Ningbo ZhongDa Leader Intelligent Transmission Co., Ltd.
SZSE:002896.SZ
34.2 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 98.743 | 105.114 | 116.237 | 133.682 | 65.904 | 108.979 | 87.749 | 192.072 | 84.051 | 104.445 | 112.716 | 302.967 | 40.864 | 58.166 | 59.075 | 95.495 | 70.281 | 75.038 | 72.944 | 57.13 | 24.655 | 58.004 | 74.737 | 109.201 | 51.699 | 36.951 | 22.996 | 59.867 | 230.82 | 35.301 | -28.842 | 28.842 |
Short Term Investments
| 0 | 0 | 0 | -1.134 | 30 | 50 | 100 | 0 | 100 | 100 | 100 | 0 | -2.434 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 105 | 0 | 150 | 0 | 0 | 57.683 | 0 |
Cash and Short Term Investments
| 98.743 | 105.114 | 116.237 | 133.682 | 95.904 | 158.979 | 187.749 | 192.072 | 184.051 | 204.445 | 212.716 | 302.967 | 40.864 | 58.166 | 59.075 | 95.495 | 70.281 | 75.038 | 72.944 | 57.13 | 24.655 | 58.004 | 74.737 | 109.201 | 51.699 | 36.951 | 22.996 | 59.867 | 230.82 | 35.301 | 28.842 | 28.842 |
Net Receivables
| 280.655 | 329.524 | 298.004 | 328.561 | 391.308 | 342.627 | 253.934 | 230.529 | 223.452 | 237.3 | 197.071 | 191.81 | 237.418 | 247.324 | 185.667 | 189.804 | 229.971 | 225.891 | 180.627 | 196.743 | 188.505 | 173.746 | 149.963 | 126.482 | 156.856 | 163.194 | 124.572 | 121.965 | 131.885 | 127.577 | 0 | 92.934 |
Inventory
| 238.653 | 238.37 | 232.415 | 242.844 | 264.842 | 279.231 | 317.16 | 321.729 | 315.132 | 323.114 | 331.915 | 307.908 | 266.691 | 248.787 | 236.082 | 215.286 | 199.413 | 190.647 | 207.737 | 206.052 | 201.565 | 207.198 | 208.045 | 217.065 | 190.114 | 172.263 | 160.874 | 148.027 | 143.388 | 141.555 | 0 | 136.108 |
Other Current Assets
| 285.527 | 6.431 | 18.352 | 4.346 | 3.868 | 4.341 | 10.31 | 7.415 | 1.065 | 3.096 | 1.652 | 3.904 | 2.179 | 2.215 | 3.66 | 7.967 | 6.401 | 2.348 | 4.506 | 4.814 | 5.539 | 3.986 | 9.328 | 8.644 | 54.788 | 109.148 | 152.414 | 152.978 | 4.134 | 3.65 | 0 | 4.025 |
Total Current Assets
| 624.567 | 679.439 | 665.008 | 709.433 | 755.922 | 785.178 | 769.153 | 751.745 | 723.7 | 767.955 | 743.354 | 806.588 | 547.152 | 556.492 | 484.485 | 508.552 | 506.067 | 493.924 | 465.814 | 464.739 | 420.264 | 442.933 | 442.073 | 461.391 | 453.457 | 481.556 | 460.856 | 482.837 | 510.227 | 308.084 | 28.842 | 261.909 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 832.52 | 828.466 | 817.669 | 786.306 | 675.539 | 658.709 | 614.658 | 600.373 | 593.867 | 584.497 | 579.099 | 585.763 | 581.673 | 570.971 | 540.018 | 517.022 | 499.119 | 500.802 | 507.048 | 506.959 | 496.403 | 500.032 | 447.701 | 399.048 | 340.093 | 308 | 258.989 | 251.122 | 245.542 | 233.71 | 0 | 218.085 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 83.711 | 84.391 | 85.071 | 85.751 | 86.338 | 85.914 | 86.319 | 86.964 | 87.608 | 87.341 | 87.967 | 36.253 | 36.193 | 34.476 | 34.779 | 35.082 | 33.53 | 33.789 | 34.05 | 34.312 | 32.143 | 32.346 | 32.451 | 32.652 | 32.852 | 33.053 | 33.254 | 33.454 | 33.657 | 33.86 | 0 | 34.265 |
