Sailong Pharmaceutical Group Co., Ltd.
SZSE:002898.SZ
12.44 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 32.317 | 56.545 | 87.119 | 22.874 | 58.679 | 47.343 | 72.27 | 79.708 | 96.497 | 89.274 | 113.309 | 87.536 | 90.025 | 102.109 | 58.077 | 109.321 | 121.171 | 92.538 | 96.266 | 61.273 | 125.534 | 153.012 | 206.784 | 184.285 | 205.267 | 257.47 | 368.202 | 376.673 | 93.343 | -73.838 | 73.838 |
Short Term Investments
| 0 | 2.144 | 2.144 | 30 | 15 | -17.359 | -17.521 | -17.35 | 51.72 | 49.211 | -17.891 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 147.676 | 0 |
Cash and Short Term Investments
| 32.317 | 58.688 | 89.262 | 52.874 | 73.679 | 47.343 | 72.27 | 79.708 | 96.497 | 89.274 | 113.309 | 87.536 | 90.025 | 102.109 | 58.077 | 109.321 | 121.171 | 92.538 | 96.266 | 61.273 | 125.534 | 153.012 | 206.784 | 184.285 | 205.267 | 257.47 | 368.202 | 376.673 | 93.343 | 73.838 | 73.838 |
Net Receivables
| 117.985 | 75.749 | 55.272 | 82.046 | 107.22 | 110.379 | 116.98 | 129.531 | 120.889 | 117.843 | 102.611 | 112.801 | 110.284 | 103.757 | 91.908 | 144.651 | 151.88 | 141.635 | 150.726 | 159.979 | 142.822 | 114.881 | 101.945 | 124.706 | 139.206 | 173.448 | 60.793 | 80.616 | 39.831 | 0 | 20.607 |
Inventory
| 82.393 | 79.231 | 88.872 | 93.897 | 93.075 | 76.472 | 63.971 | 58.031 | 53.695 | 53.641 | 52.979 | 54.74 | 56.774 | 56.299 | 62.738 | 59.149 | 59.826 | 58.23 | 52.818 | 46.737 | 50.868 | 28.61 | 45.999 | 47.215 | 42.33 | 36.614 | 27.225 | 31.608 | 31.783 | 0 | 38.286 |
Other Current Assets
| 10.112 | 2.556 | 4.769 | 2.55 | 1.795 | 2.4 | 1.136 | 1.794 | 2.009 | 18.837 | 20.242 | 25.918 | 26.747 | 26.832 | 30.168 | 23.271 | 24.939 | 24.207 | 23.218 | 66.828 | 70.633 | 14.286 | 13.798 | 9.945 | 4.704 | 1.995 | 4.411 | 1.593 | 4.582 | 0 | 2.025 |
Total Current Assets
| 242.807 | 231.101 | 256.302 | 231.367 | 275.769 | 236.595 | 254.357 | 269.065 | 273.09 | 279.596 | 289.141 | 280.995 | 283.831 | 288.998 | 242.891 | 336.391 | 357.815 | 316.61 | 323.028 | 334.817 | 389.858 | 310.788 | 368.527 | 366.152 | 391.507 | 469.526 | 460.631 | 490.49 | 169.539 | 73.838 | 134.757 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 410.591 | 346.759 | 352.109 | 377.644 | 382.211 | 388.203 | 394.246 | 394.972 | 398.194 | 399.652 | 405.591 | 411.381 | 414.689 | 417.615 | 408.802 | 409.915 | 398.587 | 389.859 | 379.264 | 289.496 | 262.112 | 250.668 | 247.254 | 217.005 | 195.534 | 186.903 | 178.016 | 130.411 | 125.542 | 0 | 111.143 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 116.531 | 113.924 | 112.733 | 106.528 | 104.339 | 103.845 | 104.464 | 106.91 | 107.03 | 103.508 | 103.683 | 102.716 | 102.271 | 98.214 | 98.146 | 96.335 | 96.066 | 95.908 | 94.931 | 94.991 | 66.749 | 63.085 | 60.522 | 60.011 | 57.17 | 51.629 | 51.429 | 47.059 | 47.026 | 0 | 47.484 |
Goodwill and Intangible Assets
| 116.531 | 113.924 | 112.733 | 106.528 | 104.339 | 103.845 | 104.464 | 106.91 | 107.03 | 103.508 | 103.683 | 102.716 | 102.271 | 98.214 | 98.146 | 96.335 | 96.066 | 95.908 | 94.931 | 94.991 | 66.749 | 63.085 | 60.522 | 60.011 | 57.17 | 51.629 | 51.429 | 47.059 | 47.026 | 0 | 47.484 |
Long Term Investments
