Shenzhen WOTE Advanced Materials Co., Ltd
SZSE:002886.SZ
22.09 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||
Net Income
| 10.217 | 9.407 | 5.445 | -9.487 | 4.281 | 5.963 | 8.03 | -2.107 | 10.367 | 8.356 | 5.092 | 12.937 | 9.585 | 20.42 | 20.274 | 17.5 | 10.104 | 33.446 | 3.693 | 24.826 | 5.88 | 10.76 | 5.864 | 11.737 | 5.555 | 7.791 | 10.028 | 13.17 | 9.476 | 8.873 | 8.843 | 29.685 | 9.637 | 9.282 | 6.555 | 6.792 |
Depreciation & Amortization
| 0 | 27.564 | 27.564 | 25.653 | -38.245 | 21.712 | 21.712 | 17.558 | 17.558 | 13.203 | 13.203 | 11.914 | 11.914 | 10.337 | 10.337 | 31.109 | -13.459 | 13.459 | 0 | 26.021 | -11.981 | 11.981 | 0 | 21.103 | -9.673 | 9.673 | 0 | 17.954 | -8.753 | 8.753 | 0 | 15.611 | -7.742 | 7.742 | 0 | 1.841 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.446 | -63.74 | -0.429 | 0 | -4.664 | -1.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 1.223 | 0 | 0 | 0 | 0 | 0 | 0.639 | -0.639 | 0.639 | 0 | 0 | -1.678 | 1.678 | 0 | 5.515 | -3.477 | 3.477 | 0 | 5.595 | 0 | 1.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -83.383 | 0 | -46.712 | 7.608 | -7.608 | 0 | 9.101 | 57.188 | -57.188 | 0 | -265.921 | 148.693 | -148.693 | 0 | -83.564 | -33.887 | 33.887 | 0 | 19.239 | -6.768 | 6.768 | 0 | -160.651 | 167.546 | -167.546 | 0 | -164.676 | 56.043 | -56.043 | 0 | -76.025 | 24.324 | -24.324 | 0 | -3.903 |
Accounts Receivables
| 0 | -36.698 | 0 | -31.262 | -2.324 | 2.324 | 0 | 23.985 | -24.374 | 24.374 | 0 | -103.77 | 21.22 | -21.22 | 0 | -56.652 | -68.694 | 68.694 | 0 | 59.864 | -50.179 | 50.179 | 0 | -105.5 | 105.188 | -105.188 | 0 | -105.9 | 10.974 | -10.974 | 0 | -64.037 | 12.587 | -12.587 | 0 | 4.534 |
Change In Inventory
| 0 | -46.685 | 0 | -15.45 | 9.932 | -9.932 | 0 | -14.884 | 81.562 | -81.562 | 0 | -164.788 | 129.151 | -129.151 | 0 | -32.427 | 38.285 | -38.285 | 0 | -46.221 | 44.81 | -44.81 | 0 | -55.151 | 62.358 | -62.358 | 0 | -58.776 | 45.069 | -45.069 | 0 | -11.988 | 11.738 | -11.738 | 0 | -7.017 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.639 | -0.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.639 | -0.639 | 0.639 | 0 | 2.638 | -1.678 | 1.678 | 0 | 5.515 | -3.477 | 3.477 | 0 | 5.595 | -1.399 | 1.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.114 |
Other Non Cash Items
| 38.662 | 49.897 | -3.039 | 0.934 | 76.37 | -30.398 | -21.712 | 2.107 | -10.367 | 43.775 | 15.637 | -12.937 | -9.585 | -20.42 | -20.274 | -17.5 | -10.104 | -33.446 | -3.693 | -24.826 | -5.88 | -10.76 | -5.864 | -11.737 | -5.555 | -7.791 | -10.028 | -13.17 | -9.476 | -8.873 | -8.843 | -29.685 | -9.637 | -9.282 | -6.555 | 2.087 |
Operating Cash Flow
| 48.88 | 31.739 | 2.405 | -29.611 | 50.014 | -10.331 | 8.03 | -2.107 | 10.367 | 8.356 | 20.729 | -28.096 | 9.585 | 89.55 | -76.97 | 27.252 | 4.069 | 80.877 | 18.068 | 75.996 | 1.677 | 58.419 | -16.424 | 8.905 | 17.484 | -56.358 | -86.052 | 1.621 | -36.571 | 8.844 | -57.272 | 58.841 | -23.145 | 8.957 | -3.607 | 6.817 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -67.163 | -55.433 | -90.545 | -105.504 | -66.909 | -51.903 | -133.943 | -124.684 | -107.095 | -95.839 | -115.601 | -85.119 | -142.322 | -118.941 | -57.966 | -67.392 | -32.934 | -62.411 | -14.361 | -46.803 | -14.625 | -5.995 | -39.868 | -10.641 | -8.228 | -20.414 | -12.667 | -33.263 | -7.419 | -16.875 | -8.263 | -31.723 | -5.372 | -7.866 | 0 | -33.538 |
Acquisitions Net