Goodwill and Intangible Assets
| 83.711 | 84.391 | 85.071 | 85.751 | 86.338 | 85.914 | 86.319 | 86.964 | 87.608 | 87.341 | 87.967 | 36.253 | 36.193 | 34.476 | 34.779 | 35.082 | 33.53 | 33.789 | 34.05 | 34.312 | 32.143 | 32.346 | 32.451 | 32.652 | 32.852 | 33.053 | 33.254 | 33.454 | 33.657 | 33.86 | 0 | 34.265 |
Long Term Investments
| 11.443 | 1.46 | 1.554 | 3.36 | -26.845 | -46.53 | -96.603 | 3.657 | -96.487 | -96.441 | -96.137 | 1.753 | 4.868 | 2.434 | 0 | 0 | 0 | 0 | 0.101 | 0.101 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 14.849 | 12.37 | 10.321 | 9.077 | 8.744 | 6.665 | 4.641 | 4.936 | 5.134 | 5.523 | 5.33 | 4.879 | 5.208 | 5.209 | 4.958 | 5.25 | 5.429 | 5.429 | 5.42 | 5.364 | 3.977 | 3.843 | 3.495 | 2.861 | 2.434 | 2.52 | 1.965 | 1.964 | 2.313 | 2.274 | 0 | 2.137 |
Other Non-Current Assets
| 29.04 | 22.971 | 31.712 | 27.322 | 57.572 | 75.007 | 118.921 | 30.611 | 116.214 | 132.23 | 130.041 | 45.052 | 30.527 | 25.433 | 48.323 | 16.408 | 15.891 | 11.477 | 9.103 | 5.365 | 13.33 | 9.41 | 31.571 | 40.708 | 56.068 | 42.765 | 44.517 | 11.798 | 7.423 | 6.527 | -28.842 | 8.789 |
Total Non-Current Assets
| 971.563 | 949.658 | 946.327 | 911.817 | 801.348 | 779.765 | 727.936 | 726.541 | 706.336 | 713.15 | 706.3 | 673.7 | 658.468 | 638.522 | 628.078 | 573.762 | 553.969 | 551.496 | 555.721 | 552.101 | 545.854 | 545.631 | 515.219 | 475.269 | 431.447 | 386.337 | 338.725 | 298.338 | 288.936 | 276.371 | -28.842 | 263.277 |
Total Assets
| 1,596.129 | 1,629.097 | 1,611.335 | 1,621.25 | 1,557.27 | 1,564.944 | 1,497.089 | 1,478.287 | 1,430.036 | 1,481.105 | 1,449.654 | 1,480.288 | 1,205.62 | 1,195.014 | 1,112.563 | 1,082.314 | 1,060.036 | 1,045.421 | 1,021.535 | 1,016.841 | 966.118 | 988.564 | 957.292 | 936.661 | 884.904 | 867.894 | 799.581 | 781.175 | 799.163 | 584.454 | 0 | 525.186 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||
Account Payables
| 174.106 | 207.474 | 158.022 | 194.115 | 167.532 | 183.261 | 142.558 | 150.477 | 136.07 | 160.511 | 145.626 | 166.387 | 169.456 | 194.156 | 146.627 | 146.412 | 125.489 | 129.911 | 109.687 | 117.56 | 119.206 | 159.076 | 138.68 | 141.403 | 123.377 | 120.413 | 86.057 | 94.308 | 102.468 | 110.936 | 0 | 83.029 |
Short Term Debt
