
Shenzhen WOTE Advanced Materials Co., Ltd
SZSE:002886.SZ
22.09 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 336.481 | 340.98 | 252.432 | 228.829 | 231.636 | 238.473 | 159.761 | 535.621 | 152.24 | 182.301 | 161.325 | 176.494 | 209.483 | 175.314 | 211.067 | 207.863 | 197.982 | 164.923 | 205.057 | 447.986 | 127.171 | 124.884 | 214.577 | 70.665 | 135.475 | 64.664 | 109.653 | 46.398 | 42.938 | 139.344 | 153.941 | 111.623 | 283.733 | -87.793 | 87.793 | -71.447 | 83.078 |
Short Term Investments
| 116.711 | 131.902 | 178.567 | 193.538 | 178.79 | 100.864 | 120.31 | -10.763 | -12.716 | 0 | 0 | 0 | 6.024 | 5.474 | 0 | 0 | 60 | 100 | 100 | -6.962 | -4.909 | -5.31 | -5.404 | -6.467 | -6.402 | 0 | 40 | 3.654 | 2.011 | 0 | 130 | 0 | 0 | 175.587 | 0 | 142.894 | 0 |
Cash and Short Term Investments
| 453.192 | 472.882 | 430.999 | 422.368 | 410.427 | 339.337 | 280.07 | 535.621 | 152.24 | 182.301 | 161.325 | 176.494 | 209.483 | 175.314 | 211.067 | 207.863 | 257.982 | 264.923 | 305.057 | 447.986 | 127.171 | 124.884 | 214.577 | 70.665 | 135.475 | 64.664 | 149.653 | 50.053 | 44.949 | 139.344 | 283.941 | 111.623 | 283.733 | 87.793 | 87.793 | 71.447 | 83.078 |
Net Receivables
| 601.487 | 546.279 | 630.472 | 481.492 | 469.148 | 447.287 | 453.322 | 424.341 | 423.998 | 414.013 | 406.663 | 0 | 424.359 | 390.096 | 447.342 | 370.882 | 387.316 | 358.804 | 365.24 | 292.134 | 272.205 | 291.332 | 354.204 | 358.987 | 361.172 | 339.877 | 383.681 | 308.338 | 350.608 | 300.914 | 253.339 | 253.332 | 216.488 | 0 | 216.252 | 0 | 145.738 |
Inventory
| 683.667 | 697.39 | 649.214 | 750.533 | 720.146 | 713.142 | 673.46 | 699.834 | 667.175 | 682.183 | 657.149 | 687.044 | 579.556 | 548.342 | 497.994 | 519.715 | 462.356 | 446.561 | 333.205 | 373.566 | 339.063 | 333.344 | 300.778 | 331.982 | 300.377 | 242.064 | 224.776 | 258.226 | 231.983 | 205.988 | 169.625 | 178.223 | 155.917 | 0 | 110.848 | 0 | 122.614 |
Other Current Assets
| 218.138 | 196.886 | 199.075 | 175.099 | 40.972 | 125.932 | 115.819 | 52.997 | 33.053 | 60.673 | 54.617 | 427.125 | 71.457 | 109.407 | 61.603 | 83.386 | 83.913 | 122.071 | 65.749 | 45.78 | 33.903 | 57.999 | 22.423 | 79.923 | 25.644 | 83.015 | 10.248 | 91.337 | 103.959 | 103.889 | 4.45 | 160.028 | 13.378 | 0 | 11.816 | 0 | 6.908 |
Total Current Assets
