MeiG Smart Technology Co., Ltd
SZSE:002881.SZ
26.3 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 729.576 | 573.045 | 587.638 | 536.756 | 579.847 | 443.094 | 506.215 | 676.027 | 723.139 | 400.551 | 648.386 | 619.873 | 441.152 | 259.664 | 431.864 | 255.083 | 304.762 | 129.137 | 309.791 | 224.027 | 212.49 | 186.527 | 384.435 | 320.671 | 163.426 | 121.295 | 200.557 | 193.78 | 143.729 | 104.403 | 151.529 | 117.159 | 110.351 | 100.62 |
| Cost of Revenue
| 612.161 | 484.348 | 476.567 | 445.236 | 471.164 | 343.014 | 411.568 | 560.043 | 598.672 | 323.912 | 532.777 | 492.57 | 362.614 | 209.604 | 343.579 | 200.633 | 235.708 | 102.109 | 249.704 | 176.996 | 167.593 | 151.776 | 330.765 | 270.083 | 134.704 | 91.356 | 149.202 | 151.773 | 111.974 | 75.111 | 112.861 | 89.078 | 86.645 | 77.238 |
| Gross Profit
| 117.415 | 88.697 | 111.071 | 91.52 | 108.683 | 100.08 | 94.647 | 115.984 | 124.468 | 76.639 | 115.61 | 127.303 | 78.538 | 50.06 | 88.285 | 54.45 | 69.054 | 27.028 | 60.087 | 47.031 | 44.897 | 34.751 | 53.67 | 50.588 | 28.722 | 29.939 | 51.355 | 42.007 | 31.755 | 29.291 | 38.668 | 28.081 | 23.706 | 23.381 |
| Gross Profit Ratio
| 0.161 | 0.155 | 0.189 | 0.171 | 0.187 | 0.226 | 0.187 | 0.172 | 0.172 | 0.191 | 0.178 | 0.205 | 0.178 | 0.193 | 0.204 | 0.213 | 0.227 | 0.209 | 0.194 | 0.21 | 0.211 | 0.186 | 0.14 | 0.158 | 0.176 | 0.247 | 0.256 | 0.217 | 0.221 | 0.281 | 0.255 | 0.24 | 0.215 | 0.232 |
| Reseach & Development Expenses
| 39.579 | 48.446 | 58.021 | 52.39 | 59.474 | 43.991 | 50.426 | 58.611 | 52.133 | 24.739 | 53.768 | 60.257 | 39.809 | 15.356 | 57.058 | 34.332 | 36.013 | 13.645 | 15.727 | 24.089 | 25.039 | 20.325 | 10.223 | 19.412 | 38.255 | 12.681 | 53.884 | 16.965 | 46.474 | 0 | 14.287 | 0 | 4.425 | 3.883 |
| General & Administrative Expenses
| -6.263 | 12.549 | -27.2 | 32.224 | -5.405 | 12.875 | -24.121 | 31.078 | -4.464 | 11.515 | -18.795 | 25.02 | -1.548 | 8.538 | -15.865 | 9.375 | -2.155 | 5.447 | -14.805 | 9.409 | -2.76 | 6.247 | -11.412 | 7.439 | -14.458 | 17.934 | -50.426 | 24.713 | -13.422 | 18.168 | -31.357 | 16.137 | 11.934 | 10.755 |
| Selling & Marketing Expenses
| 14.941 | 13.126 | 21.471 | 13.204 | 16.299 | 12.826 | 13.904 | 12.838 | 9.872 | 9.745 | 9.141 | 9.085 | 9.342 | 7.598 | 7.424 | 7.013 | 7.407 | 6.166 | 6.644 | 5.696 | 4.861 | 3.903 | 4.696 | 3.418 | 2.899 | 3.202 | 2.82 | 4.001 | 2.439 | 1.828 | 1.985 | 1.947 | 2.145 | 1.701 |
