Shenzhen Sinovatio Technology Co., Ltd.
SZSE:002912.SZ
30.15 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 725.64 | 754.736 | 718.556 | 745.628 | 768.842 | 647.644 | 709.75 | 995.741 | 745.882 | 687.813 | 642.194 | 803.882 | 842.427 | 813.377 | 855.884 | 1,101.121 | 1,162.752 | 1,212.005 | 1,189.945 | 1,257.769 | 1,076.97 | 935.597 | 1,006.784 | 1,070.591 | 882.504 | 852.506 | 912.907 | 1,020.397 | 0 | 300.605 | -388.683 | 388.683 |
Short Term Investments
| 335 | 330 | 360 | 295 | 90 | 190 | 210 | -104.414 | 190 | 260 | 390 | 390 | 310 | 390 | 460 | 375 | -107.384 | -106.118 | -107.151 | -108.183 | -107.667 | -48.96 | 0 | 10.721 | 0 | 0 | 0 | -0 | 0 | -0 | 777.365 | -0 |
Cash and Short Term Investments
| 1,060.64 | 1,084.736 | 1,078.556 | 1,040.628 | 858.842 | 837.644 | 919.75 | 995.741 | 935.882 | 947.813 | 1,032.194 | 1,193.882 | 1,152.427 | 1,203.377 | 1,315.884 | 1,476.121 | 1,162.752 | 1,212.005 | 1,189.945 | 1,257.769 | 1,076.97 | 935.597 | 1,006.784 | 1,070.591 | 882.504 | 852.506 | 912.907 | 1,020.397 | 0 | 300.605 | 388.683 | 388.683 |
Net Receivables
| 263.692 | 234.58 | 312.138 | 397.277 | 370.791 | 409.575 | 388.995 | 237.052 | 263.279 | 264.449 | 296.846 | 322.938 | 362.907 | 458.323 | 344.864 | 286.357 | 379.403 | 329.922 | 338.914 | 317.985 | 335.124 | 489.067 | 414.141 | 476.349 | 448.226 | 329.684 | 180.665 | 165.152 | 0 | 303.982 | 0 | 186.343 |
Inventory
| 239.606 | 244.838 | 265.932 | 252.766 | 277.934 | 284.952 | 275.091 | 274.113 | 286.853 | 257.004 | 239.811 | 216.14 | 239.358 | 235.269 | 248.725 | 221.885 | 253.476 | 246.555 | 241.826 | 236.895 | 259.017 | 245.025 | 240.562 | 227.856 | 250.193 | 259.12 | 257.262 | 227.512 | 0 | 186.32 | 0 | 98.876 |
Other Current Assets
| 267.506 | 6.24 | 9.266 | 10.586 | 10.329 | 10.147 | 9.139 | 8.816 | 8.704 | 17.033 | 17.469 | 16.078 | 16.925 | 21.08 | 18.862 | 12 | 21.128 | 33.867 | 26.469 | 15.587 | 22.69 | 69.81 | 68.232 | 65.742 | 5.384 | 11.876 | 24.376 | 21.915 | 775.405 | 7.323 | 0 | 7.431 |
Total Current Assets
| 1,568.829 | 1,570.393 | 1,665.892 | 1,701.256 | 1,517.896 | 1,542.318 | 1,592.976 | 1,515.722 | 1,494.718 | 1,486.299 | 1,586.319 | 1,749.039 | 1,771.617 | 1,918.049 | 1,928.335 | 1,996.363 | 1,816.759 | 1,822.349 | 1,797.154 | 1,828.236 | 1,693.801 | 1,739.499 | 1,729.719 | 1,840.539 | 1,586.307 | 1,453.187 | 1,375.21 | 1,434.977 | 775.405 | 798.23 | 388.683 | 681.333 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 183.932 | 186.867 | 187.734 | 190.589 | 189.852 | 191.916 | 190.105 | 192.228 | 197.686 | 200.307 | 202.907 | 209.48 | 198.754 | 200.755 | 166.601 | 97.151 | 98.057 | 98.746 | 96.887 | 97.146 | 98.338 | 144.504 | 