| 25.102 | 69.856 | 69.856 | 39.41 | 51.51 | 81.618 | 79.803 | 72.068 | 0 | 0 | 63.08 | 42.214 | 40.46 | 39.498 | 38.664 | 5.1 | 5.1 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1.448 | 1.584 | 1.96 | 8.833 | 10.825 | 13.488 | 13.559 | 17.595 | 19.455 | 18.508 | 18.568 | 19.198 | 19.981 | 20.593 | 21.565 | 37.101 | 36.654 | 33.19 | 31.087 | 21.974 | 10.649 | 12.086 | 13.922 | 6.814 | 1.609 | 2.575 | 2.245 | 1.904 | 4.018 | 0 | 3.002 |
Other Non-Current Assets
| 0 | 21.083 | 20.883 | 48.849 | 32.557 | 3.511 | 1.561 | 5.089 | 74.484 | 70.505 | 2.721 | 3.964 | 2.927 | 1.65 | 3.892 | 7.226 | 10.868 | 8.547 | 7.669 | 60.362 | 85.645 | 83.784 | 65.619 | 86.547 | 89.276 | 13.688 | 22.813 | 14.543 | 14.543 | -73.838 | 9.271 |
Total Non-Current Assets
| 553.673 | 553.207 | 557.541 | 581.265 | 581.443 | 590.665 | 593.634 | 596.633 | 599.163 | 592.172 | 593.643 | 579.474 | 580.328 | 577.57 | 571.069 | 555.677 | 547.274 | 527.505 | 512.95 | 466.824 | 425.155 | 409.623 | 387.316 | 370.377 | 343.588 | 254.796 | 254.503 | 193.917 | 191.129 | -73.838 | 170.901 |
Total Assets
| 796.479 | 784.308 | 813.844 | 812.632 | 857.212 | 827.259 | 847.991 | 865.698 | 872.253 | 871.768 | 882.785 | 860.469 | 864.159 | 866.568 | 813.96 | 892.068 | 905.09 | 844.115 | 835.978 | 801.64 | 815.012 | 720.411 | 755.842 | 736.529 | 735.095 | 724.322 | 715.134 | 684.407 | 360.668 | 0 | 305.657 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 58.665 | 52.17 | 63.529 | 80.651 | 102.84 | 96.46 | 94.468 | 84.725 | 93.783 | 84.455 | 94.146 | 58.384 | 68.506 | 79.387 | 64.708 | 67.28 | 81.039 | 72.215 | 74.575 | 73.096 | 64.997 | 30.489 | 57.037 | 52.522 | 57.223 | 37.602 | 61.536 | 39.436 | 25.204 | 0 | 20.682 |
Short Term Debt
| 129.752 | 104.368 | 112.005 | 91.665 | 102.976 | 89.955 | 129.935 | 138.175 | 149.112 | 130.082 | 129.871 | 116.157 | 113.782 | 111.74 | 91.786 | 138.289 | 128.289 | 98.289 | 78.289 | 50 | 50 | 0 | 0 | 0 | 0 | 15 | 15 | 15 | 15 | 0 | 0 |
Tax Payables
| 0.036 | 2.641 | 4.941 | 2.316 | 4.62 | 5.322 | 10.113 | 10.896 | 10.687 | 7.138 | 5.415 | 4.761 | 4.267 | 3.391 | 1.363 | 2.553 | 4.141 | 5.528 | 6.266 | 15.757 | 2.029 | 1.262 | 10.428 | 18.707 | 13.789 | 0.87 | 5.464 | 5.671 | 16.106 | 0 | 16.367 |
Deferred Revenue
| 6.392 | 31.458 | 37.484 | 37.124 | 47.329 | 17.412 | 23.542 | 12.377 | 0 | 0 | 32.491 | 25.674 | 23.943 | 25.346 | 30.898 | 2.553 | 23.408 | 16.465 | 17.221 | 22.289 | 7.03 | 0 | 0 | 0 | 0 | 40.478 | 14.54 | 24.218 | 21.436 | 0 | 0 |
Other Current Liabilities
| 23.144 | 12.224 | 13.992 | 12.95 | 14.682 | 38.405 | 48.508 | 36.202 | 36.042 | 38.684 | 10.067 | 4.874 | 4.9 | 0.738 | 2.853 | 17.85 | 5.378 | 3.704 | 4.884 | 3.829 | 7.228 | 21.237 | 33.264 | 31.33 | 24.45 | 6.694 | 5.122 | 4.389 | 11.748 | 0 | 30.529 |
Total Current Liabilities
| 217.954 | 200.221 | 227.01 | 222.389 | 267.826 | 242.231 | 296.451 | 271.479 | 278.937 | 253.221 | 266.575 | 205.088 | 211.131 | 217.211 | 190.244 | 225.971 | 238.114 | 190.672 | 174.969 | 149.215 | 129.255 | 51.726 | 90.301 | 83.852 | 81.673 | 99.774 | 96.198 | 83.044 | 73.388 | 0 | 51.211 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 22.95 | 22.878 | 25.118 | 31.238 | 31.084 | 13.403 | 13.5 | 18.243 | 18.301 | 43.655 | 43.179 | 47.631 | 47.903 | 51.706 | 28.26 | 30 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 2.721 | 2.781 | 2.842 | 2.902 | 2.963 | 3.023 | 3.084 | 3.145 | 3.28 | 3.303 | 3.326 | 3.349 | 3.372 | 3.395 | 3.418 | 3.442 | 1.965 | 1.981 | 1.985 | 1.989 | 1.993 | 1.996 | 2 | 0.3 | 0.3 | 0.3 | 0.3 | 0 | 0.3 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 9.699 | 9.76 | 9.76 | 9.677 | 9.242 | 8.904 | 8.607 | 7.473 | 7.023 | 6.647 | 6.043 | 5.597 | 5.334 | 5.19 | 5.035 | -3.442 | -24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 6.309 | 11.162 | 13.232 | 15.752 | 16.761 | 30.