Tianjin LVYIN Landscape and Ecology Construction Co., Ltd
SZSE:002887.SZ
8.44 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||
Net Income
| 10.443 | 3.877 | 37.326 | 36.783 | 25.327 | 18.468 | 33.027 | 1.462 | 54.813 | 69.62 | 28.779 | 35.446 | 20.391 | 56.884 | 53.32 | 78.494 | 72.722 | 89.621 | 40.591 | 62.959 | 38.375 | 66.19 | 41.462 | 39.35 | 31.415 | 47.858 | 34.028 | 47.59 | 42.492 | 52.076 | 36.485 | 77.609 | 11.35 | 50.308 | 32.699 | 18.468 | 18.468 |
Depreciation & Amortization
| 0 | 3.148 | 3.148 | 2.851 | -6.305 | 3.22 | 3.22 | 2.372 | 2.841 | 3.209 | 0 | 3.288 | 2.805 | 2.533 | 2.533 | 9 | -4.237 | 4.237 | 0 | 4.376 | -1.995 | 1.995 | 0 | 3.333 | -1.524 | 1.524 | 0 | 3.01 | -1.541 | 0.721 | 0.82 | 3.226 | -1.616 | 0.807 | 0.809 | 0.925 | 0.925 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 128.613 | -17.927 | 8.964 | 8.964 | -292.35 | 218.196 | -218.196 | 0 | -270.555 | 81.327 | -81.327 | 0 | -91.575 | 111.263 | -111.263 | 0 | -175.296 | 262.371 | -262.371 | 0 | -42.403 | 143.813 | -143.813 | 0 | -213.031 | 118.424 | -124.704 | -15.035 | -128.256 | 34.517 | -61.952 | -61.787 | 16.588 | 16.588 |
Accounts Receivables
| 0 | 0 | 0 | 143.812 | -25.396 | 12.698 | 12.698 | -426.5 | 95.964 | -95.964 | 0 | -406.844 | -9.211 | 9.211 | 0 | -8.32 | -116.426 | 116.426 | 0 | -173.321 | -5.608 | 5.608 | 0 | 90.231 | -13.099 | 13.099 | 0 | -269.51 | -23.64 | 23.64 | 0 | -140.487 | 55.675 | -112.105 | 56.43 | 21.569 | 21.569 |
Change In Inventory
| 0 | 0 | 0 | -15.2 | 7.469 | -3.734 | -3.734 | 134.151 | 122.232 | -122.232 | 0 | 136.29 | 90.537 | -90.537 | 0 | -83.255 | 227.689 | -227.689 | 0 | -1.975 | 267.979 | -267.979 | 0 | -132.634 | 156.912 | -156.912 | 0 | 56.479 | 142.064 | -131.803 | -10.261 | 12.231 | -21.158 | 17.555 | 3.603 | -4.982 | -4.982 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.1 | -4.774 | 0 | 0 | -79.508 | -65.39 | 0 | 0 |
Other Non Cash Items
| -6.691 | 30.339 | -85.526 | 166.484 | -48.349 | -33.423 | -12.184 | 289.978 | -221.037 | 214.987 | -31.582 | -10.921 | 82.156 | -103.693 | -23.308 | 149.63 | -86.344 | 41.034 | -20.482 | 596.835 | -382.031 | 150.777 | -77.574 | 139.187 | -219.641 | 38.065 | -80.044 | 249.275 | -194.275 | 17.907 | -12.44 | 172.701 | -25.796 | 29.488 | -13.111 | -13.32 | -13.32 |
Operating Cash Flow
| 3.753 | 31.068 | -48.201 | 200.416 | -47.255 | -2.772 | 33.027 | 1.462 | 54.813 | 69.62 | -2.803 | 21.237 | 99.741 | -49.343 | 27.479 | 145.55 | 93.403 | 23.63 | 20.109 | 488.873 | -83.279 | -43.409 | -36.112 | 139.467 | -45.936 | -56.367 | -46.016 | 86.844 | -34.9 | -53.999 | 9.831 | 125.28 | 18.454 | 18.651 | -41.39 | 22.661 | 22.661 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -3.511 | -3.651 | -0.816 | -2.15 | -4.121 | -1.098 | -0.048 | -23.262 | -20.255 | -2.407 | -87.914 | -50.323 | -77.245 | -5.482 | -196.079 | -414.293 | -176.461 | -119.11 | -98.77 | -378.616 | -0.207 | -0.987 | -0.914 | -12.695 | -0.103 | -0.551 | -0.775 | -0.988 | -0.221 | -0.224 | -0.441 | -0.162 | -0.213 | -0.074 | -0.045 | -0.182 | -0.182 |
Acquisitions Net