204.431 | 169.147 | 161.51 | 152.144 | 146.803 | 144.696 | 0 | 121.895 | 0 | 112.586 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 26.58 | 26.793 | 27.505 | 27.964 | 25.405 | 25.917 | 26.247 | 26.435 | 26.756 | 25.578 | 26.059 | 26.534 | 26.85 | 27.153 | 27.388 | 27.925 | 26.918 | 27.19 | 27.69 | 27.815 | 28.064 | 27.934 | 0 | 28.804 | 28.846 | 27.395 | 27.615 | 27.978 | 0 | 27.544 | 0 | 28.248 |
Goodwill and Intangible Assets
| 26.58 | 26.793 | 27.505 | 27.964 | 25.405 | 25.917 | 26.247 | 26.435 | 26.756 | 25.578 | 26.059 | 26.534 | 26.85 | 27.153 | 27.388 | 27.925 | 26.918 | 27.19 | 27.69 | 27.815 | 28.064 | 27.934 | -10.721 | 28.804 | 28.846 | 27.395 | 27.615 | 27.978 | 0 | 27.544 | 0 | 28.248 |
Long Term Investments
| 103.93 | 105.072 | -352.481 | 107.363 | -84.531 | -184.531 | -204.144 | 110.27 | -184.469 | -254.469 | -384.782 | -384.782 | -305.422 | -386.422 | -456.185 | -371.185 | 111.019 | 109.709 | 110.861 | 111.894 | 111.199 | 52.492 | 10.721 | 10.721 | 0 | 0 | 3.438 | 3.438 | 0 | 3.343 | 0 | 3.294 |
Tax Assets
| 116.338 | 116.568 | 116.639 | 116.635 | 122.666 | 114.304 | 112.004 | 115.538 | 102.243 | 95.654 | 82.565 | 68.662 | 61.169 | 50.511 | 47.62 | 44.905 | 23.333 | 30.328 | 39.65 | 37.377 | 44.83 | 72.035 | 77.498 | 78.662 | 20.478 | 29.958 | 22.351 | 21.399 | 0 | 10.49 | 0 | 14.561 |
Other Non-Current Assets
| 2.421 | 2.517 | 461.446 | 2.885 | 195.81 | 296.935 | 317.097 | 4.293 | 291.237 | 363.042 | 494.249 | 494.847 | 424.814 | 506.223 | 577.632 | 498.497 | 16.759 | 17.955 | 16.5 | 16.5 | 0.5 | 0.5 | 11.221 | 6.25 | 6.25 | 6.25 | 6.25 | 6.25 | 180.945 | 6.25 | -388.683 | 6.25 |
Total Non-Current Assets
| 433.199 | 437.816 | 440.843 | 445.436 | 449.202 | 444.541 | 441.308 | 448.763 | 433.452 | 430.113 | 420.997 | 414.74 | 406.165 | 398.219 | 363.056 | 297.293 | 276.085 | 283.929 | 291.589 | 290.733 | 282.931 | 297.464 | 293.15 | 293.584 | 217.083 | 215.748 | 206.456 | 203.76 | 180.945 | 169.521 | -388.683 | 164.94 |
Total Assets
| 2,002.028 | 2,008.209 | 2,106.734 | 2,146.692 | 1,967.098 | 1,986.859 | 2,034.283 | 1,964.485 | 1,928.17 | 1,916.412 | 2,007.317 | 2,163.779 | 2,177.782 | 2,316.268 | 2,291.39 | 2,293.656 | 2,092.845 | 2,106.278 | 2,088.743 | 2,118.969 | 1,976.732 | 2,036.963 | 2,022.87 | 2,134.122 | 1,803.391 | 1,668.935 | 1,581.667 | 1,638.737 | 956.35 | 967.752 | 0 | 846.273 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||
Account Payables
| 70.852 | 63.915 | 72.578 | 75.454 | 73.577 | 62.64 | 73.705 | 107.579 | 87.53 | 75.01 | 76.465 | 88.227 | 83.82 | 69.229 | 107.229 | 76.299 | 71.174 | 59.542 | 71.199 | 72.84 | 69.786 | 80.373 | 73.202 | 80.124 | 63.015 | 82.127 | 98.079 | 121.025 | 0 | 113.092 | 0 | 75.071 |
