Shandong Liancheng Precision Manufacturing Co., Ltd

SZSE:002921.SZ

15.97 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 261.751277.683264.194217.757223.133319.147366.877245.569297.398313.669579.929182.729132.58149.447183.636242.229363.412139.002140.572172.306108.07140.161166.69112.921113.341104.546128.31277.02467.05784.643-89.18689.186
Short Term Investments 38.974295.22237.49141.26834.25227.25316.5921.19610.0395.01300050.53350.15-18.530.4620.1430.2141.738-20.147-21.807-22.031-23.206-11.015-11.024-9.913-10.099-8.62-7.834178.372-7.749
Cash and Short Term Investments 300.726572.905301.685259.025257.385346.401383.47246.766307.437318.679579.929182.729132.58199.98233.786242.229363.874139.145140.785174.043108.07140.161166.69112.921113.341104.546128.31277.02467.05784.64389.18689.186
Net Receivables 278.111300.085231.769238.568252.719255.84299.646277.24281.566312.603314.075301.159283.953283.461282.71321.918276.217249.029199.035199.488182.69186.355186.537161.341170.027174.437175.489158.561157.822144.60136.161
Inventory 335.426348.453312.825299.689301.761303.183369.651376.176376.412388.02394.596386.562373.604340.162267.524223.528228.569240.376236.525227.424240.956229.873225.169220.354227.702211.333203.563175.679176172.0640132.437
Other Current Assets 500.9612.372221.002218.876214.831213.438212.707215.339209.889209.60122.0122.32118.67717.5889.83311.2399.5178.1212.88115.28912.51612.21412.82489.029102.143114.941110.8912.2617.84810.92807.618
Total Current Assets 1,149.8761,233.8151,082.61,034.6231,026.6961,118.8611,265.4741,115.5211,175.3031,228.9031,310.611892.771808.813841.192793.852798.913878.177636.67589.226616.244544.232568.602591.22583.646613.212605.257618.251623.526408.726412.23589.186365.402
Non-Current Assets:
Property, Plant & Equipment, Net 932.651,007.379876.383899.049867.666803.443838.494843.447812.706778.684749.061709.558691.393667.553562.222530.112484.541471.192475.129479.041469.11481.526455.486437.638407.937409.808400.268404.28384.561388.1380391.307
Goodwill 00000000000000000000000000000000
Intangible Assets 98.1899.27589.64688.86993.33967.74167.45467.86565.96168.66869.07668.87466.82667.4367.61467.89467.73168.35468.66469.53170.34871.23772.13472.71138.32837.93538.21538.8739.46940.123036.421
Goodwill and Intangible Assets 98.1899.27589.64688.86993.33967.74167.45467.86565.96168.66869.07668.87466.82667.4367.61467.89467.73168.35468.66469.53170.34871.23772.13472.71138.32837.93538.21538.8739.46940.123036.421
Long Term Investments 166.483136.728125.817125.81785.81482.81474.07589.4736.96124.99019.98620.32819.581-32.8737.22724.56310.12311.64916.66334.65538.00147.96254.27840.51640.59541.43447.03139.7444.834043.321
Tax Assets 32.08332.66624.73923.86522.7823.56823.91323.02322.7621.18819.0618.70322.52723.21724.59723.13324.52423.78121.72519.91219.44817.01115.37413.88414.05213.32312.13910.50610.04610.3209.218
Other Non-Current Assets 82.06630.503182.267102.649141.064155.507161.724125.867167.828129.833173.568125.273126.67798.274154.91157.5585.42669.78452.43956.65627.09124.00450.69362.05486.27464.48434.05325.72833.13919.138-89.18615.435
Total Non-Current Assets 1,311.4621,306.5511,298.8541,240.251,210.6631,133.0731,165.661,149.6731,106.2161,023.3631,010.766942.394927.751876.054776.475715.915686.786643.234629.606641.804620.651631.778641.648640.565587.106566.144526.107526.415506.955502.553-89.186495.703
Total Assets 2,461.3382,540.3662,381.4532,274.8732,237.3592,251.9342,431.1342,265.1942,281.5192,252.2662,321.3771,835.1651,736.5641,717.2461,570.3261,514.8281,564.9631,279.9041,218.8321,258.0481,164.8831,200.3811,232.8681,224.2111,200.3191,171.4021,144.3591,149.941915.681914.7880861.105
Liabilities & Equity:
Current Liabilities:
Account Payables 197.256207.824180.434172.892183.246180.056221.504204.159208.842195.259186.049237.072236.574224.966160.582156.197300.484274.907263.003258.074157.179172.737177.892180.043182.445151.524151.109146.711142.493146.0740134.795