| 0 | 0 | 0 | 0 | -289.955 | 0.021 | 0 | -6.9 | 6.9 | 0 | 0 | 0.027 | 0 | 9.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 894.3 | -897.3 | 0 | -19.25 | 289.955 | -299.955 | 0 | 0.01 | -2.41 | 0 | 0 | -230.01 | -80 | 0 | 0 | 0 | 0 | 17.2 | -19.6 | -0.35 | 0 | 0 | 0 | -32.795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 50.836 | 0.532 | 0.831 | 0.38 | 0.198 | 299.934 | 0 | 6.9 | -4.49 | 0 | 0 | 20.133 | 0 | 0 | 0.6 | 0.193 | 0.047 | 2.24 | 1.657 | 1.858 | 0.627 | 2.015 | 3.439 | 5.414 | 7.634 | 14.222 | 10.499 | 7.733 | 4.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -45.266 | 638.965 | 150.058 | -462.441 | 59.955 | -299.934 | -149.967 | -275.009 | 24.49 | 25 | 230.174 | -229.98 | -80.003 | 47.199 | -196.079 | 8 | -0.486 | 170.985 | -8.985 | -144.5 | -29.8 | 100 | 7.5 | 593.753 | 119.564 | 65.768 | 5.275 | 28.163 | -735.529 | 96.999 | -42.649 | -77.914 | -15.265 | 0.135 | 15.823 | -62.266 | -62.266 |
Investing Cash Flow
| 2.059 | -261.986 | 150.073 | -483.462 | 56.032 | -301.032 | -0.048 | -23.252 | 4.235 | 22.593 | 142.26 | -260.17 | -157.247 | 41.717 | -195.479 | -406.1 | -176.9 | 71.315 | -125.697 | -521.609 | -29.38 | 101.028 | 10.025 | 553.677 | 127.096 | 79.439 | 14.999 | 34.908 | -731.513 | 96.775 | -43.09 | -78.077 | -15.478 | 0.061 | 15.778 | -62.448 | -62.448 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||
Debt Repayment
| -50 | -78.448 | -26 | -10.549 | -1.058 | -256.126 | -33.54 | -91.6 | -0.296 | -47.279 | -13 | -31.5 | -1 | -17.663 | -7.337 | -3.34 | -90.12 | -43.547 | -202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -80.001 | 79.993 | -79.993 | 0 | -7.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -5.852 | -89.625 | -6.221 | -9.91 | -7.073 | -120.296 | -9.935 | -11.237 | -12.651 | -16.344 | -12.795 | -8.941 | -11.141 | -165 | -7.337 | -7.186 | -6.775 | -61.808 | 0 | 0 | 0 | -32 | 0 | -0.087 | -0.087 | -48 | 0 | 0 | 0 | -30 | 0 | -0.127 | -0.278 | -0.287 | -0.263 | -0.434 | -0.434 |
Other Financing Activities
| 50 | -89.625 | -6.221 | -0.823 | -7.073 | -120.296 | -0.086 | 46.745 | 20.02 | 56.678 | 235.016 | 526.639 | 249.824 | -31.489 | 110.704 | -63.382 | 88.12 | -16.197 | 209.188 | 300 | 10.98 | -5.317 | 0 | 13.5 | 0 | 15.95 | 0 | -0.117 | 768.387 | 0 | 0 | -25 | 0.55 | -0.287 | 0 | 47.535 | 47.535 |
Financing Cash Flow
| -5.852 | -168.072 | -32.221 | -21.968 | -8.131 | -376.422 | -43.562 | -56.092 | 7.073 | -6.945 | 209.22 | 486.198 | 237.683 | -49.151 | 103.367 | -70.568 | 81.345 | -16.197 | 209.188 | 300 | 10.98 | -37.317 | 0 | 13.5 | -0.087 | -32.05 | 0 | -0.117 | 768.387 | -30 | 0 | -25.127 | -0.278 | -0.287 | -0.263 | 47.101 | 47.101 |
Other Information: | |||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | -0.198 | -0 | -77.178 | -18.209 | 51.595 | -83.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -0.876 | -404.488 | 68.82 | -305.394 | 0.449 | -680.226 | -87.76 | -96.092 | 117.716 | 1.528 | 348.678 | 247.132 | 180.177 | -56.777 | -65.233 | -331.119 | -2.152 | 78.748 | 103.6 | 267.083 | -101.68 | 19.915 | -26.088 | 706.644 | 81.072 | -8.978 | -31.017 | 121.636 | 1.974 | 12.776 | -33.259 | 22.077 | 2.699 | 18.425 | -25.875 | 7.314 | 7.314 |
Cash At End Of Period
| 193.441 | 211.89 | 593.307 | 524.487 | 829.881 | 829.432 | 1,509.658 | 1,597.418 | 1,693.509 | 1,575.793 | 1,574.265 | 1,225.587 | 978.455 | 798.279 | 855.055 | 920.288 | 1,251.407 | 1,253.559 | 1,174.811 | 1,071.211 | 804.127 | 905.807 | 885.892 | 911.411 | 204.767 | 123.694 | 132.672 | 163.69 | 42.054 | 40.08 | 27.304 | 60.562 | 38.486 | 35.787 | 17.362 | 7.314 | 7.314 |