Ningbo ZhongDa Leader Intelligent Transmission Co., Ltd.
SZSE:002896.SZ
34.2 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||
Net Income
| 13.395 | 27.163 | 16.379 | 15.823 | 24.05 | 18.199 | 15.075 | 23.752 | 11.51 | 13.702 | 17.4 | 12.264 | 25.728 | 24.926 | 18.442 | 10.089 | 21.799 | 27.85 | 10.494 | 17.991 | 13.383 | 6.812 | 14.321 | 13.374 | 23.434 | 23.399 | 12.669 | 13.969 | 17.194 | 18.305 | 10.373 | 19.26 | 11.477 |
Depreciation & Amortization
| 0 | 21.99 | 21.99 | 19.788 | 19.788 | 20.07 | 20.07 | 20.102 | 20.102 | 19.59 | 19.59 | 18.688 | 18.688 | 17.539 | 17.539 | 55.797 | -27.654 | 27.654 | 0 | 49.205 | -22.563 | 22.563 | 0 | 32.567 | -14.624 | 14.624 | 0 | 25.454 | -12.06 | 12.06 | 0 | 20.869 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.315 | -0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -6.131 | 0 | -23.067 | 76.797 | -76.797 | 0 | -87.767 | 68.412 | -68.412 | 0 | -102.635 | 105.519 | -105.519 | 0 | -15.443 | 30.705 | -30.705 | 0 | -61.691 | 35.3 | -35.3 | 0 | -89.947 | 71.569 | -71.569 | 0 | -45.194 | 45.247 | -45.247 | 0 | -27.51 | 0 |
Accounts Receivables
| 0 | -7.429 | 0 | -96.139 | 115.745 | -115.745 | 0 | -62.926 | 48.165 | -48.165 | 0 | 1.622 | 66.517 | -66.517 | 0 | 5.258 | 40.328 | -40.328 | 0 | -63.622 | 43.881 | -43.881 | 0 | -16.921 | 47.332 | -47.332 | 0 | -33.275 | 39.8 | -39.8 | 0 | -4.167 | 0 |
Change In Inventory
| 0 | 1.298 | 0 | 73.072 | -38.948 | 38.948 | 0 | -24.84 | 20.248 | -20.248 | 0 | -104.258 | 39.002 | -39.002 | 0 | -20.701 | -9.623 | 9.623 | 0 | 1.931 | -8.581 | 8.581 | 0 | -73.027 | 24.236 | -24.236 | 0 | -11.919 | 5.447 | -5.447 | 0 | -23.343 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 57.113 | 72.212 | 14.913 | 93.069 | -123.272 | 96.491 | -20.07 | 67.665 | -88.514 | 48.823 | -28.581 | -12.264 | -25.728 | -24.926 | 23.528 | -10.089 | -21.799 | -27.85 | -10.494 | -17.991 | -13.383 | -6.812 | -14.321 | -13.374 | -23.434 | -23.399 | -12.669 | -13.969 | -17.194 | -18.305 | -10.373 | -19.26 | -11.477 |
Operating Cash Flow
| 70.508 | 77.385 | 31.292 | 128.681 | -2.636 | 57.963 | 15.075 | 23.752 | 11.51 | 13.702 | -11.181 | 66.988 | 25.728 | 28.804 | 24.431 | 97.57 | 31.595 | 39.221 | 27.649 | 51.725 | 2.027 | 18.54 | 27.179 | 61.537 | 20.59 | 23.322 | 3.894 | 36.113 | 10.197 | 29.163 | 3.629 | 44.34 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -45.23 | -47.691 | -59.006 | -56.233 | -41.46 | -85.618 | -16.148 | -45.478 | -14.758 | -28.385 | -53.971 | -40.585 | -42.947 | -31.431 | -51.699 | -34.787 | -19.145 | -20.421 | -10.291 | -25.747 | -31.059 | -39.785 | -63.756 | -52.399 | -62.27 | -59.129 | -49.914 | -20.618 | -22.96 | -14.161 | -12.32 | -34.592 | 0 |
Acquisitions Net
