
Shenzhen WOTE Advanced Materials Co., Ltd
SZSE:002886.SZ
22.09 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 394.847 | 609.466 | 480.251 | 440.455 | 361.158 | 425.808 | 387.852 | 375.523 | 343.665 | 402.822 | 359.824 | 381.37 | 346.157 | 421.691 | 359.648 | 435.302 | 322.994 | 397.474 | 265.434 | 297.129 | 192.778 | 267.755 | 242.635 | 222.859 | 166.909 | 255.828 | 180.142 | 201.606 | 170.592 | 244.368 | 232.662 | 149.057 | 138.843 | 226.59 | 141.455 | 143.276 | 119.624 | 116.67 |
Cost of Revenue
| 332.631 | 502.146 | 400.866 | 367.962 | 295.384 | 372.097 | 316.3 | 297.742 | 277.175 | 351.866 | 290.101 | 327.199 | 298.298 | 366.427 | 303.484 | 362.383 | 274.113 | 345.671 | 212.119 | 216.964 | 164.465 | 225.629 | 201.093 | 183.997 | 137.557 | 217.784 | 151.436 | 168.168 | 139.56 | 197.212 | 199.62 | 118.955 | 108.785 | 175.702 | 115.742 | 102.371 | 112.683 | 94.975 |
Gross Profit
| 62.215 | 107.321 | 79.384 | 72.493 | 65.775 | 53.712 | 71.552 | 77.781 | 66.491 | 50.956 | 69.723 | 54.171 | 47.859 | 55.264 | 56.164 | 72.92 | 48.88 | 51.803 | 53.315 | 80.166 | 28.313 | 42.126 | 41.542 | 38.862 | 29.352 | 38.044 | 28.706 | 33.438 | 31.032 | 47.156 | 33.042 | 30.101 | 30.058 | 50.889 | 25.713 | 40.906 | 6.94 | 21.695 |
Gross Profit Ratio
| 0.158 | 0.176 | 0.165 | 0.165 | 0.182 | 0.126 | 0.184 | 0.207 | 0.193 | 0.126 | 0.194 | 0.142 | 0.138 | 0.131 | 0.156 | 0.168 | 0.151 | 0.13 | 0.201 | 0.27 | 0.147 | 0.157 | 0.171 | 0.174 | 0.176 | 0.149 | 0.159 | 0.166 | 0.182 | 0.193 | 0.142 | 0.202 | 0.216 | 0.225 | 0.182 | 0.286 | 0.058 | 0.186 |
Reseach & Development Expenses
| 25.769 | 38.778 | 29.136 | 24.26 | 23.47 | 26.952 | 22.118 | 26.686 | 22.695 | 22.644 | 18.499 | 19.43 | 13.981 | 25.975 | 14.723 | 19.96 | 14.48 | 18.155 | 13.568 | 14.283 | 9.74 | 12.955 | 11.808 | 10.578 | 6.838 | 9.971 | 7.482 | 7.748 | 6.863 | 9.22 | 8.336 | 13.541 | 0 | 27.618 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 19.244 | 24.706 | 55.251 | 24.944 | 19.191 | -29.413 | 50.626 | -3.79 | 17.486 | 25.65 | 40.78 | -7.507 | 15.06 | -20.031 | 30.19 | 15.21 | 12.279 | -16.732 | 12.38 | -2.288 | 8.596 | 13.305 | 10.538 | -3.103 | 6.715 | 7.105 | 7.069 | 5.617 | 5.881 | -32.149 | 5.822 | 13.223 | 12.81 | -28.114 | 9.731 | 22.67 | 0 | 7.538 |
Selling & Marketing Expenses
| 9.948 | 18.084 | 20.382 | 11.934 | 10.234 | 7.58 | 20.481 | 8.532 | 10.571 | 8.339 | 12.149 | 9.732 | 10.298 | 5.496 | 10.608 | 9.222 | 9.036 | 4.393 | 11.266 | 5.457 | 7.403 | -0.801 | 8.735 | 3.127 | 7.053 | 5.936 | 6.344 | 3.183 | 7.073 | 7.659 | 6.24 | 5.487 | 5.443 | 5.027 | 3.709 | 0 | 0 | 4.081 |