Short Term Debt 583.384689.483630.363488.594448.137494.226483.611406.719407.805352.78353.695268.488174.536173.465147.387151.299131.424171.516132.05185.1191.583185.968216.678212.236185.1185.1170.1189.6223.85253.60179.7
Tax Payables 6.9023.5684.8426.3257.0674.595.8248.91515.22911.22510.0586.3785.2277.95315.7417.11910.2199.9425.6356.1279.2535.2323.3064.5835.4714.3135.6523.9153.6226.46507.139
Deferred Revenue 5.5975.45235.8436.73945.70928.69412.7656.2115.0640059.77756.91668.11262.2452.65443.91440.5619.99624.02823.37829.24614.44617.03818.13216.12914.09516.4114.75418.592019.606
Other Current Liabilities 113.62336.3480.8580.4960.5240.48649.68843.46447.61847.75952.7180.4520.3660.4090.4230.0984.5274.3839.2265.137.834.8484.0544.6629.6915.6597.1154.1626.1855.62604.012
Total Current Liabilities 899.86939.107847.496698.721677.616703.461767.568660.553669.329595.798592.463565.79468.392466.953370.632360.248480.349491.366424.275472.333379.97392.8413.069413.979395.368358.411342.419356.884387.283423.8920338.113
Non-Current Liabilities:
Long Term Debt 334.846365.537360.929351.71332.078328.927364.324291.136287.519313.185346.043300.834309.116306.308262.69262.803207.93942.3542.5542.4569.7599.799.8599.9102.7102.75102.75102.852.822.85072
Deferred Revenue Non-Current 28.06129.52630.23231.66530.47331.90733.3434.77336.20637.8838.43338.54538.45638.56938.68138.75538.86839.3939.4839.20534.7834.7834.7834.7834.7834.7834.7834.7834.7834.78030
Deferred Tax Liabilities Non-Current 9.82710.0135.996.0135.265.265.7795.839253.5080-38.433-38.545-38.456-38.569000.1150.0360.4340.4342.6312.6312.6312.6311.9051.9051.8231.6731.5061.20800.489
Other Non-Current Liabilities 55.51925.943000000-253.508038.43338.54538.45638.5690.9190.9190.9190.9190.9190.919000000000000
Total Non-Current Liabilities 428.253431.018397.15389.387367.812366.094403.443331.748323.726351.065384.476339.379347.573344.877302.291302.477247.84182.69683.38383.009107.161137.111137.261137.311139.385139.435139.353139.25389.08658.8380102.489
Total Liabilities 1,328.1131,370.1251,244.6471,088.1081,045.4281,069.5561,171.011992.301993.055946.863976.939905.169815.964811.83672.923662.725728.19574.061507.658555.341487.131529.911550.33551.29534.753497.847481.772496.137476.369482.730440.602
Equity:
Preferred Stock 0032.56432.564000000000000015.57513.9787.4420.40418.7178.983.845.8135.7433.79304.194000
Common Stock 130.883130.883130.882130.88130.869130.867131.644131.693131.692131.683131.683106.081106.081106.08181.681.681.681.6808080808080808080806060060
Retained Earnings 165.317171.071195.501202.052204.796195.587239.14241.299244.195240.651271.263262.131252.595238.959259.382233.415217.72196.413203.12189.536180.941170.155173.434160.459155.414164.386157.029143.02135.684122.5090108.84
Accumulated Other Comprehensive Income/Loss 916.522127.14494.13193.992919.857128.848920.245125.78927.164127.352917.896130.984537.648127.4553.96285.99890.057-15.575-13.978-7.44-20.404-18.717-8.98-3.84-5.813-5.743-3.7931.617-4.1941.686417.1412.312
Other Total Stockholders Equity -118.285672.682687.44730.931-59.993730.616-65.333729.622-55.059770.612-9.968398.506-9.968398.504-14.24450.978447.405427.789427.881432.799416.176419.555428.256431.458429.017427.77423.982427.775241.795245.9893.361245.989
Total Shareholders Equity 1,094.4371,101.7791,140.5181,190.4191,195.5291,185.9181,225.6961,228.3941,247.9921,270.2991,310.874897.703886.356870.944880.704851.991836.783705.803711.002702.334677.117669.71681.69671.917664.43672.156661.011652.412437.479430.185420.503417.141
Total Equity 1,133.2251,140.7151,136.8071,186.7651,191.9311,182.3781,260.1241,272.8931,288.4641,305.4031,344.438929.996920.6905.416897.403852.102836.772705.842711.173702.706677.752670.47682.538672.921665.566673.555662.587653.804439.312432.058420.503420.503
Total Liabilities & Shareholders Equity 2,461.3382,540.3662,381.4532,274.8732,237.3592,251.9342,431.1342,265.1942,281.5192,252.2662,321.3771,835.1651,736.5641,717.2461,570.3261,514.8281,564.9631,279.9041,218.8321,258.0481,164.8831,200.3811,232.8681,224.2111,200.3191,171.4021,144.3591,149.941915.681914.788420.503861.105