Shandong Hongyu Agricultural Machinery Co., Ltd.
SZSE:002890.SZ
13.71 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||
Net Income
| 3.919 | 5.305 | 5.938 | 4.941 | 4.651 | 6.011 | 6.805 | 7.064 | 4.553 | 4.189 | 8.741 | 6.409 | 5.364 | 4.231 | 6.057 | 7.094 | 10.046 | 0.222 | 3.924 | 1.265 | 1.547 | 1.818 | 1.035 | 3.043 | 16.568 | 7.48 | 1.472 | 10.85 | 13.681 | 14.1 | 5.943 | 4.862 | 13.484 | 13.484 |
Depreciation & Amortization
| 5.053 | 5.053 | 4.342 | 4.342 | 4.679 | 4.679 | 4.245 | 4.245 | 4.34 | 4.34 | 4.414 | 4.414 | 5.066 | 5.066 | 18.608 | -9.262 | 9.262 | 0 | 17.614 | -8.898 | 8.898 | 0 | 17.411 | -8.515 | 8.515 | 0 | 16.825 | -8.385 | 8.385 | 0 | 16.538 | -8.201 | 4.101 | 4.101 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 24.387 | -24.387 | 0 | -6.657 | 7.799 | -7.799 | 0 | -71.153 | 13.084 | -13.084 | 0 | 26.359 | 31.062 | -31.062 | 0 | 68.211 | -8.861 | 8.861 | 0 | -68.298 | 45.02 | -45.02 | 0 | -29.508 | 22.549 | -22.549 | 0 | -13.015 | 14.155 | -7.077 | -7.077 |
Accounts Receivables
| 0 | 0 | 0 | 38.152 | -38.152 | 0 | -15.478 | 21.67 | -21.67 | 0 | -38.919 | 0.947 | -0.947 | 0 | 24.09 | 33.281 | -33.281 | 0 | 52.062 | 6.862 | -6.862 | 0 | -52.486 | 26.229 | -26.229 | 0 | -2.878 | 42.387 | -42.387 | 0 | -12.926 | 24.06 | -12.03 | -12.03 |
Change In Inventory
| 0 | 0 | 0 | -13.765 | 13.765 | 0 | 8.821 | -13.871 | 13.871 | 0 | -32.235 | 12.137 | -12.137 | 0 | 2.269 | -2.109 | 2.109 | 0 | 16.15 | -15.806 | 15.806 | 0 | -15.812 | 18.791 | -18.791 | 0 | -19.43 | -19.838 | 19.838 | 0 | -0.089 | -9.905 | 4.953 | 4.953 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | 0.11 | 0 | 0 | 0.084 | -0.084 | 0 | 0 | 0 | 0 | 0 | -7.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 38.517 | -32.471 | -0.294 | -26.731 | 18.813 | -4.679 | 2.413 | -12.044 | 3.459 | -4.189 | -8.741 | -6.409 | -5.364 | -4.231 | -6.057 | -7.094 | -10.046 | -0.222 | -3.924 | -1.265 | -1.547 | -1.818 | -1.035 | -3.043 | -16.568 | -7.48 | -1.472 | -10.85 | -13.681 | -14.1 | -5.943 | -4.862 | -2.15 | -2.15 |
Operating Cash Flow
| 37.384 | -27.167 | 9.985 | 6.939 | 3.756 | 6.011 | 6.805 | 7.064 | 4.553 | -0 | 35.826 | 10.041 | -22.31 | -15.072 | 49.183 | -3.17 | 14.789 | -7.91 | 9.896 | 2.82 | 9.77 | -4.287 | -0.438 | 9.142 | 14.203 | -18.786 | 22.534 | -22.062 | 19.056 | 2.244 | 11.375 | 10.621 | 8.357 | 8.357 |
Investing Activities: | ||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -4.469 | -2.17 | -3.28 | -16.635 | -2.625 | -7.739 | -5.592 | -0.116 | -0.229 | -0.141 | -0.062 | -1.458 | -1.364 | -0.457 | -2.523 | -2.348 | -0.395 | -0.058 | -1.824 | -3.817 | -1.733 | -0.622 | -0.583 | -0.966 | -4.661 | -0.341 | -0.879 | -0.25 | -0.284 | -1.413 | -3.575 | -1.859 | -2.479 | -2.479 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0.06 | 0.103 | 0.054 | 0.006 | 0 | 0 | 0 | 1.458 | 1.364 | 0.457 | 2.523 | 2.348 | 0.442 | 0.058 | 2.373 | 3.817 | 1.747 | 0.622 | -0.546 | 0.966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -378 | -165 | -185 | -265 | -265 | -235 | -256 | -168 | -236 | -150 | -176 | -24 | -140 | -25 | -166 | -10 | -200 | -30 | -330 | -150 | -150 | -120 | -230 | -120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 344 | 185 | 186.78 | 256.249 | 246.347 | 284.446 | 224.916 | 168.617 | 217.467 | 90.511 | 244.194 | 18.175 | 151.895 | 31.145 | 182.71 | 10.075 | 172.412 | 30.273 | 331.91 | 151.465 | 151.492 | 120.561 | 242.038 | 83.041 | 50.368 | 51.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0.047 | 68.194 | -1.458 | -1.364 | -0.457 | -2.523 | -2.348 | -0.395 | -0.058 | -1.824 | -3.817 | -1.733 | -0.622 | 1.75 | -0.966 | -110 | -0.341 | -0.879 | -110 | 0.284 | -1.413 | -3.575 | 0.103 | 0 | 0 |
Investing Cash Flow
| -38.469 | 17.83 | -1.5 | -25.386 | -21.219 | 41.811 | -36.623 | 0.508 | -18.762 | -59.584 | 68.132 | -7.283 | 10.531 | 5.689 | 14.186 | -2.272 | -27.936 | 0.215 | 0.636 | -2.352 | -0.227 | -0.061 | 12.659 | -37.925 | -64.293 | 50.694 | -0.879 | -110.25 | 0.284 | -1.413 | -3.575 | -1.756 | -2.479 | -2.479 |
Financing Activities: | ||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | 0 | -15 | -10 | 0 | 0 | -15 | -20 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -13.058 | 0 | 0 | 0 | -13.067 | 0 | 0 | 0 | -9.334 | 0 | 0 | 0 | -9.334 | 0 | 0 | 0 | -13.334 | 0 | 0 | 0 | 0 | 0 | -0.147 | -0.167 | -4.084 | -0.294 | -0.274 | -0.278 | -0.307 | -0.324 | -5.279 | -6.528 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.9 | -7.113 | 23.588 | 16.425 | -10.406 | 186.228 | 14.24 | 10 | -1.608 | 0.801 | 0.978 | 0.978 |
Financing Cash Flow
| -13.058 | 0 | 0 | 0 | -13.067 | 0 | 0 | 0 | -9.334 | 0 | 0 | 0 | -9.334 | 0 | 0 | 0 | -13.334 | 0 | 0 | 0 | 0 | 0 | -33.047 | -0.167 | 4.504 | 6.132 | -10.68 | 185.95 | -1.067 | -10.324 | -5.279 | -6.528 | 0.978 | 0.978 |
Other Information: | ||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | -1.347 | 0 | 0 | 0 | 31.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -14.143 | -9.336 | 6.705 | -19.696 | -31.877 | 40.748 | 13.528 | -5.852 | 7.72 | -96.471 | 101.764 | 2.584 | -23.008 | -9.529 | 63.37 | -5.442 | -26.481 | -7.695 | 10.536 | 0.468 | 9.543 | -4.348 | 4.187 | -36.063 | -70.6 | 38.04 | 10.974 | 53.637 | 18.273 | -9.493 | 2.522 | 2.336 | 6.856 | 6.856 |
Cash At End Of Period
| 41.266 | 55.41 | 64.746 | 58.04 | 77.736 | 109.613 | 68.865 | 55.337 | 61.19 | 53.47 | 149.94 | 48.176 | 45.593 | 68.6 | 78.13 | 14.76 | 20.202 | 46.683 | 54.378 | 43.842 | 43.374 | 33.832 | 38.179 | 33.992 | 70.055 | 140.655 | 95.502 | 84.528 | 30.89 | 12.617 | 22.11 | 19.589 | 17.252 | 6.856 |