| 80.057 | 90.361 | 126.946 | 116.876 | 140.293 | 134.923 | 95.746 | 75.907 | 134.198 | 159.213 | 130.24 | 150.342 | 170.408 | 144.522 | 102.031 | 114.209 | 144.333 | 144.447 | 172.402 | 172.323 | 162.2 | 150.2 | 148.5 | 139.5 | 143.5 | 143.5 | 128.5 | 118.5 | 133.5 | 138.2 | 0 | 138.2 |
Tax Payables
| 8.605 | 1.621 | 13.656 | 12.121 | 6.589 | 10.07 | 7.514 | 5.923 | 4.738 | 9.829 | 5.502 | 3.674 | 4.201 | 5.484 | 4.017 | 12.114 | 16.198 | 8.201 | 8.486 | 5.162 | 5.304 | 1.28 | 4 | 5.307 | 4.829 | 6.277 | 3.108 | 3.089 | 4.692 | 4.051 | 0 | 2.073 |
Deferred Revenue
| 12.635 | 11.863 | 12.039 | 87.778 | 67.518 | 92.345 | 11.44 | 20.105 | 10.916 | 0 | 0 | 10.722 | 9.548 | 68.087 | 53.552 | 64.432 | 52.481 | 59.594 | 41.158 | 37.825 | 33.578 | 50.758 | 34.821 | 35.197 | 32.129 | 41.301 | 30.795 | 28.308 | 35.849 | 22.542 | 0 | 20.28 |
Other Current Liabilities
| 73.494 | 72.058 | 79.686 | 1.884 | 0.854 | 0.782 | 74.534 | 74.868 | 48.546 | 69.883 | 64.956 | 61.603 | 50.357 | 0.659 | 0.623 | 0.775 | 0.238 | 0.547 | 5.01 | 4.826 | 3.858 | 4.313 | 5.166 | 6.454 | 5.482 | 5.521 | 7.868 | 6.217 | 7.187 | 8.574 | 0 | 7.988 |
Total Current Liabilities
| 340.292 | 381.756 | 376.694 | 400.653 | 376.196 | 411.312 | 324.278 | 321.356 | 329.73 | 389.607 | 340.822 | 389.054 | 399.768 | 407.424 | 302.833 | 325.828 | 322.542 | 334.498 | 328.257 | 332.535 | 318.842 | 364.348 | 327.167 | 322.554 | 304.488 | 310.735 | 253.219 | 247.333 | 279.004 | 280.252 | 0 | 249.496 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 15.046 | 14.945 | 14.99 | 0.529 | 0 | 30 | 30 | 0 | 250.785 | 248.063 | 245.494 | 3.697 | 8.798 | 21.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 85.766 | 87.988 | 90.432 | 92.673 | 83.904 | 81.013 | 77.802 | 76.986 | 74.076 | 76.829 | 79.582 | 81.943 | 71.925 | 74.304 | 76.552 | 63.431 | 54.588 | 49.88 | 52.184 | 53.683 | 34.669 | 25.031 | 25.746 | 24.02 | 3.806 | 3.939 | 2.101 | 2.186 | 2.271 | 2.355 | 0 | 2.525 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | -14.945 | 0 | 0 | 0 | 30 | 1.421 | 0 | 0 | -79.582 | -81.943 | -71.925 | -74.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 11.024 | -87.988 | 14.945 | 0 | 0 | 0 | -30 | -1.421 | 0 | 0 | 79.582 | 81.943 | 71.925 | 74.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 96.79 | 15.046 | 105.377 | 107.662 | 84.433 | 81.013 | 107.802 | 106.986 | 74.076 | 327.613 | 327.645 | 327.437 | 75.622 | 83.102 | 98.184 | 63.431 | 54.588 | 49.88 | 52.184 | 53.683 | 34.669 | 25.031 | 25.746 | 24.02 | 3.806 | 3.939 | 2.101 | 2.186 | 2.271 | 2.355 | 0 | 2.525 |
Total Liabilities