| SG&A
| 32.696 | 23.86 | -5.729 | 45.429 | 10.894 | 25.701 | -10.217 | 43.915 | 5.408 | 21.26 | -9.654 | 34.105 | 7.794 | 16.135 | -8.441 | 16.388 | 5.252 | 11.613 | -8.161 | 15.105 | 2.101 | 10.15 | -6.716 | 10.857 | -11.559 | 21.136 | -47.606 | 28.714 | -10.983 | 19.996 | -29.372 | 18.084 | 14.079 | 12.457 |
| Other Expenses
| -5.265 | -2.347 | -0.529 | -0 | -4.44 | -1.871 | 36.153 | -24.341 | 14.332 | -6.045 | 39.985 | -0.001 | 0.011 | 0.001 | -0.023 | -0.565 | -0.013 | -0.868 | -0.408 | 0.156 | 9.237 | 0.397 | 0.328 | 0.062 | 0.693 | 0.075 | -3.842 | 1.212 | 2.255 | 0.319 | 2.941 | 0.952 | 1.948 | 0.08 |
| Operating Expenses
| 77.54 | 74.652 | 100.634 | 76.322 | 81.816 | 67.821 | 76.362 | 78.186 | 71.873 | 39.954 | 70.857 | 71.563 | 57.948 | 29.832 | 61.582 | 49.698 | 48.469 | 25.074 | 29.913 | 39.845 | 36.376 | 30.873 | 24.921 | 30.799 | 19.356 | 20.886 | 14.685 | 29.922 | 20.671 | 20.745 | 8.895 | 18.966 | 14.83 | 13.328 |
| Operating Income
| 39.874 | 14.045 | 0.882 | 0.875 | 39.014 | 22.872 | 10.318 | 26.862 | 46.688 | 29.598 | 22.528 | 26.61 | 44.499 | 19.975 | 2.809 | -1.338 | 10.421 | 4.66 | 1.354 | 3.456 | 6.616 | 7.573 | 13.781 | 12.309 | 8.603 | 12.121 | 37.267 | 8.843 | 8.1 | 8.148 | 28.188 | 6.787 | 10.172 | 5.336 |
| Operating Income Ratio
| 0.055 | 0.025 | 0.002 | 0.002 | 0.067 | 0.052 | 0.02 | 0.04 | 0.065 | 0.074 | 0.035 | 0.043 | 0.101 | 0.077 | 0.007 | -0.005 | 0.034 | 0.036 | 0.004 | 0.015 | 0.031 | 0.041 | 0.036 | 0.038 | 0.053 | 0.1 | 0.186 | 0.046 | 0.056 | 0.078 | 0.186 | 0.058 | 0.092 | 0.053 |
| Total Other Income Expenses Net
| -4.353 | -3.678 | -0.529 | -0 | 0.013 | 0.209 | -1.535 | -0.205 | 36.324 | 0.604 | -0.015 | -29.131 | 23.92 | -0.253 | -23.918 | -6.655 | -10.177 | 1.838 | -29.228 | -3.574 | -1.823 | 3.695 | -14.641 | -7.418 | -0.071 | 3.142 | -3.244 | -2.031 | -0.729 | -0.079 | 1.356 | -1.376 | 3.244 | -4.637 |
| Income Before Tax
| 35.522 | 10.367 | 0.353 | 0.874 | 39.028 | 22.872 | 10.318 | 26.657 | 83.011 | 29.598 | 22.513 | 26.609 | 44.51 | 19.976 | 2.786 | -1.903 | 10.408 | 3.793 | 0.946 | 3.612 | 6.697 | 7.573 | 14.108 | 12.372 | 9.296 | 12.195 | 33.426 | 10.055 | 10.355 | 8.467 | 31.129 | 7.739 | 12.119 | 5.416 |
| Income Before Tax Ratio
