Huizhou Desay SV Automotive Co., Ltd.

SZSE:002920.SZ

123.79 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 615.923772.051,001.3361,275.6111,061.629962.8171,026.4651,114.5451,140.8211,275.6671,022.2661,162.144607.291696.351473.51611.474318.221370.192347.368347.629239.111276.727352.012311.087489.987364.368493.1592,375.316289.286307.06-438.148434.895
Short Term Investments 12.98225.6591.14930.93178.17536.81818.1518.44648.35875.963140.825831.78892.734266.598871.1511,080.2341,155.2161,274.051755.95100.111-82.753-81.032-84.0534.459-89.759-96.696-95.631-101.411.202-104.263876.2963.254
Cash and Short Term Investments 628.905797.71,092.4841,306.5421,139.804999.6361,044.6161,132.9911,189.181,351.631,163.0911,993.932700.025962.9481,344.6611,691.7081,473.4381,644.2431,103.318447.74239.111276.727352.012315.546489.987364.368493.1592,375.316290.488307.06438.148438.148
Net Receivables 9,561.3427,863.5418,492.0648,763.7197,056.045,538.0544,862.6394,835.5534,129.9283,676.1353,452.9713,433.9792,876.9542,716.9162,925.072,783.2752,219.7531,747.4691,641.0882,011.961,662.1781,646.1111,593.1481,820.9381,714.7451,854.4751,941.771,786.9952,008.6762,218.9601,954.497
Inventory 4,002.5083,5743,884.053,259.9433,834.9593,509.9753,471.8353,416.1513,438.6952,636.8082,597.632,034.731,838.5991,373.8541,224.2031,100.9911,134.403880.242911.03896.799852.881738.297812.629681.976813.137766.325882.277918.9061,034.427937.93901,196.305
Other Current Assets 355.231350.563507.136344.958477.33631.4581,213.186833.022752.163623.248867.246206.504767.031562.579144.3832.93620.75467.023601.4831,412.9151,452.2031,489.2191,636.6291,794.3091,707.8741,673.9321,451.216184.747137.42659.98022.051
Total Current Assets 14,571.90312,585.80313,975.73413,675.16112,508.13210,679.12310,592.27610,217.7179,509.9668,287.8218,080.9387,669.1456,182.6095,616.2985,638.3145,608.914,848.3484,338.9774,256.9194,769.4144,206.3734,150.3554,394.4184,612.7694,725.7444,659.0994,768.4225,265.9643,471.0183,523.939438.1483,611.001
Non-Current Assets:
Property, Plant & Equipment, Net 2,775.4252,490.4942,341.8482,340.012,168.2522,097.3282,014.5211,853.2221,544.6531,346.8351,295.3581,301.2731,239.7771,209.7171,105.2821,009.236791.313729.585760.209706.75626.122611.243585.454573.828567.67565.636569.714567.294565.912572.1860524.769
Goodwill 7.7117.5497.5637.7437.4737.7617.3847.31319.84619.84619.84619.84642.36242.36242.36242.36242.36242.36242.36242.36250.97251.190.371000000000
Intangible Assets 428.624459.468483.926397.795384.238398.472415.421312.047298.181260.304262.151280.228284.281300.402306.146317.532319.205333.392348.903223.242222.646225.037159.659161.006145.346149.257152.198158.43148.201144.4210136.909
Goodwill and Intangible Assets 436.335467.016491.489405.538391.711406.233422.805319.36318.027280.15281.997300.074326.643342.764348.508359.894361.567375.754391.265265.604273.618276.137250.03161.006145.346149.257152.198158.43148.201144.4210136.909
Long Term Investments 817.721,010.479884.311,024.384774.124775.427802.679732.536607.944537.037456.106-273.959353.223118.734-543.224-749.413-804.986-883.96-513.245143.279254.258218.18220.99365.383163.676173.288125.172125.09930.321141.602.34
Tax Assets 248.755204.985216.742205.204163.828146.028119.988118.722145.403125.95105.51199.73293.20689.99989.73199.872102.10994.374104.196119.9392.56682.1392.07388.58870.67471.0169.35974.18181.44776.29068.194
Other Non-Current Assets 469.151477.639572.98363.789465.591441.438427.765514.543600.478437.618403.081,055.29272.15427.4521,022.1271,221.4871,298.5451,402.335877.548343.019144.651136.569106.787175.74761.96953.11341.81330.194130.97526.77-438.148139.724
Total Non-Current Assets 4,747.3854,650.6134,507.3694,338.9253,963.5063,866.4543,787.7583,538.3843,216.5062,727.592,542.0532,482.412,2852,188.6662,022.4241,941.0761,748.5491,718.0881,619.9741,578.5821,391.2151,324.2591,255.3371,064.5521,009.3351,012.305958.256955.198956.857961.266-438.148871.935
Total Assets 19,319.28717,236.41618,483.10318,014.08716,471.63814,545.57714,380.03413,756.10112,726.47111,015.41110,622.9910,151.5568,467.6097,804.9647,660.7387,549.9866,596.8976,057.0645,876.8926,347.9965,597.5885,474.6155,649.7555,677.3225,735.0795,671.4045,726.6786,221.1624,427.8754,485.20604,482.936
Liabilities & Equity:
Current Liabilities:
Account Payables 4,419.2883,167.9643,733.0314,112.9036,256.2154,979.9924,284.4954,345.2043,963.1793,070.9033,037.412,807.2032,143.4361,883.9211,789.8622,005.0441,573.7431,156.019988.681,432.5451,020.07969.111,033.721,131.3571,343.4061,271.591,154.0911,208.711,362.71,365.35601,852.777
