Guangzhou Jinyi Media Corporation
SZSE:002905.SZ
9.19 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 639.316 | 414.834 | 436.783 | 422.204 | 413.922 | 600.649 | 1,177.799 | 733.974 | 445.612 | 376.188 | 129.221 | 215.376 | 188.519 | 82.508 | 27.197 |
Short Term Investments
| 5.198 | 5.102 | 4 | 204.443 | 322.481 | 174.053 | 2.066 | -2.995 | -0 | 0 | 0 | 0 | 0 | 0 | -58.018 |
Cash and Short Term Investments
| 644.513 | 419.935 | 440.783 | 626.647 | 736.404 | 600.649 | 1,179.865 | 733.974 | 445.612 | 376.188 | 129.221 | 215.376 | 188.519 | 82.508 | 27.197 |
Net Receivables
| 221.42 | 257.611 | 322.706 | 397.514 | 552.715 | 647.981 | 447.674 | 389.872 | 481.07 | 404.069 | 393.226 | 396.911 | 404.462 | 331.018 | 502.339 |
Inventory
| 16.43 | 12.093 | 13.139 | 15.221 | 18.628 | 18.833 | 19.869 | 25.989 | 19.042 | 18.711 | 17.382 | 14.558 | 9.136 | 2.879 | 1.563 |
Other Current Assets
| 41.447 | 46.599 | 108.511 | 98.575 | 79.888 | 56.739 | 224.295 | 6.269 | -158.247 | -140.007 | -147.998 | -155.421 | -147.862 | -105.469 | -212.788 |
Total Current Assets
| 923.811 | 736.238 | 885.138 | 1,137.956 | 1,387.634 | 1,324.201 | 1,871.703 | 1,156.104 | 787.476 | 658.962 | 391.832 | 471.424 | 454.254 | 310.936 | 318.311 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 2,398.68 | 2,967.235 | 3,566.98 | 741.434 | 946.291 | 927.332 | 794.839 | 732.972 | 720.545 | 730.237 | 728.778 | 751.587 | 565.583 | 259.085 | 100.846 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0.445 | 0.445 | 0.445 | 0.445 | 0.445 | 0.445 | 0.445 | 0 | 0 |
Intangible Assets
| 20.736 | 21.342 | 22.321 | 22.955 | 25.679 | 25.184 | 15.222 | 17.401 | 9.329 | 11.116 | 10.076 | 7.895 | 2.87 | 2.857 | 2.327 |
Goodwill and Intangible Assets
| 20.736 | 21.342 | 22.321 | 22.955 | 25.679 | 25.184 | 15.667 | 17.846 | 9.774 | 11.561 | 10.521 | 8.34 | 3.315 | 2.857 | 2.327 |
Long Term Investments
| 209.452 | 264.814 | 255.77 | -2.834 | -148.208 | 0 | 34.995 | 34.359 | 38.561 | 20.58 | 6.956 | 2.906 | 0 | 0 | 61.524 |
Tax Assets
| 98.737 | 43.321 | 42.649 | 11.534 | 5.947 | 5.402 | 3.578 | 2.836 | 3.789 | 2.871 | 1.837 | 1.566 | 1.403 | 2.047 | 1.258 |
Other Non-Current Assets
| 389.566 | 478.119 | 532.025 | 752.608 | 895.967 | 640.752 | 315.897 | 283.315 | 310.327 | 410.788 | 393.426 | 371.673 | 225.819 | 181.354 | 0 |
Total Non-Current Assets
| 3,117.171 | 3,774.83 | 4,419.745 | 1,525.698 | 1,725.676 | 1,598.67 | 1,164.977 | 1,071.329 | 1,082.996 | 1,176.036 | 1,141.517 | 1,136.072 | 796.119 | 445.344 | 165.956 |
Total Assets
| 4,040.982 | 4,511.068 | 5,304.883 | 2,663.654 | 3,113.31 | 2,922.871 | 3,036.68 | 2,227.433 | 1,870.472 | 1,834.998 | 1,533.349 | 1,607.496 | 1,250.374 | 756.28 | 484.267 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 214.909 | 269.241 | 260.46 | 292.654 | 328.733 | 363.537 | 302.691 | 304.708 | 395.746 | 475.996 | 305.304 | 343.357 | 240.381 | 215.499 | 100.727 |
