
Guangzhou Jointas Chemical Co., Ltd.
SZSE:002909.SZ
7.65 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||
Net Income
| 19.28 | 10.241 | 10.168 | 50.695 | 112.765 | 85.691 | 18.742 | 45.243 | 42.693 | 48.954 | 27.623 | 36.086 | 33.205 |
Depreciation & Amortization
| 68.123 | 59.441 | 48.629 | 38.765 | 26.603 | 23.102 | 16.125 | 11.922 | 9.346 | 9.863 | 8.209 | 2.378 | 2.231 |
Deferred Income Tax
| 0 | -1.19 | -3.513 | -3.191 | -1.704 | -1.364 | 0.63 | -0.867 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 1.609 | 1.813 | 1.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 176.239 | 56.88 | -105.085 | -127.819 | 22.088 | -76.912 | 65.728 | 4.946 | -8.157 | 3.544 | -29.514 | 0 | 0 |
Accounts Receivables
| 15.253 | 55.926 | 38.607 | -232.086 | -99.831 | -46.469 | -24.132 | -79.845 | -45.501 | 0 | 0 | 0 | 0 |
Inventory
| -9.054 | 2.908 | 0.394 | -12.988 | -27.421 | 21.654 | -8.877 | -30.944 | -2.275 | 2.899 | -8.703 | 0 | 0 |
Accounts Payables
| 0 | 14.9 | -140.572 | 120.445 | 152.147 | -50.732 | 98.107 | 116.603 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 170.04 | -16.854 | -3.513 | -3.191 | -2.807 | -1.364 | 74.605 | 35.891 | -5.883 | 0.645 | -20.811 | 0 | 0 |
Other Non Cash Items
| 46.11 | 57.663 | 45.149 | 36.706 | 32.722 | 16.972 | 7.801 | 11.692 | 11.779 | 9.089 | 28.705 | -36.086 | -33.205 |
Operating Cash Flow
| 309.751 | 183.035 | -3.043 | -3.03 | 193.576 | 48.854 | 108.397 | 73.803 | 55.661 | 71.449 | 35.023 | 38.032 | 13.991 |
Investing Activities: | |||||||||||||
Investments In Property Plant And Equipment
| -218.932 | -193.867 | -301.05 | -110.178 | -259.819 | -59.231 | -75.447 | -78.109 | -39.267 | -43.54 | -27.279 | -8.427 | -16.993 |
Acquisitions Net
| 0 | 0 | -3.203 | -18.455 | -0.113 | -36.496 | 0.002 | 0.041 | 1.577 | 0.018 | -34.921 | 0 | 0 |
Purchases Of Investments
| -25 | -28.604 | 3.203 | 0 | -21 | 0 | 0 | -56 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0.689 | 0.689 | 0.308 | 0 | 0.308 | 0 | 56.485 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.108 | -0.201 | 0.032 | 18.455 | 0.06 | 0.027 | 0.002 | 0.041 | 0.027 | 0.018 | 0.127 | 0.038 | -16.993 |
Investing Cash Flow
| -243.135 | -221.982 | -300.71 | -110.178 | -280.564 | -95.7 | -18.96 | -134.068 | -37.664 | -43.521 | -62.073 | -8.39 | -16.993 |
Financing Activities: | |||||||||||||
Debt Repayment
| 63.833 | 37.04 | 105.981 | 122.911 | 95.689 | 104.19 | -22.16 | 0 | 0 | 0.07 | 46.334 | 12.964 | 10.487 |
Common Stock Issued
| 0 | 0 | -27.948 | 0 | 0 | 0 | 0 | -12.69 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | -26.647 | -32.527 | 0 | 0 | -12.889 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -41.352 | -37.446 | -18.39 | -39.838 | -50.101 | -24.942 | -35.432 | -5.667 | -43.858 | -18.074 | -56.196 | -5.087 | -31.491 |
Other Financing Activities
| -26.995 | 25.641 | 46.998 | -57.581 | 324.409 | -6.836 | 5.432 | 194.437 | 0 | 3.35 | 39.18 | 0 | 34.136 |
Financing Cash Flow
| -4.514 | 25.235 | 66.806 | 25.493 | 359.886 | 65.409 | -70.481 | 188.769 | -43.858 | -14.654 | 29.318 | 7.877 | 13.131 |
Other Information: | |||||||||||||
Effect Of Forex Changes On Cash
| 0.1 | -0.081 | -0.346 | 0.03 | -0.044 | -0.011 | -0.01 | -0.003 | 0.004 | -0.001 | 0.004 | 0.016 | 0.001 |
Net Change In Cash
| 62.202 | -13.793 | -237.293 | -87.686 | 272.854 | 18.552 | 18.946 | 128.501 | -25.857 | 13.274 | 2.272 | 37.535 | 10.129 |
Cash At End Of Period
| 217.342 | 155.14 | 168.933 | 406.225 | 493.911 | 221.057 | 202.505 | 183.559 | 55.058 | 80.915 | 67.642 | 65.369 | 27.834 |