Short Term Debt
| 13.34 | 15.165 | 11.843 | 10.763 | 12.978 | 8.732 | 4.396 | 2.161 | 2.98 | 2.725 | 3.268 | 3.242 | 1.21 | 144.876 | -117.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 10.187 | 4.042 | 2.06 | 22.099 | 5.766 | 3.302 | 27.071 | 8.085 | 4.308 | 3.022 | 2.44 | 9.386 | 5.838 | 11.418 | 12.28 | 30.089 | 15.64 | 8.753 | 8.82 | 26.701 | 5.222 | 6.42 | 5.063 | 101.004 | 19.184 | 31.458 | 10.266 | 47.92 | 0 | 19.302 | 0 | 37.653 |
Deferred Revenue
| 205.236 | 272.978 | 347.653 | 242.561 | 204.932 | 247.656 | 153.749 | 132.457 | 103.807 | 0 | 0 | 124.35 | 144.357 | 187.616 | 117.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 98.556 | 88.191 | 0.102 | 103.79 | 0.244 | 0.178 | 149.101 | 127.292 | 108.015 | 216.559 | 254.411 | 228.518 | 214.432 | 175.361 | 348.112 | 440.181 | 380.332 | 510.243 | 450.398 | 508.383 | 488.622 | 648.94 | 646.379 | 744.689 | 479.769 | 421.589 | 331.278 | 367.865 | 308.16 | 266.229 | 0 | 175.84 |
Total Current Liabilities
| 387.985 | 440.25 | 432.178 | 432.568 | 291.732 | 319.205 | 380.951 | 369.488 | 302.332 | 294.294 | 334.144 | 444.337 | 443.819 | 577.082 | 455.341 | 516.48 | 451.506 | 569.785 | 521.597 | 581.224 | 558.408 | 729.313 | 719.581 | 824.812 | 542.784 | 503.716 | 429.357 | 488.89 | 308.16 | 379.321 | 0 | 250.911 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||
Long Term Debt
| 1.499 | 2.021 | 2.49 | 2.643 | 2.594 | 2.941 | 2.424 | 3.336 | 2.849 | 2.912 | 3.157 | 3.587 | 3.371 | 3.673 | 3.491 | 4.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 32.05 | 32.799 | 31.081 | 31.915 | 32.887 | 24.296 | 25.035 | 26.696 | 36.77 | 36.898 | 36.027 | 27.055 | 25.205 | 26.009 | 27.109 | 12.35 | 11.984 | 11.671 | 12.916 | 9.358 | 9.038 | 9.079 | 8.85 | 8.891 | 8.567 | 8.201 | 5.063 | 5.686 | 0 | 3.998 | 0 | 7.276 |
Deferred Tax Liabilities Non-Current
| 1.089 | 1.319 | 1.39 | 1.386 | 1.567 | 1.741 | 1.517 | 0.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 5.35 | -27.576 | 5.508 | -25.977 | 6.435 | 7.079 | 7.542 | 6.678 | 7.243 | 8.007 | 8.87 | 8.969 | 9.49 | 9.833 | 10.165 | 9.724 | 9.175 | 8.862 | 8.658 | 8.782 | 8.582 | 7.723 | 6.779 | 6.544 | 6.539 | 5.802 | 5.178 | 5.016 | 8.759 | 4.464 | 0 | 3.987 |
Total Non-Current Liabilities
| 39.988 | 8.563 | 40.47 | 9.968 | 43.482 | 36.057 | 36.519 | 37.227 | 46.862 | 47.818 | 48.054 | 39.611 | 38.066 | 39.515 | 40.766 | 22.074 | 21.159 | 20.533 | 21.574 | 18.14 | 17.62 | 16.802 | 15.629 | 15.435 | 15.106 | 14.004 | 10.242 | 10.702 | 8.759 | 8.462 | 0 | 11.264 |
Total Liabilities