Short Term Debt
| 720.786 | 585.956 | 622.733 | 154.088 | 200 | 56.979 | 250 | 91.467 | 169.5 | 95 | 67.94 | 87.32 | 302.35 | 169 | 71 |
Tax Payables
| 13.674 | 11.454 | 10.859 | 13.761 | 26.797 | 56.823 | 54.478 | 36.157 | 40.638 | 27.452 | 26.538 | 26.544 | 13.044 | 15.187 | 10.732 |
Deferred Revenue
| 320.312 | 317.954 | 382.343 | 356.511 | 88.584 | 270.651 | 103.87 | 140.699 | 149.559 | 143.416 | 80.144 | 47.143 | 22.047 | 29.71 | 60.421 |
Other Current Liabilities
| 52.708 | 52.186 | 1.884 | 3.102 | 317.164 | 56.584 | 258.513 | 462.189 | 409.257 | 367.409 | 282.173 | 179.703 | 122.951 | 91.385 | 46.103 |
Total Current Liabilities
| 1,308.715 | 1,225.337 | 1,267.42 | 806.355 | 934.482 | 747.75 | 915.075 | 999.062 | 1,124.062 | 1,081.821 | 735.56 | 657.523 | 687.728 | 505.593 | 278.251 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 2,521.146 | 3,033.768 | 3,362.925 | 220.058 | 0 | 0 | 0 | 360.589 | 74.722 | 328.5 | 460.454 | 639.38 | 297.412 | 20 | 70 |
Deferred Revenue Non-Current
| 44.555 | 103.436 | 135.481 | 175.382 | 194.718 | 224.835 | 232.561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 97.562 | -0 | 220.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.231 | -97.562 | 16.405 | -220.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -639.38 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 2,566.932 | 3,137.204 | 3,514.81 | 395.44 | 194.718 | 224.835 | 232.561 | 360.589 | 74.722 | 328.5 | 460.454 | 639.38 | 297.412 | 20 | 70 |
Total Liabilities
| 3,875.647 | 4,362.542 | 4,782.23 | 1,201.795 | 1,129.2 | 972.585 | 1,147.636 | 1,359.651 | 1,198.784 | 1,410.321 | 1,196.015 | 1,296.902 | 985.14 | 525.593 | 348.251 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 376.32 | 376.32 | 376.32 | 376.32 | 268.8 | 268.8 | 168 | 126 | 126 | 126 | 126 | 126 | 126 | 126 | 100 |
Retained Earnings
| -940.074 | -953.423 | -572.089 | 369.087 | 891.733 | 881.454 | 848.201 | 657.67 | 477.714 | 247.037 | 166.999 | 147.983 | 107.409 | 73.189 | 30.991 |
Accumulated Other Comprehensive Income/Loss
| 141.816 | 141.992 | 132.735 | 132.292 | 128.308 | 107.313 | 83.502 | 62.502 | 64.713 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 577.762 | 577.762 | 577.762 | 577.762 | 685.282 | 685.282 | 786.082 | 17.732 | 0 | 49.123 | 41.655 | 34.168 | 29.888 | 29.738 | 0 |
Total Shareholders Equity
| 155.824 | 142.651 | 514.727 | 1,455.461 | 1,974.123 | 1,942.849 | 1,885.786 | 863.905 | 668.428 | 422.16 | 334.654 | 308.151 | 263.297 | 228.927 | 130.991 |
Total Equity
| 165.335 | 148.526 | 522.653 | 1,461.859 | 1,984.11 | 1,950.286 | 1,889.044 | 867.782 | 671.688 | 424.677 | 337.334 | 310.594 | 265.234 | 230.686 | 136.016 |
Total Liabilities & Shareholders Equity
| 4,040.982 | 4,511.068 | 5,304.883 | 2,663.654 | 3,113.31 | 2,922.871 | 3,036.68 | 2,227.433 | 1,870.472 | 1,834.998 | 1,533.349 | 1,607.496 | 1,250.374 | 756.28 | 484.267 |