HiVi Acoustics Technology Co., Ltd
SZSE:002888.SZ
15.21 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | 2015 Q4 | 2015 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 24.571 | 28.737 | 27.853 | 27.03 | 23.122 | 87.181 | 78.938 | 96.17 | 124.72 | 112.736 | 79.936 | 106.483 | 69.851 | 107.019 | 114.978 | 112.046 | 174.818 | 186.373 | 218.145 | 131.586 | 96.312 | 83.253 | 95.98 | 87.001 | 60.48 | 86.098 | 171.84 | 241.506 | 228.568 | 69.634 | 86.414 | 96.657 | -80.553 | 80.553 | 64.082 |
Short Term Investments
| 170.149 | 141.777 | 146.812 | 145.883 | 151.241 | 90.046 | 96.067 | 87.872 | 46.586 | 43.84 | 59.761 | 40.771 | 12.484 | 20 | 0 | 50.068 | 0 | 28 | 0 | 110 | 110.582 | 110.477 | 0 | 80 | 0 | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 161.106 | 0 | 0 |
Cash and Short Term Investments
| 194.72 | 170.514 | 174.665 | 172.913 | 174.362 | 177.227 | 175.005 | 184.043 | 171.307 | 156.576 | 139.697 | 147.255 | 82.335 | 127.019 | 114.978 | 162.113 | 174.818 | 186.373 | 218.145 | 131.586 | 206.894 | 193.73 | 95.98 | 87.001 | 60.48 | 86.098 | 171.84 | 241.506 | 228.568 | 69.634 | 86.414 | 96.657 | 80.553 | 80.553 | 64.082 |
Net Receivables
| 6.67 | 7.681 | 4.594 | 9.825 | 7.638 | 6.261 | 12.842 | 15.529 | 10.696 | 15.442 | 17.251 | 16.683 | 6.948 | 18.184 | 19.445 | 17.61 | 11.041 | 13.273 | 17.294 | 12.631 | 10.834 | 11.814 | 12.537 | 14.4 | 17.148 | 19.646 | 23.943 | 11.35 | 12.307 | 27.257 | 21.592 | 18.139 | 0 | 10.748 | 12.913 |
Inventory
| 82.174 | 83.979 | 87.42 | 92.569 | 105.824 | 105.518 | 108.308 | 106.718 | 125.435 | 136.069 | 147.539 | 154.198 | 171.768 | 151.542 | 124.093 | 113.617 | 120.517 | 122.413 | 101.616 | 92.441 | 111.111 | 115.528 | 111.44 | 112.087 | 129.048 | 119.072 | 103.036 | 92.457 | 92.896 | 82.54 | 72.433 | 55.347 | 0 | 56.38 | 65.134 |
Other Current Assets
| 3.834 | 1.443 | 3.136 | 3.157 | 3.073 | 3.338 | 3.154 | 3.57 | 0.783 | 0.634 | 1.561 | 1.542 | 66.686 | 103.329 | 125.274 | 85.321 | 39.265 | 29.173 | 29.443 | 110.897 | 0.119 | 1.38 | 141.364 | 142.173 | 142.614 | 120.699 | 58 | 1.287 | 0.872 | 0.978 | 0.269 | 0.21 | 0 | 0.069 | 0.17 |
Total Current Assets
| 287.398 | 263.617 | 273.485 | 281.54 | 290.896 | 292.344 | 299.31 | 309.86 | 308.221 | 308.722 | 306.048 | 319.678 | 327.737 | 400.074 | 383.791 | 378.661 | 345.641 | 351.233 | 366.497 | 347.555 | 328.958 | 322.453 | 361.322 | 355.66 | 349.291 | 345.515 | 356.818 | 346.6 | 334.644 | 180.409 | 180.707 | 170.352 | 80.553 | 147.751 | 142.298 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 150.314 | 154.302 | 156.95 | 159.793 | 113.335 | 112.628 | 141.368 | 116.366 | 141.498 | 144.986 | 148.595 | 151.455 | 154.838 | 104.79 | 106.836 | 107.349 | 108.298 | 109.986 | 112.212 | 113.38 | 115.448 | 117.531 | 118.93 | 119.994 | 120.366 | 121.364 | 121.939 | 123.078 | 118.477 | 116.521 | 116.814 | 118.507 | 0 | 99.772 | 87.996 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 4.364 | 4.486 | 4.504 | 4.646 | 4.841 | 4.975 | 4.897 | 4.738 | 4.971 | 4.151 | 4.356 | 4.543 | 4.636 | 4.753 | 4.89 | 5.086 | 5.259 | 5.499 | 5.635 | 5.574 | 5.789 | 6.002 | 6.172 | 6.39 | 6.521 | 6.675 | 6.848 | 6.924 | 6.602 | 5.55 | 6.523 | 6.668 | 0 | 6.213 | 5.541 |
Goodwill and Intangible Assets
| 4.364 | 4.486 | 4.504 | 4.646 | 4.841 | 4.975 | 4.897 | 4.738 | 4.971 | 4.151 | 4.356 | 4.543 | 4.636 | 4.753 | 4.89 | 5.086 | 5.259 | 5.499 | 5.635 | 5.574 | 5.789 | 6.002 | 6.172 | 6.39 | 6.521 | 6.675 | 6.848 | 6.924 | 6.602 | 5.55 | 6.523 | 6.668 | 0 | 6.213 | 5.541 |
Long Term Investments
| 0 | 1.442 | 3.905 | 4.221 | 29.324 | 29.559 | 1.838 | 28.316 | 1.997 | 0 | 0 | 3.653 | 2.378 | 2.499 | 2.838 | 2.67 | 3.329 | 3.067 | 2.666 | 2.911 | 3.543 | 4.501 | 4.049 | 4.079 | 5.192 | 5.516 | 0 | 5.189 | 1.89 | 1.862 | 0.275 | 0.293 | 0 | 0.084 | 0.216 |
Tax Assets
| 5.811 | 7.041 | 6.957 | 6.115 | 4.478 | 4.678 | 4.839 | 4.623 | 2.848 | 2.774 | 3.145 | 2.844 | 3.804 | 2.881 | 3.456 | 2.818 | 2.582 | 2.253 | 2.148 | 2.307 | 2.533 | 2.071 | 2.073 | 2.224 | 2.258 | 1.981 | 1.892 | 1.715 | 2.033 | 1.945 | 1.616 | 1.646 | 0 | 2.304 | 2.304 |
Other Non-Current Assets
| 3.528 | 2.931 | 0.8 | 0.406 | 5.9 | 1.025 | 2.339 | 3.33 | 3.087 | 5.535 | 5.345 | 1.84 | 2.786 | 1.067 | 0.691 | 0.931 | 0.558 | 0.892 | 0.373 | 0.373 | 0.525 | 0.502 | 0.438 | 0.933 | 1.1 | 1.254 | 5.156 | 0.963 | 3.797 | 2.551 | 0.93 | 0.843 | -80.553 | 0.913 | 2.275 |
Total Non-Current Assets
| 164.017 | 170.203 | 173.116 | 175.181 | 157.878 | 152.864 | 155.282 | 157.373 | 154.401 | 157.446 | 161.44 | 164.336 | 168.441 | 115.99 | 118.712 | 118.853 | 120.025 | 121.698 | 123.034 | 124.545 | 127.838 | 130.607 | 131.664 | 133.619 | 135.438 | 136.791 | 135.835 | 137.869 | 132.799 | 128.428 | 126.157 | 127.956 | -80.553 | 109.285 | 98.333 |
Total Assets
| 451.415 | 433.819 | 446.601 | 456.72 | 448.774 | 445.208 | 454.592 | 467.232 | 462.622 | 466.167 | 467.488 | 484.014 | 496.178 | 516.064 | 502.503 | 497.515 | 465.666 | 472.93 | 489.53 | 472.1 | 456.796 | 453.06 | 492.986 | 489.279 | 484.729 | 482.306 | 492.654 | 484.47 | 467.443 | 308.838 | 306.863 | 298.309 | 0 | 257.036 | 240.631 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||
Account Payables
| 29.702 | 26.079 | 27.131 | 33.497 | 22.21 | 23.556 | 29.038 | 31.458 | 20.857 | 24.802 | 18.598 | 25.403 | 46.42 | 58.885 | 44.82 | 40.451 | 21.454 | 42.344 | 36.417 | 24.55 | 22.937 | 25.855 | 25.764 | 23.525 | 29.047 | 34.217 | 37.379 | 32.739 | 30.041 | 33.389 | 37.463 | 32.956 | 0 | 20.743 | 17.616 |