| 1,956.485 | 1,913.437 | 1,909.759 | 1,829.492 | 1,640.693 | 1,619.511 | 1,522.672 | 1,712.792 | 1,293.444 | 1,339.169 | 1,279.754 | 1,290.662 | 1,284.854 | 1,223.158 | 1,218.004 | 1,181.845 | 1,191.568 | 1,192.359 | 1,069.252 | 1,159.466 | 772.342 | 807.558 | 892.073 | 841.557 | 822.669 | 729.621 | 789.021 | 707.953 | 731.5 | 750.135 | 723.428 | 703.206 | 669.516 | 87.793 | 426.709 | 71.447 | 358.338 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,536.832 | 1,525.771 | 1,524.875 | 1,450.194 | 1,422.654 | 1,304.311 | 1,260.218 | 1,173.426 | 1,121.438 | 1,073.834 | 1,019.608 | 921.759 | 731.884 | 653.859 | 628.769 | 528.633 | 430.749 | 384.624 | 350.699 | 290.521 | 265.958 | 243.558 | 242.046 | 232.345 | 225.22 | 207.694 | 210.501 | 207.213 | 208.331 | 208.701 | 188.207 | 160.922 | 162.313 | 0 | 159.971 | 0 | 47.944 |
Goodwill
| 35.741 | 35.793 | 35.845 | 35.911 | 35.958 | 36.005 | 36.053 | 36.112 | 36.155 | 36.198 | 36.241 | 33.654 | 22.802 | 22.802 | 22.802 | 22.802 | 22.802 | 22.802 | 22.802 | 22.802 | 22.802 | 22.802 | 22.802 | 21.872 | 21.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 189.175 | 190.744 | 192.761 | 194.042 | 196.019 | 199.183 | 201.562 | 205.125 | 204.193 | 206.404 | 208.803 | 216.809 | 211.578 | 214.111 | 146.681 | 146.576 | 148.005 | 149.717 | 151.837 | 153.803 | 155.763 | 76.108 | 77.35 | 55.364 | 55.931 | 40.289 | 41.063 | 41.51 | 42.276 | 43.043 | 43.809 | 44.515 | 45.206 | 0 | 46.716 | 0 | 26.815 |
Goodwill and Intangible Assets
| 224.916 | 226.537 | 228.606 | 229.953 | 231.978 | 235.188 | 237.614 | 241.236 | 240.348 | 242.601 | 245.044 | 250.463 | 234.381 | 236.913 | 169.483 | 169.378 | 170.807 | 172.519 | 174.639 | 176.605 | 178.565 | 98.91 | 100.152 | 77.236 | 77.803 | 40.289 | 41.063 | 41.51 | 42.276 | 43.043 | 43.809 | 44.515 | 45.206 | 0 | 46.716 | 0 | 26.815 |
Long Term Investments
| 0 | -130.168 | -176.5 | 2.022 | 2.147 | 4.346 | 4.744 | 15.385 | 17.762 | 5.49 | 5.638 | 6.703 | 0 | 0 | 5.975 | 6.775 | -58.992 | -98.992 | -98.992 | 7.97 | 5.917 | 6.318 | 6.412 | 7.475 | 7.41 | 4.292 | 0 | 0 | 0 | 2.063 | 0 | 0.653 | 0.662 | 0 | 4.24 | 0 | 1.767 |
Tax Assets
| 67.139 | 64.51 | 60.226 | 56.852 | 56.631 | 47.979 | 45.414 | 44.19 | 38.876 | 35.287 | 0 | 19.181 | 19.321 | 16.896 | 16.415 | 10.417 | 10.671 | 11.007 | 12.046 | 10.871 | 10.771 | 13.841 | 13.691 | 14.247 | 13.992 | 12.592 | 11.914 | 12.285 | 11.596 | 10.089 | 9.721 | 10.702 | 9.346 | 0 | 5.846 | 0 | 2.177 |
Other Non-Current Assets
| 57.228 | 182.88 | 228.519 | 69.955 | 62.533 | 113.824 | 125.603 | 59.546 | 68.039 | 95.572 | 109.814 | 90.695 | 116.533 | 100.87 | 102.888 | 104.34 | 118.879 | 141.091 | 127.422 | 25.584 | 22.682 | 62.913 | 59.963 | 50.857 | 50.5 | 54.705 | 8.779 | 12.279 | 12.347 | 11.469 | 15.488 | 10.358 | 7.664 | 653.228 | 7.57 | -71.447 | 60.582 |
