Eaglerise Electric & Electronic (China) Co., Ltd

SZSE:002922.SZ

14.17 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q1
Operating Activities:
Net Income 117.93458.36843.975.18971.20519.02948.30158.48749.71134.94812.40140.20724.489117.68619.72816.6118.324-3.22722.66815.94916.8251.9367.74816.09416.4081.33521.53517.86120.78917.57122.86522.14312.378
Depreciation & Amortization 27.87927.87925.502-39.05919.71119.71113.94413.94416.16616.16613.86813.86810.7989.65635.868-17.43317.433027.554-13.21513.215023.669-11.32511.325021.183-10.60710.6070000
Deferred Income Tax 00687.476-266.56266.1410336.483-26.78855.165000000000000000000000000
Stock Based Compensation 0028.434-14.55814.55807.969-1.321.3201.92-2.1652.16509.316-6.4946.49405.50700000000000000
Change In Working Capital 00-715.909319.739-319.7390-310.09672.651-72.6510-643.179241.153-241.1530-198.005-40.60440.6040-156.83247.873-47.873030.46-12.63212.6320-97.5556.294-6.2940000
Accounts Receivables 00-596.696232.498-232.4980-347.743119.168-119.1680-458.2893.247-93.2470-134.58-44.66244.6620-163.91141.846-41.846015.4-24.85924.8590-69.68114.588-14.5880000
Change In Inventory 00-119.21487.241-87.241037.647-46.51646.5160-184.899150.07-150.070-63.4254.058-4.05807.0796.027-6.027015.0612.227-12.2270-27.873-8.2938.2930000
Change In Accounts Payables 00014.558-14.558001.32-1.32000000000000000000000000
Other Working Capital 000-14.55814.55800-1.321.3200-2.1652.16500000000000000000000
Other Non Cash Items 60.404-16.44130.221-67.1732.304-19.711-48.301-58.4872.72-42.087-12.401-40.207-24.489-117.686-19.728-16.61-18.3243.227-22.668-15.949-16.825-1.936-7.748-16.094-16.408-1.335-21.535-17.861-20.789-17.571-22.865-22.143-12.378
Operating Cash Flow 150.45941.92799.6237.57954.17819.02948.30158.48752.431-7.139-4.54844.259-50.263-57.275-39.87227.05737.342-0.086-9.24214.69646.144-5.74129.02713.5888.58913.579-3.6720.54439.2277.0510015.782
Investing Activities:
Investments In Property Plant And Equipment -414.941-294.529-192.28-171.846-121.666-63.82-22.706-126.198-54.173-52.477-20.803-91.766-19.022-25.811-59.787-20.513-7.476-11.088-57.403-18.687-19.984-58.451-39.675-48.438-32.018-35.31-17.929-9.842-11.603-21.94700-3.77
Acquisitions Net 30.429000.0210.0350.1840.586000-8.95991.76617.145175.8116.827-23.909-6.213-2.26556.90119.11620.10458.451-5.665.6625.47635.3100000027.558
Purchases Of Investments -395.298-40.733-505.801-490.467-39.715-264.382-231.861-121.094-23.293-238.8-403.829-223.207-652.16-497.467-390-30-76.893-188.107-72.532-345.807-369.93-311.5-158.3-351-415.2-279000000-30
Sales Maturities Of Investments 324.223175.067475.912109.89989.402146.609122.45164.84742.605229.154666.495217.498755.632322.678119.18724.11260.01144.645247.969341.591421.81308.558227.117266.44449.06730.0590000004.878
Other Investing Activites 0134.3340.9740000-00.028-0-8.959-91.766-19.022-25.8114.379-4.9150.831-0-57.403-18.687-19.984-58.4510.2410-32.018-35.319.6780.0870.5610.006-17.8180-3.77
Investing Cash Flow -485.588-160.195-221.195-552.392-71.945-181.409-131.531-82.446-34.833-62.123232.905-97.47582.573-50.6-319.393-55.225-29.741-56.816117.532-22.47332.016-61.39323.723-127.337-4.693-284.251-8.251-9.755-11.042-21.941-17.8180-5.104
Financing Activities:
Debt Repayment -444.339-407.912-337.655-435.336-125.736-138.213-128.584-65.018-58.398-44.772-271.276-40.026-81.299-46.99-35.993-67.945-43.888-61.724-20.086-95.131-64.835-61.294-12.889-43.074-20.014-39.981-92.895-97.378-41.187-63.36200-39.554
Common Stock Issued 29.42601,192.001-2.2062.20600000-0.950000000000000000000000
Common Stock Repurchased -77.3190-8.3852.206-2.20600000-0.950-0.9500000000000000000000
Dividends Paid -129.544-4.31-75.219-5.47-84.671-2.249-3.467-3.906-68.624-0.883-4.835-1.67-40.422-2.158-3.348-1.507-27.785-1.846-0.931-1.641-21.449-1.881-1.324-0.749-28.545-0.635-0.725-3.055-1.485-1.40500-1.313
Other Financing Activities 49.969-76.691-42.5261,467.246300.45371.23441.00441.672245.635213.26882.2548.168110.78765.481147.464571.58483.02477.69310.92756.81782.73552.111002.335-17.588471.476.57949.45597.189-1.086032.871
Financing Cash Flow 364.764326.911-202.2881,026.43990.043230.772-91.047-27.252118.613167.614-193.856-33.528-10.93416.333108.123502.13311.35114.123-10.09-39.955-3.549-11.06411.56542.325-46.224-58.204377.78-23.8556.78332.422-1.0860-7.996
Other Information:
Effect Of Forex Changes On Cash -15.219-1.2370.167-3.6827.2162.269.2682.7535.1450.361-3.4230.1221.234-0.790.217-1.466-0.160.16-1.109-0.268-0.6990.916-0.621-1.7770.602-0.6240.7920.346-0.3290.759000.562
Net Change In Cash 14.383207.405-323.693477.94479.49364.257-144.624-35.368141.35698.71331.077-86.62122.611-92.332-250.925472.49818.792-42.61997.09-4873.912-77.28163.694-73.201-41.725-329.5366.651-12.7234.63818.291-18.90403.244
Cash At End Of Period 855.981841.598634.193957.886479.942400.449336.192480.817516.185374.829276.116245.039331.66309.049401.381652.306179.808161.016203.634106.544154.54480.632157.91494.219167.42209.145538.645171.994184.714150.075-18.9040165.468