| 427.974 | 448.813 | 472.647 | 442.535 | 335.214 | 355.262 | 417.47 | 406.716 | 349.195 | 342.112 | 382.198 | 483.948 | 481.885 | 616.596 | 496.106 | 538.555 | 472.665 | 590.318 | 543.171 | 599.363 | 576.027 | 746.115 | 735.209 | 840.247 | 557.89 | 517.719 | 439.598 | 499.592 | 316.919 | 387.783 | 0 | 262.175 |
Equity: | ||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 170.752 | 170.752 | 170.752 | 170.752 | 170.752 | 170.752 | 171.832 | 171.832 | 171.832 | 171.832 | 173.07 | 175.072 | 175.072 | 175.072 | 174.471 | 174.471 | 174.471 | 109.044 | 106.72 | 106.72 | 106.72 | 106.72 | 106.72 | 106.72 | 106.72 | 106.72 | 66.7 | 66.7 | 0 | 50 | 0 | 50 |
Retained Earnings
| 873.929 | 826.472 | 933.962 | 972.117 | 933.876 | 933.589 | 918.805 | 859.761 | 881.506 | 876.83 | 927.649 | 982.361 | 859.148 | 884.508 | 1,011.263 | 998.867 | 900.162 | 824.541 | 859.485 | 833.518 | 717.392 | 607.535 | 604.347 | 610.562 | 579.841 | 485.555 | 476.409 | 473.485 | 0 | 384.196 | 0 | 388.325 |
Accumulated Other Comprehensive Income/Loss
| 529.373 | 51.655 | 0 | 529.373 | 527.256 | 49.538 | 562.232 | 49.538 | 561.694 | 49 | 601.934 | 49 | 806.553 | 166.694 | 743.854 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 584.098 | 0 |
Other Total Stockholders Equity
| 0 | 477.718 | 529.373 | 0 | 0 | 477.718 | -36.056 | 476.638 | -36.056 | 476.638 | -77.534 | 473.398 | -144.876 | 473.398 | -134.304 | 581.764 | 545.546 | 582.374 | 579.367 | 579.367 | 576.593 | 576.593 | 576.593 | 576.593 | 558.94 | 558.94 | 598.96 | 598.96 | 639.431 | 145.773 | 0 | 145.773 |
Total Shareholders Equity
| 1,574.054 | 1,526.597 | 1,634.087 | 1,672.242 | 1,631.884 | 1,631.597 | 1,616.813 | 1,557.769 | 1,578.976 | 1,574.3 | 1,625.119 | 1,679.831 | 1,695.897 | 1,699.672 | 1,795.284 | 1,755.102 | 1,620.18 | 1,515.96 | 1,545.572 | 1,519.605 | 1,400.705 | 1,290.848 | 1,287.66 | 1,293.875 | 1,245.501 | 1,151.216 | 1,142.069 | 1,139.145 | 639.431 | 579.969 | 584.098 | 584.098 |
Total Equity
| 1,574.054 | 1,526.597 | 1,634.087 | 1,672.242 | 1,631.884 | 1,631.597 | 1,616.813 | 1,557.769 | 1,578.976 | 1,574.3 | 1,625.119 | 1,679.831 | 1,695.897 | 1,699.672 | 1,795.284 | 1,755.102 | 1,620.18 | 1,515.96 | 1,545.572 | 1,519.605 | 1,400.705 | 1,290.848 | 1,287.66 | 1,293.875 | 1,245.501 | 1,151.216 | 1,142.069 | 1,139.145 | 639.431 | 579.969 | 584.098 | 584.098 |
Total Liabilities & Shareholders Equity
| 2,002.028 | 2,008.209 | 2,106.734 | 2,146.692 | 1,967.098 | 1,986.859 | 2,034.283 | 1,964.485 | 1,928.17 | 1,916.412 | 2,007.317 | 2,163.779 | 2,177.782 | 2,316.268 | 2,291.39 | 2,293.656 | 2,092.845 | 2,106.278 | 2,088.743 | 2,118.969 | 1,976.732 | 2,036.963 | 2,022.87 | 2,134.122 | 1,803.391 | 1,668.935 | 1,581.667 | 1,638.737 | 956.35 | 967.752 | 584.098 | 846.273 |