| 0.018 | 0.012 | 0.042 | 0.084 | 0.013 | -100 | 0.115 | 0.146 | 0 | 0.091 | 0.196 | 0.222 | 0.013 | 0.657 | 1.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.19 | 0 | 0.252 | 0.19 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | -0.084 | -30 | -50 | -100 | -0.146 | 0 | 0 | -102.25 | 0 | 0 | -2.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | -55 | -85 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 30.236 | 50.412 | 100 | -0.115 | 101.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62.176 | 55.494 | 101.052 | 86.003 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -10 | 0.012 | 0.042 | 0.084 | -22.365 | 100.805 | 0.115 | 20.146 | 1.696 | 0.091 | 0.196 | 0.222 | 0.013 | -1.594 | 1.208 | 0.665 | 0.136 | 0.526 | -10.291 | 2.815 | 3.485 | -0.13 | -0.234 | -4.146 | 0.285 | 2.633 | -0.61 | -149.119 | -1.25 | 1.28 | 0.285 | -1.725 | 0 |
Investing Cash Flow
| -55.212 | -47.679 | -58.964 | -25.913 | -43.4 | -34.814 | -116.033 | 75.908 | -13.063 | -28.294 | -156.025 | -40.363 | -42.934 | -33.024 | -50.491 | -34.122 | -19.009 | -19.895 | -10.291 | -22.932 | -27.574 | -39.915 | -63.989 | -4.559 | -6.491 | -10.191 | -49.331 | -169.737 | -24.21 | -12.881 | -12.035 | -36.317 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -40.435 | 10 | -29.5 | 5 | 9.5 | 20 | -25 | -22.12 | 30 | -20 | 244.448 | 0 | 33.1 | -12.096 | -30 | 0 | -27.8 | 0 | 9.596 | 0 | 0 | 9 | 0 | 0 | 0 | 10 | -15 | -4.7 | 0 | 0 | -5 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -12.625 | -0.653 | -0.764 | -10.582 | -1.068 | -11.573 | -0.843 | -31.2 | -31.2 | -32.451 | -1.177 | -1.515 | -1.424 | -33.086 | -1.276 | -1.365 | -9.899 | -1.728 | -1.776 | -1.46 | -13.881 | -1.696 | -1.99 | -1.596 | -1.617 | -15.895 | -1.256 | -1.35 | -1.522 | -1.731 | -1.578 | -1.699 | 0 |
Other Financing Activities
| -5.302 | 0.239 | -0.629 | -7.495 | -1.058 | -0.369 | -0.179 | -3.595 | -5.06 | -1.65 | -1.605 | -3.525 | 20.009 | -2.652 | 0 | -0.25 | 0 | 0 | 0 | -0 | 15.686 | 1.7 | -1.99 | -4 | 0 | 15 | -0 | -6.512 | 216.123 | -0.781 | -0.95 | -0.285 | 0 |
Financing Cash Flow
| -17.928 | -40.849 | 8.607 | -38.013 | 2.874 | -2.442 | 18.978 | -29.662 | -28.537 | -4.1 | -22.782 | 239.408 | 18.584 | -2.638 | -13.372 | -31.615 | -9.899 | -29.528 | -1.776 | 8.135 | -1.881 | 0.004 | 7.01 | -5.596 | -1.617 | -0.895 | 8.744 | -29.043 | 206.592 | -2.151 | -2.528 | -6.984 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.861 | 0.217 | -0.322 | -0.043 | 0.087 | 0.522 | -0.171 | -0.576 | -0.032 | -0.087 | -0.264 | -1.731 | 1.082 | -0.743 | -0.107 | -0.623 | -0.855 | -0.236 | 0.232 | -1.701 | 0.952 | 0.297 | 0.056 | -0.245 | 0.992 | 0.654 | -0.788 | -0.048 | -0.714 | -0.258 | -0.044 | 0.169 | 0 |
Net Change In Cash
| -3.492 | -11.123 | -17.444 | 64.712 | -43.075 | 21.23 | -104.323 | 108.022 | -20.393 | -8.271 | -190.251 | 264.303 | -9.747 | -7.6 | -39.539 | 31.211 | 1.832 | -10.439 | 15.814 | 35.228 | -26.477 | -21.075 | -29.744 | 51.137 | 13.473 | 12.889 | -37.481 | -162.714 | 191.865 | 13.872 | -10.978 | 1.208 | 0 |
Cash At End Of Period
| 96.723 | 105.114 | 116.237 | 130.527 | 65.815 | 108.89 | 87.66 | 191.983 | 83.962 | 104.355 | 112.627 | 302.878 | 38.575 | 48.322 | 55.922 | 95.461 | 64.25 | 62.419 | 72.857 | 57.045 | 21.817 | 48.294 | 69.369 | 99.113 | 47.975 | 34.502 | 21.613 | 59.094 | 221.809 | 29.943 | 16.071 | 27.049 | 0 |