Shenzhen Weiguang Biological Products Co., Ltd.
SZSE:002880.SZ
33.35 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 331.199 | 294.129 | 226.302 | 313.071 | 278.265 | 248.649 | 208.518 | 256.498 | 179.587 | 94.063 | 137.783 | 290.678 | 280.969 | 197.141 | 138.648 | 296.905 | 200.103 | 218.09 | 189.466 | 287.449 | 173.49 | 191.64 | 168.889 | 219.44 | 169.392 | 168.069 | 131.049 | 182.482 | 128.764 | 163.652 | 148.492 | 132.852 | 146.646 | 148.868 | 137.77 | 137.362 | 137.362 |
Cost of Revenue
| 193.215 | 180.054 | 128.362 | 195.346 | 155.465 | 142.971 | 121.477 | 183.515 | 114.986 | 49.904 | 78.62 | 170.904 | 165.772 | 117.795 | 82.051 | 185.845 | 121.982 | 131.203 | 129.188 | 169.609 | 102.005 | 122.893 | 111.626 | 144.198 | 95.805 | 95.621 | 78.704 | 108.769 | 63.463 | 90.654 | 84.289 | 67.503 | 74.75 | 56.266 | 99.32 | 75.188 | 75.188 |
Gross Profit
| 137.984 | 114.074 | 97.94 | 117.725 | 122.8 | 105.678 | 87.041 | 72.983 | 64.602 | 44.16 | 59.163 | 119.774 | 115.196 | 79.345 | 56.596 | 111.06 | 78.121 | 86.887 | 60.278 | 117.84 | 71.485 | 68.748 | 57.263 | 75.242 | 73.587 | 72.449 | 52.344 | 73.713 | 65.302 | 72.998 | 64.202 | 65.35 | 71.897 | 92.601 | 38.451 | 62.173 | 62.173 |
Gross Profit Ratio
| 0.417 | 0.388 | 0.433 | 0.376 | 0.441 | 0.425 | 0.417 | 0.285 | 0.36 | 0.469 | 0.429 | 0.412 | 0.41 | 0.402 | 0.408 | 0.374 | 0.39 | 0.398 | 0.318 | 0.41 | 0.412 | 0.359 | 0.339 | 0.343 | 0.434 | 0.431 | 0.399 | 0.404 | 0.507 | 0.446 | 0.432 | 0.492 | 0.49 | 0.622 | 0.279 | 0.453 | 0.453 |
Reseach & Development Expenses
| 17.238 | 6.493 | 12.224 | 13.181 | 31.652 | 7.964 | 10.82 | 7.591 | 13.855 | 3.96 | 10.46 | 12.935 | 14.572 | 10.568 | 9.511 | 16.447 | 10.458 | 12.514 | 5.677 | 17.582 | 6.728 | 5.235 | 10.62 | 4.451 | 9.621 | 14.213 | 5.046 | 32.799 | 7.2 | 11.254 | 0 | 24.774 | 0 | 12.094 | 0 | 4.577 | 4.577 |
General & Administrative Expenses
| 51.818 | -8.963 | 19.969 | -32.228 | 46.047 | -6.037 | 16.899 | -27.15 | 37.872 | -8.032 | 15.327 | -25.844 | 36.709 | -3.192 | 13.497 | -15.715 | 13.05 | 0.652 | 13.303 | -11.367 | 11.582 | -2.73 | 12.322 | -16.419 | 11.92 | -6.803 | 16.163 | -31.933 | 18.572 | -7.972 | 15.809 | -31.963 | 17.045 | 31.173 | 0 | 13.766 | 13.766 |
Selling & Marketing Expenses
| 12.211 | 7.449 | 5.219 | 15.89 | 8.173 | 12.437 | 4.384 | 10.773 | 7.166 | 4.975 | 4.34 | 6.126 | 6.991 | 4.577 | 6.091 | 3.927 | 4.52 | 6.862 | 4.382 | 7.86 | 6.842 | 3.444 | 5.874 | 4.739 | 9.038 | 5.77 | 4.465 | 3.049 | 5.565 | 3.582 | 2.157 | 5.329 | 2.275 | 5.24 | 0 | 2.669 | 2.669 |