SG&A
| 29.192 | 42.79 | 75.634 | 36.878 | 29.425 | 34.092 | 71.108 | 29.553 | 28.057 | 33.989 | 52.929 | 2.226 | 25.357 | -14.535 | 40.797 | 24.432 | 21.315 | 14.051 | 23.646 | 3.169 | 15.999 | -15.836 | 19.273 | 0.024 | 13.768 | 13.041 | 13.413 | 14.281 | 12.953 | 19.765 | 12.062 | 18.71 | 18.253 | -23.088 | 13.44 | 0 | 0 | 11.224 |
Other Expenses
| 5.556 | 107.886 | 5.491 | 6.027 | -0.462 | 6.195 | -0.483 | 6.898 | 0.936 | 2.864 | -24.358 | 18.812 | -0.497 | 23.263 | -16.535 | 2.986 | -10.004 | 0 | 5.123 | 0.428 | 0 | 0 | -0.104 | 0.931 | 2.509 | 0.223 | 2.124 | 3.071 | -0.385 | 0.319 | 2.139 | -12.043 | 2.511 | 7.58 | 2.721 | 137.166 | -112.683 | 0 |
Operating Expenses
| 60.518 | 91.646 | 66.776 | 58.508 | 52.253 | 60.107 | 62.738 | 66.877 | 51.688 | 63.321 | 47.069 | 40.467 | 38.841 | 34.703 | 38.985 | 49.148 | 25.06 | 30.989 | 41.012 | 39.538 | 24.14 | 12.916 | 30.908 | 26.384 | 23.115 | 25.713 | 23.019 | 25.099 | 19.431 | 22.737 | 22.537 | 18.034 | 20.764 | 24.931 | 16.16 | 137.166 | -112.683 | 13.674 |
Operating Income
| 1.697 | 7.842 | 12.609 | 13.985 | 6.81 | -6.395 | 8.814 | 10.904 | 4.214 | -12.365 | 14.878 | 9.04 | 3.733 | 10.643 | 12.409 | 23.772 | 23.821 | 20.814 | 12.304 | 40.627 | 4.173 | 29.21 | 7.517 | 12.478 | 6.237 | 12.331 | 5.687 | 8.339 | 11.6 | 19.928 | 10.505 | 8.108 | 9.294 | 25.958 | 9.552 | 6.11 | 6.94 | 8.022 |
Operating Income Ratio
| 0.004 | 0.013 | 0.026 | 0.032 | 0.019 | -0.015 | 0.023 | 0.029 | 0.012 | -0.031 | 0.041 | 0.024 | 0.011 | 0.025 | 0.035 | 0.055 | 0.074 | 0.052 | 0.046 | 0.137 | 0.022 | 0.109 | 0.031 | 0.056 | 0.037 | 0.048 | 0.032 | 0.041 | 0.068 | 0.082 | 0.045 | 0.054 | 0.067 | 0.115 | 0.068 | 0.043 | 0.058 | 0.069 |
Total Other Income Expenses Net
| 0.044 | -1.187 | -0.037 | -3.711 | 0.025 | -3.315 | -0.483 | 0.017 | 0.041 | -1.372 | 0.236 | -2.216 | 2.27 | 0.806 | 0.017 | -0.133 | 0.035 | -0.026 | -0.084 | -0.056 | -0.492 | 0.052 | -0.104 | -0.03 | -0.031 | 0.223 | -0.088 | -0.003 | -0.001 | -2.116 | -0.277 | 1.143 | -0.01 | 7.524 | 0.928 | 4.472 | 0.253 | 0.149 |
Income Before Tax
| 1.741 | 6.655 | 12.571 | 10.274 | 6.835 | -9.71 | 8.331 | 10.921 | 4.255 | -13.736 | 15.114 | 6.824 | 6.003 | 11.449 | 12.426 | 23.639 | 23.855 | 20.788 | 12.22 | 40.571 | 3.681 | 29.262 | 7.413 | 12.448 | 6.206 | 12.554 | 5.599 | 8.336 | 11.599 | 17.813 | 10.228 | 9.251 | 9.284 | 33.481 | 10.481 | 10.583 | 7.194 | 8.17 |
Income Before Tax Ratio
