Impulse (Qingdao) Health Tech Co.,Ltd.
SZSE:002899.SZ
14.94 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||
Net Income
| 36.149 | 37.28 | 13.885 | 15.51 | 35.571 | 33.727 | 3.355 | 36.074 | 14.104 | 14.152 | 1.335 | -10.692 | 8.467 | 12.507 | 7.15 | 12.464 | 11.846 | 12.53 | 2.722 | 9.182 | 26.776 | 12.273 | 2.327 | 16.899 | 27.618 | 12.18 | 5.99 | 22.552 | 19.572 | 25.582 | 15.464 | 25.055 | 31.013 | 14.561 | 14.561 |
Depreciation & Amortization
| 0 | 10.085 | 10.085 | 19.327 | -8.516 | 4.651 | 4.651 | 5.216 | 5.216 | 5.894 | 5.894 | 5.895 | 5.895 | 6.01 | 6.01 | 20.201 | -10.212 | 10.212 | 0 | 20.05 | -9.905 | 9.905 | 0 | 17.77 | -8.142 | 8.142 | 0 | 16.764 | -8.022 | 8.022 | 4.023 | 15.946 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -111.079 | 0 | -24.009 | -38.712 | 38.712 | 0 | -37.7 | 19.54 | -19.54 | 0 | -17.717 | 26.549 | -26.549 | 0 | -19.174 | 17.506 | -17.506 | 0 | -15.903 | 34.361 | -34.361 | 0 | -54.098 | 18.893 | -18.893 | 0 | -64.78 | 8.62 | -8.62 | -36.868 | -44.856 | 0 | 0 | 0 |
Accounts Receivables
| 0 | -100.546 | 0 | 19.084 | -56.465 | 56.465 | 0 | -55.011 | 8.659 | -8.659 | 0 | 8.636 | 4.284 | -4.284 | 0 | 8.814 | 10.285 | -10.285 | 0 | -30.964 | 35.501 | -35.501 | 0 | -26.26 | -9.247 | 9.247 | 0 | -32.085 | 0.28 | -0.28 | 0 | -31.868 | 0 | 0 | 0 |
Change In Inventory
| 0 | -10.533 | 0 | -43.092 | 17.753 | -17.753 | 0 | 17.311 | 10.881 | -10.881 | 0 | -26.353 | 22.265 | -22.265 | 0 | -27.988 | 7.221 | -7.221 | 0 | 15.062 | -1.141 | 1.141 | 0 | -27.838 | 28.14 | -28.14 | 0 | -32.695 | 8.34 | -8.34 | -13.278 | -12.988 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.59 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 14.369 | 31.926 | -45.619 | 68.68 | 53.224 | -9.768 | -4.651 | 32.484 | -24.756 | 13.646 | -44.228 | 112.868 | -8.467 | -12.507 | -7.15 | -12.464 | -11.846 | -12.53 | -2.722 | -9.182 | -26.776 | -12.273 | -2.327 | -16.899 | -27.618 | -12.18 | -5.99 | -22.552 | -19.572 | -25.582 | -0.018 | -25.055 | -31.013 | -14.561 | -14.561 |
Operating Cash Flow
| 50.518 | 59.12 | -31.734 | 79.51 | 41.567 | 67.322 | 3.355 | 36.074 | 14.104 | 14.152 | -42.893 | 96.28 | -66.34 | 61.702 | -29.438 | 91.861 | 2.187 | 51.021 | -31.588 | 84.367 | -11.205 | 20.622 | -65.016 | 63.106 | -40.197 | 17.284 | -9.946 | 53.802 | -11.254 | 31.765 | -17.399 | 67.155 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -63.564 | -17.388 | -66.207 | -73.982 | -111.528 | -46.859 | -75.397 | -162.68 | -55.474 | -150.085 | -86.73 | -169.304 | -145.334 | -111.7 | -6.029 | -29.584 | -9.817 | -0.559 | -0.361 | -7.458 | -7.491 | -10.789 | -1.35 | -27.983 | -3.407 | -8.802 | -35.756 | -36 | -2.431 | -2.864 | -1.01 | -0.352 | 0 | 0 | 0 |
Acquisitions Net
| 0.008 | 0 | 0 | 0.064 | 0.023 | 0.047 | 0 | 0.02 | 0 | 0 | 0 | 0 | 145.334 | 111.702 | 6.029 | 29.446 | 9.974 | 0.546 | 0.415 | 7.549 | -7.491 | 10.795 | 1.35 | 28.209 | 3.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -633.068 | -190.6 | -113 | -250 | -151 | -200 | -110 | -25.78 | -60 | -70 | -30 | 30 | -30 | 75 | -125 | 647 | -547.25 | -100 | -60 | -450 | -240 | -22 | -319 | -422.003 | -288.