Short Term Debt
| -12.054 | 0.827 | 0.807 | 0.787 | -2.572 | -4.732 | -3.19 | -4.066 | -3.005 | -3.262 | -3.577 | -2.392 | -1.941 | -5.443 | -3.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0.035 | 1.801 | 2.223 | 2.486 | 2.026 | 2.228 | 9.947 | 8.828 | 8.299 | 7.308 | 4.284 | 1.956 | 1.426 | 2.855 | 6.999 | 3.972 | 1.333 | 2.295 | 4.087 | 3.464 | 2.15 | 2.375 | 3.691 | 3.644 | 2.118 | 1.381 | 3.407 | 2.448 | 2.615 | 2.877 | 6.236 | 0 | 4.654 | 4.189 |
Deferred Revenue
| 12.054 | 3.622 | 17.081 | 17.664 | 2.572 | 4.732 | 3.19 | 4.066 | 3.005 | 3.262 | 3.577 | 2.392 | 1.941 | 5.443 | 3.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2.765 | -7.28 | -21.54 | -28.651 | -3.765 | -3.872 | -7.053 | -8.217 | -7.17 | -9.354 | -3.238 | -8.139 | -33.23 | -41.887 | -29.876 | -22.355 | -3.991 | -29.031 | -20.992 | -7.499 | -9.089 | -13.137 | -13.177 | -10.135 | -16.099 | -21.912 | -23.058 | -18.041 | -17.224 | -22.345 | -23.201 | -19.838 | 0 | -7.974 | -6.927 |
Total Current Liabilities
| 62.169 | 49.361 | 52.412 | 59.017 | 43.142 | 45.266 | 53.251 | 64.647 | 43.372 | 48.549 | 41.266 | 46.951 | 61.567 | 77.308 | 62.618 | 65.546 | 42.889 | 56.99 | 54.138 | 45.688 | 40.25 | 40.723 | 40.725 | 40.606 | 45.638 | 48.639 | 53.081 | 50.844 | 45.306 | 47.047 | 54.601 | 52.31 | 0 | 38.167 | 32.495 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0.8 | 1.001 | 1.201 | 2.353 | -0.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 2.811 | 2.9 | 2.988 | 3.077 | 3.165 | 3.253 | 3.372 | 3.491 | 3.61 | 3.729 | 3.847 | 3.966 | 4.085 | 4.204 | 4.322 | 4.441 | 4.514 | 4.632 | 4.75 | 4.868 | 4.986 | 3.238 | 3.331 | 3.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | -2.9 | 0 | 0 | 0 | 0.307 | 0 | 0 | 0.187 | 0.187 | 0.191 | 0.191 | 0.258 | 0.232 | 0.242 | 0.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.597 | 0.559 | 0.64 | 0.59 | 0.622 | 0.639 | 0.603 | 0.69 | 0.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 3.409 | 1.359 | 4.629 | 4.868 | 6.14 | 3.892 | 3.975 | 4.181 | 4.284 | 3.915 | 4.039 | 4.157 | 4.342 | 4.436 | 4.565 | 4.684 | 4.514 | 4.632 | 4.75 | 4.868 | 4.986 | 3.238 | 3.331 | 3.423 | 1.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 65.577 | 50.72 | 57.042 | 63.885 | 49.282 | 49.159 | 57.226 | 68.828 | 47.656 | 52.464 | 45.305 | 51.108 | 65.909 | 81.744 | 67.183 | 70.23 | 47.403 | 61.622 | 58.888 | 50.557 | 45.236 | 43.961 | 44.056 | 44.029 | 46.678 | 48.639 | 53.081 | 50.844 | 45.306 | 47.047 | 54.601 | 52.31 | 0 | 38.167 | 32.495 |