| 437.082 | 396.802 | 482.07 | 508.315 | 460.629 | 492.324 | 432.08 | 428.342 | 403.806 | 717.22 | 668.467 | 716.491 | 475.39 | 490.526 | 401.016 | 389.26 | 377.129 | 384.378 | 380.441 | 386.218 | 353.511 | 389.379 | 352.912 | 346.574 | 308.293 | 314.674 | 255.321 | 249.518 | 281.275 | 282.607 | 0 | 252.021 |
Equity: | ||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 151.171 | 151.171 | 151.171 | 151.171 | 151.171 | 151.171 | 151.171 | 151.171 | 151.171 | 135.212 | 104 | 104 | 104 | 104 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 60 | 0 | 60 |
Retained Earnings
| 429.74 | 416.345 | 401.276 | 384.897 | 375.838 | 351.788 | 344.171 | 329.096 | 311.5 | 299.99 | 317.488 | 300.088 | 295.307 | 269.578 | 276.652 | 258.21 | 254.928 | 233.129 | 213.279 | 202.785 | 189.903 | 176.52 | 181.708 | 167.387 | 160.693 | 137.259 | 128.26 | 115.591 | 107.403 | 90.209 | 0 | 61.53 |
Accumulated Other Comprehensive Income/Loss
| 577.732 | 51.943 | 576.335 | 51.943 | 569.57 | 45.178 | 569.57 | 45.178 | 563.444 | 60.354 | 359.58 | 60.37 | 31.54 | 31.54 | 354.749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 273.068 | 0 |
Other Total Stockholders Equity
| 0 | 524.392 | 0 | 524.392 | 0 | 524.392 | 0 | 524.392 | 0 | 268.207 | 0 | 299.209 | 299.209 | 299.209 | 0 | 354.749 | 347.942 | 347.942 | 347.942 | 347.942 | 342.833 | 342.833 | 342.833 | 342.833 | 336.153 | 336.153 | 336.153 | 336.153 | 330.372 | 151.538 | 0.097 | 151.538 |
Total Shareholders Equity
| 1,158.643 | 1,143.851 | 1,128.782 | 1,112.403 | 1,096.579 | 1,072.529 | 1,064.912 | 1,049.837 | 1,026.115 | 763.763 | 781.068 | 763.668 | 730.056 | 704.327 | 711.401 | 692.959 | 682.871 | 661.071 | 641.222 | 630.727 | 612.736 | 599.353 | 604.541 | 590.221 | 576.847 | 553.412 | 544.413 | 531.744 | 517.775 | 301.747 | 273.165 | 273.068 |
Total Equity
| 1,159.047 | 1,144.308 | 1,129.265 | 1,112.935 | 1,096.641 | 1,072.62 | 1,065.009 | 1,049.944 | 1,026.23 | 763.885 | 781.188 | 763.797 | 730.23 | 704.489 | 711.546 | 693.054 | 682.907 | 661.043 | 641.094 | 630.623 | 612.607 | 599.186 | 604.379 | 590.086 | 576.611 | 553.22 | 544.261 | 531.657 | 517.888 | 301.847 | 273.165 | 273.165 |
Total Liabilities & Shareholders Equity
| 1,596.129 | 1,629.097 | 1,611.335 | 1,621.25 | 1,557.27 | 1,564.944 | 1,497.089 | 1,478.287 | 1,430.036 | 1,481.105 | 1,449.654 | 1,480.288 | 1,205.62 | 1,195.014 | 1,112.563 | 1,082.314 | 1,060.036 | 1,045.421 | 1,021.535 | 1,016.841 | 966.118 | 988.564 | 957.292 | 936.661 | 884.904 | 867.894 | 799.581 | 781.175 | 799.163 | 584.454 | 273.165 | 525.186 |