| 0.049 | 0.018 | 0.001 | 0.002 | 0.067 | 0.052 | 0.02 | 0.039 | 0.115 | 0.074 | 0.035 | 0.043 | 0.101 | 0.077 | 0.006 | -0.007 | 0.034 | 0.029 | 0.003 | 0.016 | 0.032 | 0.041 | 0.037 | 0.039 | 0.057 | 0.101 | 0.167 | 0.052 | 0.072 | 0.081 | 0.205 | 0.066 | 0.11 | 0.054 |
| Income Tax Expense
| 5.765 | 2.02 | 5.842 | -18.948 | 8.711 | 4.912 | 5.424 | -9.31 | 21.633 | 5.222 | -15.748 | -5.337 | 12.384 | 4.564 | -12.335 | 0.051 | 0.361 | -0.432 | -8.101 | 0.588 | 0.525 | 1.364 | -3.983 | 1.985 | 1.556 | 1.758 | 2.349 | 1.624 | 0.764 | 1.281 | 5.547 | 0.753 | 2.531 | 0.859 |
| Net Income
| 27.015 | 6.467 | -4.152 | 20.01 | 30.519 | 18.132 | 5.427 | 36.203 | 61.599 | 24.607 | 38.626 | 31.976 | 32.125 | 15.412 | 15.121 | -1.953 | 10.047 | 4.225 | 9.047 | 3.024 | 6.172 | 6.209 | 18.091 | 10.387 | 7.74 | 10.438 | 31.077 | 8.431 | 9.591 | 7.186 | 25.582 | 6.987 | 9.588 | 4.557 |
| Net Income Ratio
| 0.037 | 0.011 | -0.007 | 0.037 | 0.053 | 0.041 | 0.011 | 0.054 | 0.085 | 0.061 | 0.06 | 0.052 | 0.073 | 0.059 | 0.035 | -0.008 | 0.033 | 0.033 | 0.029 | 0.013 | 0.029 | 0.033 | 0.047 | 0.032 | 0.047 | 0.086 | 0.155 | 0.044 | 0.067 | 0.069 | 0.169 | 0.06 | 0.087 | 0.045 |
| EPS
| 0.1 | 0.025 | -0.016 | 0.08 | 0.12 | 0.07 | 0.023 | 0.19 | 0.33 | 0.1 | 0.16 | 0.19 | 0.19 | 0.069 | 0.077 | -0.008 | 0.048 | 0.015 | 0.06 | 0.015 | 0.03 | 0.023 | 0.1 | 0.046 | 0.044 | 0.046 | 0.17 | 0.036 | 0.071 | 0.041 | 0.19 | 0.04 | 0.071 | 0.026 |
| EPS Diluted
| 0.1 | 0.025 | -0.016 | 0.08 | 0.12 | 0.07 | 0.023 | 0.19 | 0.33 | 0.1 | 0.16 | 0.19 | 0.19 | 0.069 | 0.077 | -0.008 | 0.048 | 0.015 | 0.06 | 0.015 | 0.03 | 0.023 | 0.1 | 0.046 | 0.044 | 0.046 | 0.17 | 0.036 | 0.071 | 0.041 | 0.19 | 0.04 | 0.071 | 0.026 |
| EBITDA
| 53.711 | 9.64 | 8.73 | 6.821 | 33.733 | 26.449 | 59.367 | 35.833 | 49.871 | 31.831 | 83.552 | 52.092 | 13.845 | 18.888 | 23.062 | 3.209 | 24.301 | 2.435 | 29.935 | 8.737 | 9.023 | 5.436 | 30.791 | 17.266 | 13.913 | 7.313 | 32.723 | 15.001 | 17.775 | 11.198 | 32.148 | 10.373 | 9.668 | 17.053 |
| EBITDA Ratio
| 0.074 | 0.017 | 0.015 | 0.013 | 0.058 | 0.06 | 0.117 | 0.053 | 0.069 | 0.079 | 0.129 | 0.084 | 0.031 | 0.073 | 0.053 | 0.013 | 0.08 | 0.019 | 0.097 | 0.039 | 0.042 | 0.029 | 0.08 | 0.054 | 0.085 | 0.06 | 0.163 | 0.077 | 0.124 | 0.107 | 0.212 | 0.089 | 0.088 | 0.169 |