Equity: | |||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 23.59 | 23.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0.117 | 0.001 | 0.01 | 0.002 | 0 | 0 | 0.043 | 0.024 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 149.612 | 149.612 | 149.612 | 149.612 | 149.612 | 149.612 | 149.612 | 149.612 | 149.612 | 149.612 | 149.612 | 149.612 | 149.612 | 149.612 | 124.676 | 124.676 | 124.676 | 124.676 | 124.676 | 124.676 | 124.676 | 124.676 | 124.676 | 124.676 | 124.676 | 124.676 | 83.118 | 83.118 | 83.118 | 62.338 | 62.338 | 62.338 | 0 | 62.338 | 62.338 |
Retained Earnings
| 128.688 | 123.114 | 132.457 | 135.727 | 142.434 | 139.017 | 140.147 | 141.233 | 157.822 | 156.391 | 156.361 | 155.86 | 153.259 | 146.903 | 147.924 | 139.88 | 133.353 | 126.415 | 145.887 | 136.784 | 132.265 | 129.688 | 169.528 | 165.84 | 158.604 | 154.355 | 160.658 | 154.691 | 146.132 | 139.833 | 130.286 | 124.016 | 0 | 99.232 | 90.624 |
Accumulated Other Comprehensive Income/Loss
| 137.539 | 23.315 | -0.257 | -0.251 | 137.447 | 23.263 | 137.608 | 23.401 | 137.533 | 23.543 | 137.855 | 23.684 | 137.807 | 23.647 | 162.72 | 0.045 | 0.153 | 0.135 | -0.002 | 0.002 | -0.117 | -0.001 | -0.01 | -0.002 | 0.489 | 0.353 | -0.043 | -0.024 | -0.017 | 0.002 | 0.021 | 0.027 | 218.869 | 0 | 0 |
Other Total Stockholders Equity
| -30.001 | 84.158 | 84.158 | 84.158 | -30.001 | 84.158 | -30.001 | 84.158 | -30.001 | 84.158 | -21.644 | 103.751 | -10.408 | 114.159 | 0 | 162.684 | 160.081 | 160.081 | 160.079 | 160.081 | 154.619 | 154.734 | 154.725 | 154.733 | 154.282 | 154.282 | 195.797 | 195.817 | 192.887 | 59.618 | 59.618 | 59.618 | 0 | 57.3 | 55.175 |
Total Shareholders Equity
| 385.838 | 380.2 | 389.559 | 392.836 | 399.492 | 396.05 | 397.366 | 398.404 | 414.966 | 413.704 | 422.183 | 432.906 | 430.269 | 434.32 | 435.32 | 427.285 | 418.263 | 411.308 | 430.642 | 421.543 | 411.56 | 409.099 | 448.93 | 445.25 | 438.051 | 433.666 | 439.573 | 433.626 | 422.137 | 261.79 | 252.262 | 245.999 | 218.869 | 218.869 | 208.136 |
Total Equity
| 385.838 | 380.2 | 389.559 | 392.836 | 399.492 | 396.05 | 397.366 | 398.404 | 414.966 | 413.704 | 422.183 | 432.906 | 430.269 | 434.32 | 435.32 | 427.285 | 418.263 | 411.308 | 430.642 | 421.543 | 411.56 | 409.099 | 448.93 | 445.25 | 438.051 | 433.666 | 439.573 | 433.626 | 422.137 | 261.79 | 252.262 | 245.999 | 218.869 | 218.869 | 208.136 |
Total Liabilities & Shareholders Equity
| 451.415 | 433.819 | 446.601 | 456.72 | 448.774 | 445.208 | 454.592 | 467.232 | 462.622 | 466.167 | 467.488 | 484.014 | 496.178 | 516.064 | 502.503 | 497.515 | 465.666 | 472.93 | 489.53 | 472.1 | 456.796 | 453.06 | 492.986 | 489.279 | 484.729 | 482.306 | 492.654 | 484.47 | 467.443 | 308.838 | 306.863 | 298.309 | 218.869 | 257.036 | 240.631 |