Total Non-Current Assets
| 1,886.115 | 1,869.53 | 1,865.725 | 1,808.977 | 1,775.943 | 1,705.648 | 1,673.592 | 1,533.783 | 1,486.462 | 1,452.784 | 1,380.104 | 1,288.802 | 1,102.118 | 1,008.538 | 923.531 | 819.543 | 672.114 | 610.248 | 565.815 | 511.551 | 483.892 | 425.541 | 422.265 | 382.159 | 374.925 | 319.572 | 276.178 | 276.507 | 277.449 | 275.364 | 258.278 | 227.151 | 225.192 | 653.228 | 224.343 | -71.447 | 139.286 |
Total Assets
| 3,842.6 | 3,782.967 | 3,775.484 | 3,638.468 | 3,416.636 | 3,325.158 | 3,196.264 | 3,246.576 | 2,779.906 | 2,791.954 | 2,659.858 | 2,579.464 | 2,386.972 | 2,231.697 | 2,141.535 | 2,001.388 | 1,863.682 | 1,802.608 | 1,635.067 | 1,671.017 | 1,256.235 | 1,233.098 | 1,314.337 | 1,223.716 | 1,197.594 | 1,049.192 | 1,065.199 | 984.46 | 1,008.949 | 1,025.499 | 981.706 | 930.357 | 894.708 | 653.228 | 651.052 | 0 | 497.624 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||
Account Payables
| 270.647 | 221.918 | 214.535 | 164.457 | 203.274 | 168.903 | 167.342 | 187.163 | 186.257 | 183.384 | 178.101 | 83.252 | 269.343 | 231.539 | 154.515 | 240.312 | 218.624 | 198.971 | 132.54 | 128.217 | 99.727 | 114.753 | 117.549 | 142.392 | 123.136 | 80.729 | 92.393 | 83.295 | 96.236 | 102.047 | 98.96 | 92.597 | 75.132 | 0 | 90.979 | 0 | 77.612 |
Short Term Debt
| 827.94 | 869.765 | 809.813 | 634.444 | 487.504 | 562.973 | 502.609 | 332.459 | 540.175 | 638.896 | 677.142 | 639.829 | 626.704 | 522.278 | 534.655 | 441.036 | 335.171 | 299.309 | 203.253 | 303 | 314 | 311.431 | 373.529 | 304.43 | 304.445 | 284.55 | 293.249 | 223.773 | 236.649 | 241.954 | 209.595 | 178.466 | 164.954 | 0 | 142.916 | 0 | 120.371 |
Tax Payables
| 8.783 | 7.427 | 17.477 | 7.636 | 3.06 | 5.15 | 1.6 | 5.984 | 3.953 | 3.028 | 0 | 7.228 | 6.771 | 3.018 | 6.064 | 3.655 | 2.943 | 2.448 | 9.637 | 2.593 | 3.273 | 1.387 | 3.699 | 2.66 | 3.6 | 2.319 | 2.518 | 2.799 | 5.048 | 4.044 | 7.479 | 4.976 | 4.389 | 0 | 9.394 | 0 | 7.475 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 9.848 | 6.629 | 7.765 | 0 | 0 | 13.657 | 0 | 15.876 | 0 | 0 | 9.05 | 11.068 | 42.786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.881 | 26.029 | 0 | 17.104 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 225.594 | 248.295 | 271.275 | 282.626 | 242.201 | 100.232 | 113.739 | 205.156 | 22.825 | 99.139 | 160.339 | 295.161 | 116.909 | 109.544 | 138.377 | 47.303 | 17.836 | 73.369 | 130.41 | 113.096 | 87.895 | 89.837 | 107.258 | 61.139 | 60.398 | 13.908 | 16.07 | 17.574 | 23.005 | -3.816 | 0.1 | 10.012 | -3.471 | 0 | 32.806 | 0 | 18.895 |