| 3.62 | 0.249 | 0 | -6.8 | 0 | 1.1 | 0.004 | -49.977 | 0 | 0.301 | 0.079 | 0 | 142.322 | 119.012 | 57.966 | 67.677 | 0 | 20.4 | -20.4 | 18.867 | 14.625 | 5.995 | 39.868 | 10.648 | 0 | 0 | 12.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -323 | -138.266 | 0 | -223.322 | -6.8 | 0 | 0 | 61.166 | -61.166 | 0 | 0 | 0 | -6 | -130 | -100 | -79.6 | 0 | -20.4 | -20 | -39.4 | -110 | -20.4 | -78.2 | -30 | -70 | 0 | -80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 157.182 | 116.697 | 20.294 | 30.635 | 0 | 0 | 0 | 49.977 | 0 | 0 | 0 | 0 | 60.154 | 171.032 | 100.785 | 0.142 | 0 | 0 | 20.107 | 110.366 | 70.204 | 40.522 | 69.299 | 60.459 | 82.252 | 0 | 133.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -161.594 | -9.937 | 20.294 | -0.624 | 0.154 | 0.47 | 0.004 | -41.965 | -61.166 | 0.301 | 0.079 | 0 | -142.322 | -118.941 | -57.966 | -87.792 | -32.934 | 20.79 | -14.361 | -46.803 | -14.625 | -5.995 | -39.868 | -14.441 | -0 | 3.8 | -12.667 | -3.8 | -130 | 3.8 | -0 | -3.8 | 0.025 | 8.02 | -12.086 | -33.538 |
Investing Cash Flow
| -225.137 | -86.69 | -70.252 | -305.614 | -73.555 | -50.333 | -133.939 | -105.483 | -168.261 | -95.538 | -115.522 | -85.119 | -88.168 | -77.837 | -57.181 | -166.965 | -32.934 | -62.021 | -34.654 | -3.774 | -54.421 | 14.126 | -48.769 | 16.025 | 4.025 | -16.614 | 40.631 | -37.063 | -137.419 | -13.075 | -8.263 | -35.523 | -5.347 | 8.02 | -12.086 | -33.538 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||
Debt Repayment
| -189.959 | -74.627 | -178.604 | -25.684 | -357.498 | -191.284 | -170.144 | -142.246 | -213.166 | -84.867 | -126.005 | -35.552 | -99.013 | -68.731 | -31.8 | -111.62 | -110.931 | -103.054 | -237.586 | -49.776 | -66.735 | -33.071 | -79.761 | -49.987 | -74.615 | -35 | -55 | -25.864 | -30 | -24.136 | -30 | -38.546 | -26.744 | 0 | 0 | -40.349 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -13.167 | -9.25 | -3.399 | -11.266 | -15.059 | -10.817 | -13.516 | -8.89 | -20.443 | -6.28 | -5.375 | -2.861 | -17.371 | -2.311 | -2.737 | -4.823 | -12.821 | -3.804 | -6.922 | -4.114 | -10.404 | -2.847 | -5.599 | -3.296 | -11.119 | -2.759 | -2.399 | -2.079 | -1.917 | -1.532 | -2.395 | -1.496 | -3.233 | 0 | -2.101 |
Other Financing Activities
| 177.175 | -15.623 | -40.568 | -3.109 | 774.874 | 189.449 | 341.118 | 236.95 | 310.657 | 187.353 | 198.426 | 153.678 | 200.931 | 103.6 | 127.8 | 9.549 | 467.4 | 104.2 | 174 | 126.065 | 58.719 | 33.104 | 102.812 | 93.702 | 61.375 | 25.93 | 89.073 | 105.431 | 34.315 | 274.341 | 51.638 | 57.609 | 37.879 | -18.345 | 15.481 | 113.642 |
Financing Cash Flow
| 177.175 | 59.004 | 138.036 | -39.842 | 406.111 | -16.894 | 160.158 | 87.428 | 88.602 | 82.044 | 66.141 | 112.751 | 99.057 | 17.498 | 93.689 | -104.808 | 351.646 | -11.674 | -67.39 | 69.367 | -12.13 | -10.371 | 20.204 | 38.116 | -16.536 | -20.189 | 31.315 | 77.168 | 2.236 | 248.287 | 20.105 | 16.668 | 9.64 | -18.345 | 15.481 | 71.192 |
Other Information: | ||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0.535 | 0.321 | 0.574 | 0.223 | 0.346 | -0.748 | -0.149 | 2.037 | 0.955 | -0.052 | -0.384 | -0.023 | -0.15 | -0.083 | -0.408 | -0.718 | -0.068 | 0.176 | -0.18 | 0.185 | 0.013 | -0.049 | -0.015 | 0.203 | 0.409 | -0.452 | -0.226 | -0.146 | -0.119 | -0.04 | 0.465 | -0.322 | 0.45 | 0 | -0.028 |
Net Change In Cash
| -2.807 | -6.836 | 78.712 | -375.861 | 382.793 | -77.212 | 29.663 | -0.783 | -32.702 | 14.777 | -28.705 | -0.848 | 2.881 | 29.06 | -40.544 | -244.929 | 322.063 | 7.113 | -83.8 | 141.409 | -64.688 | 62.187 | -45.038 | 63.03 | 5.175 | -92.751 | -14.559 | 41.499 | -171.9 | 243.937 | -45.471 | 40.45 | -19.174 | -0.918 | -0.212 | 44.443 |
Cash At End Of Period
| 228.829 | 231.636 | 238.473 | 159.761 | 521.665 | 138.872 | 216.084 | 148.012 | 148.795 | 181.497 | 166.721 | 186.421 | 187.269 | 184.388 | 155.328 | 195.872 | 440.801 | 118.739 | 111.626 | 195.425 | 54.017 | 118.705 | 56.519 | 101.556 | 38.527 | 33.351 | 126.102 | 140.659 | 99.159 | 271.059 | 27.123 | 72.593 | 32.143 | -10.325 | 3.395 | 81.079 |