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 423.032 | 152.317 | 54.07 | 194.073 | 195.525 | 160.969 | 140.871 | 20.203 | 50.409 | 30.077 | 0.036 | 51.178 | 0.048 | -74.558 | 135.427 | -261.005 | 103.971 | 186.147 | 293.003 | 404.734 | 319.247 | -32.946 | 398.367 | 425.357 | 81.594 | 426.618 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.023 | -38.283 | -58.93 | -56.253 | 0 | 0 | -0 | 0 | 0 | -18.784 | 0 | 0 | -145.334 | -111.7 | -6.029 | -29.584 | -9.817 | -0.559 | -0.361 | -7.458 | 22.472 | -10.789 | -1.35 | -27.983 | -3.407 | -358.98 | 0.025 | -275.997 | 0.002 | 0.003 | -1.01 | 40.136 | -46.91 | 0 | 0 |
Investing Cash Flow
| -273.569 | -55.672 | -125.137 | -130.235 | -66.98 | -85.843 | -44.526 | -168.238 | -65.065 | -208.793 | -116.694 | -88.125 | -175.286 | -111.256 | 4.397 | 356.273 | -452.939 | 85.575 | 232.696 | -52.633 | 86.738 | -65.728 | 78.017 | -24.404 | -209.83 | 58.836 | 24.268 | -311.997 | -2.429 | -2.861 | -1.01 | 39.784 | -46.91 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||
Debt Repayment
| -4 | -2.657 | -80 | -12.485 | -70 | -0.657 | -150 | -65.712 | -10 | -100 | -50 | -9.5 | -9.5 | -209 | 0 | 0 | 0 | 0 | -7 | 0 | 0 | -23 | -7 | -23 | 0 | 0 | -7 | -24 | 0 | 0 | -7 | -60 | 0 | 0 | 0 |
Common Stock Issued
| 3.828 | -3.828 | 0 | -2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 15.5 | -15.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -10.404 | -6.71 | -7.56 | -7.56 | -7.56 | -7.2 | -6.269 | -8.504 | -5.272 | -5.018 | -8.11 | -0.059 | -4.789 | -0.005 | -0.004 | -0.004 | 0 | -0.019 | -0.304 | -0.65 | -10.527 | -0.326 | -0.33 | -0.619 | -8.688 | -0.326 | -0.376 | -1.535 | -6.731 | -0.327 | -0.901 | 0 | 0 | 0 |
Other Financing Activities
| -22.672 | 387.092 | -15.339 | -2.764 | -13.159 | -0.597 | 300 | 129.158 | -9.256 | 99.401 | 49.847 | 3.661 | 200.5 | 209.153 | -0.153 | 0.009 | 0.019 | 0.5 | -7.019 | -23 | 0 | 23 | 7 | 23 | 0 | 0.326 | 7 | -13.295 | 453.91 | 0.327 | -0.327 | 1 | 15.959 | 0 | 0 |
Financing Cash Flow
| -7.344 | 353.662 | 57.951 | -22.975 | -75.002 | -18.179 | 142.8 | 57.178 | -18.504 | 94.129 | 44.83 | -4.448 | 190.941 | 204.364 | -0.158 | 0.004 | -0.004 | 0.5 | -7.019 | -23.304 | -0.65 | -10.527 | -0.326 | -0.33 | -0.619 | -8.688 | -0.326 | -13.671 | 452.375 | -6.405 | -0.327 | -59.901 | 15.959 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 3.24 | 1.728 | 1.455 | -0.345 | 5.19 | -3.048 | -1.313 | 4.346 | 7.086 | -0.445 | -1.627 | 1.691 | -2.81 | 0.508 | -4.535 | -3.687 | -0.836 | 1.542 | -3.159 | 4.068 | 1.333 | -1.087 | -0.505 | 1.764 | 0.151 | -3.626 | -2.24 | -1.389 | -1.562 | -0.648 | 1.234 | 0 | 0 | 0 |
Net Change In Cash
| -201.92 | 344.867 | -97.192 | -72.246 | -100.759 | -31.51 | 166.85 | 16.869 | -83.887 | -84.86 | -115.203 | 2.079 | -48.994 | 152 | -24.691 | 443.604 | -454.443 | 136.26 | 195.63 | 5.271 | 78.95 | -54.3 | 11.588 | 37.867 | -248.883 | 67.583 | 10.37 | -274.106 | 437.303 | 20.937 | -19.384 | 48.272 | -30.951 | 0 | 0 |
Cash At End Of Period
| 433.401 | 635.321 | 238.865 | 336.057 | 408.303 | 509.062 | 540.572 | 373.728 | 356.859 | 440.746 | 525.606 | 640.808 | 638.729 | 687.723 | 535.723 | 560.415 | 116.81 | 571.253 | 434.993 | 239.363 | 234.093 | 155.142 | 209.442 | 197.854 | 159.987 | 408.87 | 341.286 | 330.916 | 605.022 | 167.719 | 146.782 | 166.166 | -30.951 | 0 | 0 |