SG&A
| 64.03 | 27.902 | 25.188 | -16.337 | 54.22 | 6.4 | 21.284 | -16.377 | 45.038 | -3.057 | 19.667 | -19.717 | 43.699 | 1.384 | 19.588 | -11.788 | 17.57 | 7.514 | 17.684 | -3.507 | 18.424 | 0.713 | 18.196 | -11.68 | 20.958 | -1.034 | 20.628 | -28.884 | 24.138 | -4.391 | 17.965 | -26.634 | 19.32 | 37.035 | 0 | 17.111 | 17.111 |
Other Expenses
| -35.631 | -0.422 | -0.039 | -0.472 | -1.205 | 1.557 | -1.211 | 46.522 | -23.588 | 20.324 | -0.658 | -0.263 | 4.356 | -4.512 | -0.147 | -7.605 | 0.059 | -1.479 | -1.478 | -1.618 | 0.098 | -0.271 | -0.315 | 0.323 | -0.199 | 1.821 | 0.065 | 10.787 | -0.068 | 1.654 | 1.49 | 28.759 | 0.028 | -104.527 | -99.32 | 0 | 0 |
Operating Expenses
| 45.637 | 34.395 | 37.617 | 52.563 | 58.618 | 42.029 | 30.892 | 37.736 | 35.306 | 21.228 | 29.469 | 37.188 | 39.375 | 29.212 | 28.096 | 38.364 | 27.311 | 35.934 | 22.723 | 41.693 | 24.684 | 18.859 | 28.088 | 18.098 | 28.41 | 21.354 | 20.176 | 22.434 | 24.16 | 21.229 | 19.255 | 31.324 | 18.384 | -104.527 | -99.32 | 16.335 | 16.335 |
Operating Income
| 85.48 | 79.68 | 55.38 | 68.674 | 57.003 | 64.439 | 57.192 | 53.591 | 28.103 | 25.709 | 30.764 | 83.822 | 74.97 | 50.94 | 32.009 | 76.8 | 51.086 | 53.659 | 39.099 | 68.83 | 46.924 | 50.842 | 32.548 | 55.726 | 46.125 | 51.443 | 28.706 | 52.321 | 36.859 | 46.709 | 39.587 | 31.121 | 48.515 | 44.341 | 38.451 | 44.387 | 44.387 |
Operating Income Ratio
| 0.258 | 0.271 | 0.245 | 0.219 | 0.205 | 0.259 | 0.274 | 0.209 | 0.156 | 0.273 | 0.223 | 0.288 | 0.267 | 0.258 | 0.231 | 0.259 | 0.255 | 0.246 | 0.206 | 0.239 | 0.27 | 0.265 | 0.193 | 0.254 | 0.272 | 0.306 | 0.219 | 0.287 | 0.286 | 0.285 | 0.267 | 0.234 | 0.331 | 0.298 | 0.279 | 0.323 | 0.323 |
Total Other Income Expenses Net
| -0.162 | -3.685 | -0.039 | -0.472 | 0.377 | -0.025 | -1.734 | -0.481 | -0.203 | 0.021 | -0.187 | -0.263 | -0.929 | 0.728 | 3.361 | 3.677 | 0.335 | 2.949 | 0.067 | -7.953 | 0.221 | 0.956 | 3.058 | -2.622 | 0.749 | 1.509 | -3.396 | 3.274 | -4.35 | 100.139 | -107.415 | 8.44 | -4.97 | 94.06 | -97.891 | -4.533 | -4.533 |
Income Before Tax
| 85.318 | 75.995 | 55.341 | 68.202 | 57.38 | 64.414 | 55.458 | 53.11 | 27.9 | 25.731 | 30.577 | 83.559 | 74.893 | 50.861 | 31.862 | 76.373 | 51.145 | 53.902 | 37.621 | 68.194 | 47.022 | 50.845 | 32.233 | 54.522 | 45.926 | 52.603 | 28.772 | 54.553 | 36.791 | 48.363 | 41.077 | 42.465 | 48.542 | 48.59 | 39.88 | 39.853 | 39.853 |