Total Current Liabilities
| 1,332.964 | 1,347.405 | 1,313.101 | 1,089.163 | 936.04 | 837.258 | 785.29 | 656.875 | 887.555 | 938.104 | 1,015.582 | 1,025.47 | 1,019.727 | 866.379 | 833.611 | 751.443 | 617.359 | 574.097 | 426.791 | 509.872 | 475.535 | 490.994 | 576.97 | 510.622 | 491.579 | 383.971 | 405.3 | 330.067 | 360.195 | 376.11 | 342.164 | 288.271 | 261.834 | 0 | 276.096 | 0 | 224.353 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||
Long Term Debt
| 543.501 | 477.153 | 507.706 | 606.214 | 558.679 | 523.905 | 428.65 | 605.796 | 513.523 | 485.376 | 281.225 | 188.244 | 104.087 | 101.836 | 52.222 | 12.998 | 20.757 | 18.426 | 18.426 | 20.4 | 0 | 0.958 | 0 | 2.174 | 4.313 | 0 | 0 | 3.784 | 3.639 | 0 | 3.594 | 0 | 7.452 | 0 | 7.631 | 0 | 5 |
Deferred Revenue Non-Current
| 99.078 | 99.025 | 99.271 | 95.486 | 87.817 | 85.878 | 81.457 | 77.193 | 70.811 | 71.522 | 0 | 67.663 | 35.11 | 35.39 | 35.829 | 33.223 | 34.438 | 32.933 | 34.904 | 7.163 | 7.543 | 6.298 | 6.353 | 6.408 | 6.465 | 6.518 | 6.572 | 9.515 | 9.536 | 9.556 | 9.576 | 10.8 | 10.8 | 0 | 10.8 | 0 | 9 |
Deferred Tax Liabilities Non-Current
| 9.155 | 9.199 | 9.404 | 9.731 | 9.845 | 4.994 | 5.086 | 3.717 | 3.76 | 3.877 | 0 | 4.479 | 1.796 | 1.558 | 1.632 | 1.78 | 1.78 | 1.853 | 1.927 | 2.001 | 2.074 | 2.148 | 2.222 | 0 | 0 | 0 | 0.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0 | 0 | 0 | 2.176 | 0 | 0 | 0 | 0 | 0 | 0 | 3.458 | 0 | 18.072 | 10.854 | 287.865 | 0 | 0 | 14.43 |
Total Non-Current Liabilities
| 651.734 | 585.377 | 616.381 | 711.431 | 656.34 | 614.777 | 515.192 | 686.706 | 588.094 | 560.776 | 357.369 | 260.386 | 140.992 | 138.784 | 89.683 | 48.001 | 56.974 | 53.215 | 55.259 | 29.564 | 9.618 | 9.404 | 10.749 | 8.582 | 10.778 | 6.518 | 7.068 | 13.299 | 13.175 | 13.015 | 13.17 | 28.872 | 29.106 | 287.865 | 18.431 | -301.319 | 28.43 |
Total Liabilities
| 1,984.698 | 1,932.782 | 1,929.482 | 1,800.594 | 1,592.38 | 1,452.036 | 1,300.483 | 1,343.581 | 1,475.649 | 1,498.88 | 1,372.951 | 1,285.855 | 1,160.719 | 1,005.162 | 923.294 | 799.444 | 674.333 | 627.311 | 482.05 | 539.436 | 485.152 | 500.399 | 587.719 | 519.203 | 502.357 | 390.489 | 412.367 | 343.366 | 373.37 | 389.124 | 355.334 | 317.142 | 290.94 | 287.865 | 294.526 | -301.319 | 252.783 |
Equity: | |||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 263.204 | 263.204 | 263.204 | 263.204 | 263.204 | 263.204 | 263.204 | 263.204 | 226.574 | 226.574 | 226.574 | 226.574 | 226.574 | 226.574 | 226.574 | 226.574 | 226.574 | 133.279 | 133.279 | 133.279 | 118.837 | 118.837 | 118.837 | 118.837 | 118.837 | 117.647 | 117.647 | 117.647 | 117.647 | 78.432 | 78.432 | 78.432 | 78.432 | 0 | 58.824 | 0 | 58.824 |
