Shenzhen Sinovatio Technology Co., Ltd.
SZSE:002912.SZ
30.15 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||
Net Income
| 47.458 | -56.265 | -38.155 | 40.129 | 0.287 | 14.784 | 59.044 | -21.206 | 4.676 | -50.819 | -54.713 | 125.959 | -25.36 | -56.726 | 12.396 | 104.104 | 75.621 | 35.936 | 32.116 | 118.9 | 109.857 | 72.556 | -6.215 | 48.374 | 94.285 | 59.172 | 2.924 | 36.998 | 59.462 | 43.576 | -7.705 | 83.567 |
Depreciation & Amortization
| 0 | 7.579 | 7.579 | 10.249 | -14.157 | 7.944 | 7.944 | 8.136 | 8.136 | 8.491 | 8.491 | 11.553 | 11.553 | 6.476 | 6.476 | 26.972 | -13.124 | 13.124 | 0 | 19.682 | -7.34 | 7.34 | 0 | 12.382 | -4.913 | 4.913 | 0 | 8.901 | -4.306 | 4.306 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -63.238 | -57.201 | 57.201 | 0 | 63.238 | -3.915 | 3.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -132.955 | 193.354 | -193.354 | 0 | -6.35 | 2.526 | -2.526 | 0 | -82.145 | 241.999 | -241.999 | 0 | 35.43 | 47.07 | -47.07 | 0 | 98.167 | -159.066 | 159.066 | 0 | -315.034 | 280.861 | -280.861 | 0 | -161.166 | 204.944 | -204.944 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | -143.493 | 182.929 | -182.929 | 0 | 63.277 | -27.076 | 27.076 | 0 | -75.641 | 222.545 | -222.545 | 0 | 28.887 | 33.199 | -33.199 | 0 | 126.713 | -179.483 | 179.483 | 0 | -310.691 | 247.171 | -247.171 | 0 | -25.565 | 117.257 | -117.257 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 10.538 | 10.425 | -10.425 | 0 | -69.627 | 29.602 | -29.602 | 0 | -6.504 | 19.453 | -19.453 | 0 | 6.543 | 13.871 | -13.871 | 0 | -28.546 | 20.417 | -20.417 | 0 | -4.343 | 33.69 | -33.69 | 0 | -135.601 | 87.687 | -87.687 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -61.448 | 122.715 | 76.212 | 148.175 | -154.661 | 104.838 | -7.944 | -1.786 | -10.662 | -5.965 | -37.812 | -125.959 | 25.36 | 56.726 | -12.396 | -104.104 | -75.621 | -35.936 | -32.116 | -118.9 | -109.857 | -72.556 | 6.215 | -48.374 | -94.285 | -59.172 | -2.924 | -36.998 | -59.462 | -43.576 | 7.705 | -83.567 |
Operating Cash Flow
| -13.99 | 58.871 | 38.057 | 198.553 | 24.824 | -65.789 | 59.044 | -21.206 | 4.676 | -50.819 | -92.525 | 46.07 | 19.212 | -47.359 | -127.909 | 354.763 | 40.164 | -113.944 | -56.449 | 157.079 | 111.969 | 10.901 | -15.882 | 249.255 | 40.868 | 21.548 | -85.535 | 153.66 | 86.974 | 2.636 | -32.914 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2.798 | -6.179 | -2.894 | -5.31 | -2.511 | -6.395 | -2.75 | 0.239 | -5.675 | -5.143 | -3.94 | 0.179 | -4.222 | -80.454 | -37.305 | -2.203 | -4.753 | -5.659 | -13.406 | -1.866 | -21.889 | -13.113 | -33.669 | -17.755 | -7.266 | -10.802 | -17.801 | -4.077 | -11.048 | -5.923 | -7.469 | 0 |
Acquisitions Net