Income Before Tax Ratio
| 0.258 | 0.258 | 0.245 | 0.218 | 0.206 | 0.259 | 0.266 | 0.207 | 0.155 | 0.274 | 0.222 | 0.287 | 0.267 | 0.258 | 0.23 | 0.257 | 0.256 | 0.247 | 0.199 | 0.237 | 0.271 | 0.265 | 0.191 | 0.248 | 0.271 | 0.313 | 0.22 | 0.299 | 0.286 | 0.296 | 0.277 | 0.32 | 0.331 | 0.326 | 0.289 | 0.29 | 0.29 |
Income Tax Expense
| 12.519 | 13.062 | 8.547 | 2.006 | 6.92 | 9.152 | 9.832 | 4.722 | 2 | 4.103 | 5.372 | 15.796 | 7.36 | 7.98 | 5.046 | 7.116 | 7.895 | 8.284 | 6.16 | 6.402 | 8.195 | 7.291 | 5.253 | 5.956 | 7.02 | 8.182 | 4.028 | 6.761 | 5.615 | 7.264 | 6.395 | 5.017 | 7.753 | 97.48 | -93.509 | 6.042 | 6.042 |
Net Income
| 72.839 | 63.03 | 46.832 | 67.41 | 50.215 | 55.29 | 45.736 | 44.674 | 25.883 | 21.553 | 25.333 | 67.764 | 67.713 | 42.974 | 26.986 | 69.427 | 43.471 | 45.819 | 31.682 | 61.941 | 38.871 | 43.553 | 26.98 | 48.566 | 38.906 | 44.421 | 24.744 | 47.792 | 31.176 | 41.1 | 34.682 | 37.448 | 40.789 | 40.92 | 34.07 | 33.811 | 33.811 |
Net Income Ratio
| 0.22 | 0.214 | 0.207 | 0.215 | 0.18 | 0.222 | 0.219 | 0.174 | 0.144 | 0.229 | 0.184 | 0.233 | 0.241 | 0.218 | 0.195 | 0.234 | 0.217 | 0.21 | 0.167 | 0.215 | 0.224 | 0.227 | 0.16 | 0.221 | 0.23 | 0.264 | 0.189 | 0.262 | 0.242 | 0.251 | 0.234 | 0.282 | 0.278 | 0.275 | 0.247 | 0.246 | 0.246 |
EPS
| 0.32 | 0.28 | 0.21 | 0.3 | 0.22 | 0.24 | 0.2 | 0.2 | 0.11 | 0.095 | 0.11 | 0.3 | 0.3 | 0.19 | 0.17 | 0.31 | 0.19 | 0.2 | 0.21 | 0.27 | 0.26 | 0.19 | 0.12 | 0.21 | 0.17 | 0.2 | 0.11 | 0.21 | 0.14 | 0.34 | 0.2 | 0.22 | 0.24 | 0.24 | 0.2 | 0.2 | 0.2 |
EPS Diluted
| 0.32 | 0.28 | 0.21 | 0.3 | 0.22 | 0.24 | 0.2 | 0.2 | 0.11 | 0.095 | 0.11 | 0.3 | 0.3 | 0.19 | 0.17 | 0.31 | 0.19 | 0.2 | 0.21 | 0.27 | 0.26 | 0.19 | 0.12 | 0.21 | 0.17 | 0.2 | 0.11 | 0.21 | 0.14 | 0.34 | 0.2 | 0.22 | 0.24 | 0.24 | 0.2 | 0.2 | 0.2 |
EBITDA
| 90.815 | 107.933 | 60.428 | 70.339 | 65.18 | 64.039 | 54.779 | 39.798 | 30.248 | 23.895 | 30.264 | 83.548 | 77.936 | 51.456 | 32.156 | 75.278 | 52.904 | 53.803 | 36.65 | 75.85 | 47.519 | 50.13 | 29.044 | 56.267 | 45.537 | 50.691 | 35.125 | 54.253 | 43.124 | -49.698 | 148.492 | 44.487 | 54.119 | -45.47 | 137.77 | 54.405 | 54.405 |
EBITDA Ratio
| 0.274 | 0.367 | 0.267 | 0.225 | 0.234 | 0.258 | 0.263 | 0.155 | 0.168 | 0.254 | 0.22 | 0.287 | 0.277 | 0.261 | 0.232 | 0.254 | 0.264 | 0.247 | 0.193 | 0.264 | 0.274 | 0.262 | 0.172 | 0.256 | 0.269 | 0.302 | 0.268 | 0.297 | 0.335 | -0.304 | 1 | 0.335 | 0.369 | -0.305 | 1 | 0.396 | 0.396 |