| 0.004 | 0.011 | 0.026 | 0.023 | 0.019 | -0.023 | 0.021 | 0.029 | 0.012 | -0.034 | 0.042 | 0.018 | 0.017 | 0.027 | 0.035 | 0.054 | 0.074 | 0.052 | 0.046 | 0.137 | 0.019 | 0.109 | 0.031 | 0.056 | 0.037 | 0.049 | 0.031 | 0.041 | 0.068 | 0.073 | 0.044 | 0.062 | 0.067 | 0.148 | 0.074 | 0.074 | 0.06 | 0.07 |
Income Tax Expense
| -2.32 | -2.269 | 1.706 | -1.676 | -0.685 | 0.109 | -1.798 | -1.753 | -3.775 | 11.647 | 1.925 | -1.533 | -0.533 | -4.402 | 0.28 | 0.552 | 2.64 | 0.329 | 0.325 | 5.064 | -0.278 | 3.268 | 0.263 | 0.232 | 0.342 | 0.817 | 0.044 | 0.545 | 1.571 | 4.642 | 0.752 | 0.379 | 0.441 | 3.796 | 0.844 | 110.154 | 0 | 1.379 |
Net Income
| 6.112 | 11.527 | 10.217 | 9.407 | 5.445 | -9.487 | 4.281 | 5.963 | 5.138 | -6.602 | 10.367 | 5.749 | 5.092 | 12.937 | 9.585 | 20.42 | 20.274 | 17.5 | 10.104 | 33.446 | 3.693 | 24.826 | 5.88 | 10.76 | 5.864 | 11.737 | 5.555 | 7.791 | 10.028 | 13.17 | 9.476 | 8.873 | 8.843 | 29.685 | 9.637 | 9.282 | 6.555 | 6.792 |
Net Income Ratio
| 0.015 | 0.019 | 0.021 | 0.021 | 0.015 | -0.022 | 0.011 | 0.016 | 0.015 | -0.016 | 0.029 | 0.015 | 0.015 | 0.031 | 0.027 | 0.047 | 0.063 | 0.044 | 0.038 | 0.113 | 0.019 | 0.093 | 0.024 | 0.048 | 0.035 | 0.046 | 0.031 | 0.039 | 0.059 | 0.054 | 0.041 | 0.06 | 0.064 | 0.131 | 0.068 | 0.065 | 0.055 | 0.058 |
EPS
| 0.023 | 0.044 | 0.039 | 0.036 | 0.021 | -0.036 | 0.018 | 0.026 | 0.023 | -0.028 | 0.046 | 0.038 | 0.023 | 0.069 | 0.042 | 0.09 | 0.12 | 0.087 | 0.05 | 0.16 | 0.018 | 0.12 | 0.03 | 0.054 | 0.029 | 0.062 | 0.028 | 0.04 | 0.05 | 0.065 | 0.071 | 0.1 | 0.059 | 0.19 | 0.063 | 0.06 | 0.044 | 0.055 |
EPS Diluted
| 0.023 | 0.044 | 0.039 | 0.036 | 0.021 | -0.036 | 0.018 | 0.026 | 0.023 | -0.028 | 0.045 | 0.036 | 0.022 | 0.069 | 0.042 | 0.09 | 0.12 | 0.087 | 0.05 | 0.16 | 0.018 | 0.12 | 0.03 | 0.054 | 0.029 | 0.062 | 0.028 | 0.04 | 0.05 | 0.065 | 0.071 | 0.1 | 0.059 | 0.19 | 0.063 | 0.06 | 0.044 | 0.055 |
EBITDA
| 12.6 | 42.135 | 24.113 | 48.01 | 32.781 | 19.257 | 44.465 | 45.805 | 34.448 | -9.836 | 22.408 | 26.785 | 12.961 | 17.209 | 29.431 | 37.827 | 36.52 | 32.052 | 15.971 | 48.324 | 7.883 | 43.945 | 11.287 | 16.643 | 10.324 | 23.031 | 9.568 | 14.76 | 14.37 | 23.851 | 12.614 | -116.243 | 138.843 | 39.966 | 12.017 | -102.743 | 119.624 | 12.02 |
EBITDA Ratio
| 0.032 | 0.069 | 0.05 | 0.109 | 0.091 | 0.045 | 0.115 | 0.122 | 0.1 | -0.024 | 0.062 | 0.07 | 0.037 | 0.041 | 0.082 | 0.087 | 0.113 | 0.081 | 0.06 | 0.163 | 0.041 | 0.164 | 0.047 | 0.075 | 0.062 | 0.09 | 0.053 | 0.073 | 0.084 | 0.098 | 0.054 | -0.78 | 1 | 0.176 | 0.085 | -0.717 | 1 | 0.103 |