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.442 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 41.678 | 46.581 | 50.952 | 59.569 | 60.049 | 55.482 | 25.191 | 28.861 | 28.604 | 53.605 | 52.548 | 56.577 | 56.609 | 60.291 | 36.713 | 33.442 | 25.965 | 1.981 | 1.985 | 1.989 | 1.993 | 1.996 | 2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0 | 0 |
Total Liabilities
| 259.632 | 246.802 | 277.962 | 281.959 | 327.876 | 297.713 | 321.642 | 300.34 | 307.54 | 306.826 | 319.124 | 261.665 | 267.74 | 277.502 | 226.957 | 259.413 | 264.079 | 192.654 | 176.954 | 151.203 | 131.247 | 53.723 | 92.301 | 84.152 | 81.973 | 100.074 | 96.498 | 83.344 | 73.688 | 0 | 51.211 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 18.01 | 18.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 176 | 176 | 176 | 176 | 176 | 176 | 176 | 176 | 176 | 176 | 176 | 176 | 176 | 176 | 176 | 176 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 120 | 0 | 120 |
Retained Earnings
| 51.647 | 55.027 | 53.403 | 49.127 | 47.79 | 48 | 44.803 | 83.812 | 83.167 | 83.396 | 82.115 | 117.257 | 114.872 | 107.52 | 105.456 | 151.109 | 159.465 | 169.916 | 177.478 | 168.891 | 202.218 | 185.142 | 181.995 | 170.794 | 175.374 | 152.251 | 146.639 | 130.254 | 115.854 | 0 | 83.321 |
Accumulated Other Comprehensive Income/Loss
| 29.83 | -0 | -0 | 305.546 | 17.077 | 305.546 | 17.077 | 305.546 | 17.077 | 305.546 | 17.077 | 305.546 | 17.077 | 305.546 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 254.447 | 0 |
Other Total Stockholders Equity
| 276.649 | 288.469 | 288.469 | 0 | 288.469 | 0 | 288.469 | 0 | 288.469 | 0 | 288.469 | 0 | 288.469 | 0 | 305.546 | 305.546 | 321.546 | 321.546 | 321.546 | 321.546 | 321.546 | 321.546 | 321.546 | 321.583 | 317.749 | 311.997 | 311.997 | 310.81 | 51.125 | 0 | 51.125 |
Total Shareholders Equity
| 534.126 | 537.506 | 535.882 | 530.673 | 529.336 | 529.546 | 526.349 | 565.358 | 564.713 | 564.942 | 563.661 | 598.803 | 596.418 | 589.066 | 587.002 | 632.656 | 641.011 | 651.462 | 659.024 | 650.437 | 683.765 | 666.688 | 663.541 | 652.377 | 653.122 | 624.248 | 618.636 | 601.064 | 286.98 | 254.447 | 254.447 |
Total Equity
| 534.126 | 537.506 | 535.882 | 530.673 | 529.336 | 529.546 | 526.349 | 565.358 | 564.713 | 564.942 | 563.661 | 598.803 | 596.418 | 589.066 | 587.002 | 632.656 | 641.011 | 651.462 | 659.024 | 650.437 | 683.765 | 666.688 | 663.541 | 652.377 | 653.122 | 624.248 | 618.636 | 601.064 | 286.98 | 254.447 | 254.447 |
Total Liabilities & Shareholders Equity
| 796.479 | 784.308 | 813.844 | 812.632 | 857.212 | 827.259 | 847.991 | 865.698 | 872.253 | 871.768 | 882.785 | 860.469 | 864.159 | 866.568 | 813.96 | 892.068 | 905.09 | 844.115 | 835.978 | 801.64 | 815.012 | 720.411 | 755.842 | 736.529 | 735.095 | 724.322 | 715.134 | 684.407 | 360.668 | 254.447 | 305.657 |