.123-92.799-93.318-200.996-182.953-119.366-221.905-129.583-141.017
Total Current Liabilities 25,201.23424.42323.36427.81928.772126.678242.787462.501486.78462.14311.6214.9560.48900.3390.2150.08164.951132.939
Non-Current Liabilities:
Long Term Debt 12,684.12375.48818,684.50412,963.1900000020000000000
Deferred Revenue Non-Current 039.17938.08259.88516,609.61628,381.07137,696.79336,101.07613,070.8610000000000
Deferred Tax Liabilities Non-Current 075.2592.918152.72110.425-17,378.93-28,389.373-22,344.71429.1390000000000
Other Non-Current Liabilities 23,228.895-75.488-18,815.504-13,175.795-16,720.041000-13,1000-20000000000
Total Non-Current Liabilities 35,913.01924.42329,042.67820,920.50316,720.0419,224.8439,307.4213,756.36213,1003,52420000000014.16214.625
Total Liabilities 66,088.30275,306.73573,390.61155,861.53648,133.79128,380.76137,696.79336,101.07644,881.88428,677.1113,232.9710,905.31710,276.99415,385.5316,681.2658,247.71211,055.0043,897.7561,627.444
Equity:
Preferred Stock 07,523.8327,497.1505,386.8744,551.9184,026.1673,395.004006.33400000000
Common Stock 2,6252,6252,6252,6252,6252,6252,1002,1002,1002,1001,413.1141,413.1141,413.1141,013.1141,013.1141,013.1141,013.1141,013.1141,013.114
Retained Earnings 7,749.6587,523.8327,497.156,562.5065,386.8744,534.0214,026.1673,395.0042,239.563379.392,841.8522,365.0532,277.0392,146.8621,641.531922.342597.478-180.149-471.265
Accumulated Other Comprehensive Income/Loss 04,155.5784,141.7314,020.1663,523.50118,414.09812,819.96711,990.7956,093.38430.506-6.33400000000
Other Total Stockholders Equity 12,410.23912,652.3178,114.0128,113.9898,114.0128,117.9453,776.6556,332.8956,021.8365,231.4252,727.7332,548.7382,430.3541,066.241763.305453.19333.281-63.74814.627
Total Shareholders Equity 22,784.89722,418.42322,377.89321,321.68419,649.38718,355.87312,757.33111,889.56710,432.9477,710.8156,982.6996,326.9056,120.5074,226.2163,417.952,388.6461,943.873846.538556.476
Total Equity 22,802.17522,440.42322,404.30321,367.10819,693.61218,400.13412,819.96711,990.79510,552.8177,781.9697,045.516,326.9056,120.5074,226.2163,417.952,388.6461,943.873846.538556.476
Total Liabilities & Shareholders Equity 88,890.47797,747.15895,794.91477,228.64467,827.40346,780.89450,516.7648,091.87155,434.70136,459.0820,278.4817,232.22216,397.50119,611.74720,099.21410,636.35812,998.8764,744.2942,183.92