Short Term Debt 3,131.7923,289.1383,171.5483,138.16269.158232.907537.024438.775609.791568.717233.85323.91206.165107.419101.8492.5682.5583.4182.7153.2067.0967.30315.2590046.316114.017676.287796.87997.4590754.851
Tax Payables 018.698283.12317.34949.19347.16753.62579.52126.37563.76766.74271.80751.38568.55732.93939.52612.78924.05516.99930.70621.9348.5158.49744.21436.61739.3751.09357.67872.39685.359070.938
Deferred Revenue 694.159417.274500.438344.9531,337.2711,132.928370.199326.124399.045001,133.194651.231505.425496.079533.888242.4236.59314.455309.63193.258182.772197.77300212.065283.503300.262290.699278.1740298.116
Other Current Liabilities 1,190.973794.0461,378.9231,126.6639.2528.308979.1571,040.865881.3431,033.9951,133.73323.57256.53182.76128.95319.6032.5582.6992.0315.9322.522.6772.956220.827215.3268.4518.0367.7238.5039.143011.253
Total Current Liabilities 9,436.2127,668.4238,783.948,722.6767,901.8966,354.1356,170.8746,150.9685,853.3584,673.6154,404.9934,287.8793,057.3622,579.5252,416.7422,561.1031,821.2591,398.7261,307.881,751.3131,222.9441,161.8621,249.7091,352.1831,558.7311,538.4231,559.6472,192.9822,458.7722,650.13202,916.997
Non-Current Liabilities:
Long Term Debt 394.43651.808755.664770.674883.407853.899873.541633.582470.024150.68550.81343.62727.55828.40331.4810.2810.9191.5522.7722.77500000000-0000
Deferred Revenue Non-Current 100.203112.308129.467138.26490.97102.74386.037116.912122.949141.91142.867141.24342.88943.67532.75433.57335.13536.95838.03140.54939.85736.9238.68836.38424.35124.3039.79310.10910.8510.45805.039
Deferred Tax Liabilities Non-Current 0.1120.2890.6910.962.553.1453.5024.3189.729.77610.60111.54112.81113.89214.73216.18717.09317.86417.90519.18819.57121.3730.3620.3650.2420.2320.230.2340.298000
Other Non-Current Liabilities 312.886209.982343.803183.112276.151298.208329.132307.554302.192278.327245.641250.812291.699296.068297.193295.86294.841267.107237.531315.781304.572285.391345.238315.508262.939271.853282.54303.295362.293340.0260284.7
Total Non-Current Liabilities 807.631974.3871,229.6241,093.011,253.0781,257.9951,292.2121,062.366904.885580.697449.922447.224374.957382.037376.16345.901347.988323.482296.24378.293364343.683384.288352.258287.531296.388292.564313.638373.441350.4840289.739
Total Liabilities 10,243.8428,642.8110,013.5649,815.6869,154.9747,612.137,463.0867,213.3346,758.2435,254.3134,854.9164,735.1033,432.322,961.5632,792.9022,907.0042,169.2481,722.2081,604.122,129.6061,586.9441,505.5451,633.9971,704.4411,846.2631,834.8111,852.2112,506.622,832.2133,000.61603,206.736
Equity:
Preferred Stock 00000000000000000000000000000000.319
Common Stock 555.006555.006555.006555.023555.198555.198555.198555.274555.274555.274555.274555.2745505505505505505505505505505505505505505505505504504500450
Retained Earnings 5,466.0474,897.7424,910.2974,525.5093,938.2443,584.9793,613.7213,283.1662,791.5382,620.3222,667.1142,349.1362,010.2041,888.4941,912.2451,690.2981,543.3861,454.6321,390.4861,335.0611,188.8671,147.9141,210.3741,166.8331,130.1651,078.8881,117.2956.983870.354759.1750551.64
Accumulated Other Comprehensive Income/Loss 3,093.78766.33,049.796725.7553,002.218657.7652,929.195571.8462,800.116449.7922,724.023370.0592,401.825332.4692,402.85661.31445.95141.95644.04844.9134.0934.5550.5811.1731.1640.0820.0550.3470.190.3781,281.506-0.319
Other Total Stockholders Equity -158.8752,146.013-158.8752,145.996-244.5642,069.349-247.3442,066.493-249.9962,064.177-253.312,064.17702,070.19502,338.5992,285.6862,285.6862,285.6862,285.6862,265.0452,265.4982,254.3452,254.3452,213.0742,213.0742,213.0742,213.074280.185280.185-5.306279.866
Total Shareholders Equity 8,955.9588,365.0618,356.2257,952.2837,251.0966,867.2926,850.776,476.7785,896.9315,689.5655,693.1015,338.6464,962.0294,841.1584,865.1014,640.214,425.0234,332.2744,270.2194,215.664,008.0053,967.9674,015.33,972.3513,894.4033,842.0433,880.3283,720.4041,600.7291,489.7371,276.21,281.506
Total Equity 9,075.4458,481.2988,469.5398,060.1367,316.6646,933.4476,916.9486,542.7675,968.2295,761.0985,768.0755,416.4525,035.2894,843.4014,867.8364,642.9814,427.6494,334.8564,272.7724,218.394,010.6453,969.0694,015.7583,972.8813,888.8173,836.5933,874.4673,714.5431,595.6621,484.591,276.21,276.2
Total Liabilities & Shareholders Equity 19,319.28717,236.41618,483.10318,014.08716,471.63814,545.57714,380.03413,756.10112,726.47111,015.41110,622.9910,151.5568,467.6097,804.9647,660.7387,549.9866,596.8976,057.0645,876.8926,347.9965,597.5885,474.6155,649.7555,677.3225,735.0795,671.4045,726.6786,221.1624,427.8754,485.2061,276.24,482.936