| 0.1 | 0.003 | 0.008 | 0.019 | -101.401 | 0.002 | 0.016 | 0.141 | 0 | -0 | 0 | 0.457 | 4.277 | 80.462 | 37.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -235 | -160 | -200 | -295 | -90 | -190 | -210 | -0.141 | -190 | -160 | -440 | -650 | -371 | -530 | -460 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 232.531 | 190 | 135.752 | 90 | 191.401 | 210 | -0.016 | 191.408 | 262.807 | 292.667 | 442.205 | 573.37 | 453.747 | 608.236 | 377.945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.1 | 0.003 | 0.008 | 0 | 101.401 | 1.566 | 0.016 | 0.141 | 72.807 | 0.086 | 0.629 | 0.457 | -4.222 | -80.454 | -37.305 | -374.694 | 0.002 | -5.659 | -13.406 | 0.009 | 51.147 | -13.113 | 0.001 | -60.72 | -7.266 | 3.309 | -17.801 | -0.006 | 0.006 | -5.923 | -7.469 | -1.509 |
Investing Cash Flow
| -5.167 | 23.824 | -67.134 | -210.291 | 98.89 | 15.173 | -212.734 | 191.787 | 67.132 | 127.61 | -1.105 | -75.994 | 78.58 | -2.21 | -119.317 | -376.897 | -4.752 | -5.659 | -13.406 | -1.857 | 29.258 | -13.113 | -33.668 | -78.474 | -7.266 | -7.493 | -17.801 | -4.083 | -11.042 | -5.923 | -7.469 | -1.509 |
Financing Activities: | ||||||||||||||||||||||||||||||||
Debt Repayment
| -2.355 | -3.08 | -2.218 | -2.91 | -4.286 | -3.22 | -1.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | -2.774 | -40.342 | 32.836 | 0 | 0 | 0 | 0 | 0 | 19.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -36.056 | 36.056 | -36.056 | 0 | -108.82 | 0 | -108.82 | 0 | -7.488 | 0 | -7.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.096 | -51.3 | -0.055 | -0.04 | -0.047 | -0.021 | -0.001 | -0.063 | 0 | 0 | 0 | -0.061 | -70.029 | 0 | 0 | 0 | -70.879 | 0 | 0 | 0 | -0.445 | -68.923 | 0 | 0 | 0 | -50.025 | 0 | 0 | 0 | -40 | 0 | 0 |
Other Financing Activities
| -1.215 | -50.677 | -0.623 | 37.496 | 12.531 | -26.982 | 1.615 | 107.709 | -0.29 | -42.088 | -67.636 | -1.093 | -70.267 | 11.74 | -0.119 | 0 | -70.879 | 135.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 462.716 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 1.044 | -48.767 | 1.54 | -4.284 | 3.91 | -33.443 | 0.524 | -1.174 | -0.29 | -42.088 | -67.636 | -1.154 | -70.267 | 11.74 | -0.119 | 0 | -70.879 | 135.815 | 0 | 0 | -0.445 | -68.923 | 0 | 0 | 0 | -50.025 | 0 | 462.716 | 0 | -40 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -8.452 | 2.25 | 0.785 | -5.257 | -2.415 | 20.981 | -5.54 | -2.444 | 20.71 | 18.763 | -1.343 | -5.677 | 1.163 | -4.746 | 1.894 | -13.057 | -8.72 | -0.176 | 3.137 | -1.545 | 2.198 | 1.493 | -1.404 | -0.347 | 2.754 | 3.574 | -2.551 | -1.863 | -1.145 | -1.038 | -0.248 | 1.411 |
Net Change In Cash
| -29.096 | 36.179 | -26.752 | -23.215 | 125.21 | -63.078 | -286.428 | 249.869 | 54.656 | 46.771 | -162.609 | -36.754 | 28.687 | -42.574 | -245.451 | -35.191 | -44.187 | 16.036 | -66.718 | 153.677 | 142.981 | -69.642 | -50.955 | 170.433 | 36.355 | -32.395 | -105.887 | 610.43 | 74.787 | -44.326 | -40.632 | -0.099 |
Cash At End Of Period
| 725.309 | 754.736 | 718.226 | 745.628 | 766.256 | 641.047 | 704.125 | 990.552 | 740.683 | 686.026 | 639.256 | 801.865 | 838.619 | 809.932 | 852.506 | 1,097.957 | 1,133.149 | 1,177.336 | 1,161.3 | 1,228.018 | 1,074.341 | 931.359 | 1,001.002 | 1,051.956 | 881.523 | 845.168 | 877.563 | 983.451 | 373.02 | 298.233 | 342.559 | 383.191 |