Shenzhen King Explorer Science and Technology Corporation
SZSE:002917.SZ
9.25 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||
Net Income
| 35.948 | 57.263 | 14.462 | 20.85 | 34.272 | 41.295 | 1.363 | -62.434 | 21.61 | 25.429 | -0.165 | -5.902 | 6.344 | 27.738 | 11.719 | 7.588 | 19.543 | 33.621 | 7.772 | 10.208 | 18.246 | 25.423 | 7.396 | 15.077 | 18.42 | 22.929 | 8.689 | 15.425 | 21.533 | 19.693 | 10.427 | 19.561 | 29.809 | 7.937 | 7.937 |
Depreciation & Amortization
| 0 | 20.42 | 20.42 | 83.235 | -39.914 | 20.357 | 20.357 | 23.564 | 23.564 | 18.364 | 18.364 | 15.638 | 15.638 | 7.535 | 7.535 | 19.37 | -8.658 | 8.658 | 0 | 9.183 | -2.921 | 2.921 | 0 | 6.118 | -2.681 | 2.681 | 0 | 1.032 | 1.108 | 2.154 | 0 | 1.065 | 0.795 | 0.382 | 0.382 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -126.533 | 0 | -113.128 | 34.33 | -34.33 | 0 | -144.382 | 70.371 | -70.371 | 0 | -63.376 | 61.627 | -61.627 | 0 | -78.585 | 44.656 | -44.656 | 0 | -73.224 | 51.28 | -51.28 | 0 | -10.701 | 52.841 | -52.841 | 0 | -14.06 | -20.882 | 16.18 | 0 | -13.87 | -25.693 | 0 | 0 |
Accounts Receivables
| 0 | -106.897 | 0 | -115.059 | 33.58 | -33.58 | 0 | -68.87 | 46.034 | -46.034 | 0 | -20.068 | 40.899 | -40.899 | 0 | -68.085 | 42.507 | -42.507 | 0 | -65.519 | 41.518 | -41.518 | 0 | -11.621 | 46.838 | -46.838 | 0 | -25.063 | 0.817 | -0.817 | 0 | 2.997 | -38.786 | 0 | 0 |
Change In Inventory
| 0 | -19.636 | 0 | 1.931 | 0.75 | -0.75 | 0 | -75.512 | 24.336 | -24.336 | 0 | -43.308 | 20.728 | -20.728 | 0 | -10.5 | 2.149 | -2.149 | 0 | -7.706 | 9.762 | -9.762 | 0 | 0.92 | 6.003 | -6.003 | 0 | 11.929 | 5.423 | 16.996 | 0 | 16.049 | 13.094 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.989 | -26.305 | 0 | 0 | -29.918 | 0 | 0 | 0 |
Other Non Cash Items
| 6.47 | -18.818 | -29.104 | 97.58 | -18.222 | 11.903 | -20.357 | 120.817 | -93.935 | 52.006 | -34.006 | 66.884 | -6.344 | -27.738 | -11.719 | -7.588 | -19.543 | -33.621 | -7.772 | -10.208 | -18.246 | -25.423 | -7.396 | -15.077 | -18.42 | -22.929 | -8.689 | 2.227 | 0.937 | -19.693 | -10.427 | -4.894 | -29.809 | -4.282 | -4.282 |
Operating Cash Flow
| 42.418 | 18.025 | -14.642 | 88.537 | 10.466 | 39.226 | 1.363 | -62.434 | 21.61 | 25.429 | -34.171 | 42.586 | 0.454 | 6.133 | -19.06 | 32.005 | -17.039 | 21.04 | -17.88 | 47.36 | -7.846 | 7.029 | -30.134 | 12.55 | 32.926 | -3.486 | -23.733 | 4.624 | 2.695 | -3.368 | 12.154 | 1.862 | 10.038 | 4.037 | 4.037 |
Investing Activities: | |||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -3.658 | -7.857 | -1.858 | -31.176 | -6.971 | -7.572 | -6.762 | -4.578 | -11.645 | -38.184 | -81.289 | -13.856 | -11.199 | -6.468 | -2.718 | -2.924 | -2.8 | -1.433 | -1.148 | -2.099 | -1.601 | -1.138 | -5.911 | -5.124 | -8.801 | -7.372 | -18.329 | -9.036 | -2.827 | -3.791 | -0.076 | -6.052 | -19.865 | -1.464 | -1.464 |
Acquisitions Net
| -2.001 | 0.019 | 0 | 6.606 | 0.38 | 0.03 | 1 | 83.957 | -12.272 | 1.527 | -133.831 | 53.505 | 21.699 | 6.481 | 2.726 | 3.5 | 2.8 | 1.433 | -134.456 | 2.147 | 1.601 | 1.139 | 5.911 | -6.169 | 8.813 | -11.784 | 18.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -317.765 | -201.706 | -357.111 | -770.062 | -432.448 | -99.5 | -418.834 | -700.151 | -1,001.284 | -841.748 | -1,267 | -468.47 | -712.55 | -888.092 | -603.586 | -301.279 | -270.75 | -344.676 | -673.06 | -519.504 | -388.291 | -433.208 | -622.72 | -1,215.467 | -298.797 | -113.36 | -527.