Retained Earnings
| 413.046 | 411.804 | 405.692 | 394.594 | 384.192 | 376.612 | 371.167 | 380.654 | 376.338 | 373.774 | 405.577 | 375.504 | 365.137 | 372.904 | 367.812 | 358.914 | 349.329 | 342.237 | 321.964 | 305.638 | 295.534 | 271.595 | 267.902 | 249.747 | 243.868 | 240.166 | 234.302 | 226.95 | 221.458 | 222.295 | 212.267 | 205.22 | 195.745 | 0 | 178.029 | 0 | 77.023 |
Accumulated Other Comprehensive Income/Loss
| 0 | 1,130.849 | 0 | 0 | 0.623 | 0.668 | 37.748 | 1,124.74 | 0 | 572.629 | 0.743 | 575.243 | 37.245 | 0.427 | 42.206 | 0.471 | 37.272 | 0.519 | 0.474 | 0.516 | 36.744 | 0.547 | 37.558 | 0.551 | 29.758 | 0.529 | 0.522 | 0.522 | 0.497 | 0.457 | 0.482 | 0.496 | 0.523 | 356.526 | 0.529 | 301.319 | 0.442 |
Other Total Stockholders Equity
| 1,114.308 | -22.486 | 1,108.242 | 1,107.742 | 1,105.173 | -30 | 1,086.303 | 0 | 572.809 | 0 | 535.08 | 0 | 575.022 | -4.869 | 527.153 | -4.869 | 527.153 | -8.522 | 652.361 | 650.209 | 279.303 | -12.174 | 271.335 | 303.219 | 271.335 | 300.89 | 275.593 | 296.497 | 272.525 | 335.648 | 311.741 | 329.564 | 311.741 | 8.838 | 119.673 | 0 | 108.995 |
Total Shareholders Equity
| 1,790.557 | 1,783.37 | 1,777.137 | 1,765.539 | 1,752.569 | 1,733.692 | 1,758.421 | 1,768.597 | 1,175.721 | 1,172.976 | 1,167.973 | 1,177.321 | 1,166.732 | 1,169.305 | 1,163.744 | 1,150.361 | 1,140.327 | 1,128.941 | 1,107.604 | 1,089.126 | 730.418 | 701.447 | 695.632 | 671.803 | 663.798 | 658.703 | 652.832 | 641.094 | 635.578 | 636.375 | 626.372 | 613.215 | 603.767 | 365.363 | 356.526 | 301.319 | 244.841 |
Total Equity
| 1,857.902 | 1,850.184 | 1,846.002 | 1,837.875 | 1,824.256 | 1,873.123 | 1,895.781 | 1,902.995 | 1,304.258 | 1,293.074 | 1,286.907 | 1,293.609 | 1,226.253 | 1,226.534 | 1,218.241 | 1,201.944 | 1,189.349 | 1,175.296 | 1,153.017 | 1,131.581 | 771.082 | 732.7 | 726.619 | 704.513 | 695.237 | 658.703 | 652.832 | 641.094 | 635.578 | 636.375 | 626.372 | 613.215 | 603.767 | 365.363 | 356.526 | 301.319 | 244.841 |
Total Liabilities & Shareholders Equity
| 3,842.6 | 3,782.967 | 3,775.484 | 3,638.468 | 3,416.636 | 3,325.158 | 3,196.264 | 3,246.576 | 2,779.906 | 2,791.954 | 2,659.858 | 2,579.464 | 2,386.972 | 2,231.697 | 2,141.535 | 2,001.388 | 1,863.682 | 1,802.608 | 1,635.067 | 1,671.017 | 1,256.235 | 1,233.098 | 1,314.337 | 1,223.716 | 1,197.594 | 1,049.192 | 1,065.199 | 984.46 | 1,008.949 | 1,025.499 | 981.706 | 930.357 | 894.708 | 653.228 | 651.052 | 301.319 | 497.624 |