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 385.849 | 315.963 | 215.205 | 874.936 | 403.142 | 111.105 | 215.147 | 844.369 | 868.377 | 923.365 | 875.24 | 708.921 | 581.282 | 825.5 | 550.488 | 428.748 | 311.842 | 268.352 | 601.77 | 697.442 | 368.923 | 413.991 | 601.501 | 1,197.601 | 221.136 | 229.265 | 305.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.018 | 117.601 | -141.906 | 111.48 | -0.35 | -0 | 0 | -83.41 | 3.001 | 0.253 | 10.001 | 4.669 | -11.199 | -6.468 | -2.718 | -2.924 | -2.8 | -1.433 | -0 | -2.099 | -1.601 | -1.138 | -5.911 | 0 | -8.801 | -7.372 | -18.329 | 0.001 | 0.005 | 5.557 | -0.076 | 4.35 | -19.865 | 0.02 | 0.02 |
Investing Cash Flow
| 62.406 | 106.42 | -143.764 | 80.304 | -36.248 | 4.063 | -209.449 | 140.186 | -153.822 | 45.212 | -596.879 | 231.264 | -131.966 | -69.047 | -55.808 | 128.045 | 38.292 | -77.757 | -206.895 | 175.888 | -20.969 | -20.354 | -27.13 | -29.159 | -86.45 | 89.377 | -240.546 | -9.035 | -2.822 | 1.766 | -0.076 | -1.702 | -19.865 | -1.444 | -1.444 |
Financing Activities: | |||||||||||||||||||||||||||||||||||
Debt Repayment
| -161.3 | -24.32 | -51.155 | -57.95 | -95.1 | -140.33 | -172.6 | -100 | -82.833 | -58.38 | -142.6 | -39 | -180.999 | -78 | -51.6 | -10 | 0 | -30 | -121.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 21.26 | 0 | 3.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -25.009 | 0 | -21.26 | 0 | -21.26 | 0 | -3.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -17.56 | -4.69 | -20.715 | -28.883 | -19.429 | -4.267 | -20.857 | -1.582 | -54.542 | -8.44 | -4.515 | -4.672 | -30.169 | -2.111 | -2.479 | -5.218 | -19.289 | 0 | 0 | 0 | -10.306 | -1 | -1.5 | -0.961 | -21.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.92 | -4.92 |
Other Financing Activities
| -68.589 | -39.348 | -10.264 | -1.897 | 66.024 | 130.103 | 166.207 | 115.629 | 37.309 | 72.456 | 878.812 | 29.274 | 78.611 | 173 | 191.349 | 60.577 | -40 | 9.511 | 121.6 | 2.5 | 0 | -2.2 | 0 | 1.22 | 0 | -1.2 | 0 | 293.277 | 0 | -1.55 | -2.53 | -0.36 | 0 | 30 | 30 |
Financing Cash Flow
| -229.889 | -15.029 | -66.109 | 54.447 | -57.96 | -29.656 | -10.66 | 13.87 | -47.106 | -40.467 | 727.772 | -14.241 | -107.059 | 64.831 | 137.638 | 48.099 | -45.218 | 9.511 | 121.6 | 2.5 | 0 | -12.506 | -1 | -0.28 | -0.961 | -22.851 | 0 | 293.277 | -0 | -1.55 | -2.53 | -0.36 | 0 | 25.08 | 25.08 |
Other Information: | |||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0.108 | 0.041 | -0.363 | -0.121 | 1.221 | -0.269 | -0.379 | 2.107 | 2.972 | -0.217 | -0.791 | 0.184 | -0.778 | 0.332 | -1.945 | -1.827 | 0.405 | 0.259 | -0.26 | 0.749 | 1.229 | -1.18 | -0.481 | 1.354 | 1.277 | -0.746 | -0.255 | -0.482 | -0.317 | -0.102 | 0.571 | 0.13 | 0.009 | 0.009 |
Net Change In Cash
| -126.276 | 111.786 | -224.474 | 222.924 | -83.862 | 14.854 | -215.581 | 146.073 | -242.883 | 65.278 | 96.505 | 258.818 | -238.388 | 1.139 | 63.102 | 206.203 | -25.793 | -46.801 | -102.915 | 225.488 | -28.067 | -24.602 | -59.444 | -17.37 | -53.131 | 64.317 | -268.121 | 288.611 | -0.609 | -3.47 | 9.446 | 0.372 | -9.697 | 27.683 | 27.683 |
Cash At End Of Period
| 192.196 | 318.472 | 198.549 | 423.023 | 200.099 | 283.96 | 269.107 | 484.688 | 338.616 | 581.499 | 516.221 | 419.716 | 160.898 | 399.285 | 398.146 | 335.045 | 128.842 | 154.634 | 201.436 | 304.351 | 78.863 | 106.93 | 131.532 | 190.976 | 208.346 | 261.477 | 197.16 | 462.186 | 173.575 | 174.183 | 177.653 | 168.207 | 167.835 | 27.683 | 27.683 |