Dayou A-Tech Co.,Ltd

KRX:002880.KS

1074 (KRW) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 1,024.0641,236.15313,614.43913,941.07720,779.7226,609.373101,637.00183,581.872146,993.70448,725.8697,242.53470,499.67479,400.8967,838.849108,944.83872,927.12353,561.20317,195.45927,420.46332,654.35931,951.27640,512.97242,019.49726,586.75324,596.71322,084.75118,613.95230,424.52130,968.58816,823.09718,532.81926,446.95146,518.51622,002.32724,524.24452,905.49730,036.97630,384.52938,181.77845,226.27141,333.52222,396.51745,298.03720,131.75915,773.35840,030.02132,322.2694,565.374,740.97423,293.8184,230.9782,833.3151,082.5922,873.6725,740.234,170.5771,054.1811,620.3341,747.698201.7364,922.393280.5735,704.152,257.598,236.87212,330.023
Short Term Investments 4,4713,288.1665,486.9794,984.3059,471.9238,490.6069,002.68413,663.85616,298.6328,336.84617,974.81572,113.66947,121.3997,366.2344,698.0665,630.8775,254.3583,603.73911,302.64541,367.89228,688.53729,159.80229,708.68325,277.06126,718.2324,669.3692,004.27325,543.36513,732.11724,057.9942,340.66328,358.10710,158.1998,161.9666,228.498,041.90614,992.65318,326.65110,602.48133,817.50133,614.87634,935.6538,352.86633,855.6653,681.2644,113.7249,766.914135.88364.344156.5895,2006,899.5636,789.4467,855.1515,282.062265.1404.1400203800.0180.001303.9010281.12982.8390
Cash and Short Term Investments 1,024.0641,236.15313,614.43918,925.38230,251.64515,099.979110,639.68597,245.728163,292.33657,062.706115,217.349142,613.343126,522.28975,205.083113,642.90478,55858,815.56120,799.19838,723.10874,022.25160,639.81369,672.77471,728.1851,863.81451,314.94346,754.1220,618.22555,967.88644,700.70540,881.09120,873.48254,805.05856,676.71530,164.29330,752.73460,947.40345,029.62948,711.1848,784.25979,043.77274,948.39857,332.1753,650.90353,987.42419,454.62244,143.74542,089.1834,701.2534,805.31823,450.4079,430.9789,732.8787,872.03810,728.82311,022.2924,435.6771,458.2812,020.3341,950.6981,001.7544,922.394584.4745,704.152,538.7198,319.71112,330.023
Net Receivables 103,150.751113,906.1387,577.34113,686.583273,167.789301,644.259325,507.703395,321.267355,974.883382,876.305357,635.097338,362.279422,786.685365,346.195320,810.3438,187.985369,205.905375,176.973375,044.113278,527.015242,985.77217,342.956199,643.51100258,794.403208,433.90100204,579.116218,990.737188,517.614187,466.5880165,466.185198,280.81900187,728.71992,600.862101,065.909105,831.327104,094.7783,431.10595,023.21789,226.2969,555.942063,631.82994,711.33556,057.3210026,848.466010,719.04712,701.58511,070.57514,401.36816,916.23727,878.29129,778.11632,823.84134,190.711030,709.116
Inventory 4,482.2323,326.1642,427.8283,126.366114,335.456138,755.904149,617.883151,830.211168,835.763153,267.61174,764.008165,174.9152,207.146105,014.672119,439.9396,416.10194,122.303100,840.848113,581.495118,927.232123,250.54114,836.764110,823.9893,002.621107,808.66289,027.45107,479.2679,102.18676,841.7279,275.57193,148.50445,826.59850,948.58847,852.58465,473.18742,535.56744,796.70955,807.15762,040.01711,092.228,715.1718,406.6616,976.2637,190.44310,137.7017,898.6597,553.6623,840.8054,494.9863,282.1722,331.0441,746.8363,762.1981,310.183214.7453,820.2074,227.274,285.6483,949.4853,543.4363,860.0274,690.4443,752.894,857.4354,991.5377,185.362
Other Current Assets 6,185.31610,344.7888,609.405-0-21,741.036-18,237.598-25,037.60.001-0-0-089,743.0420.001-0.001-0.7066,134.4076,134.4066,134.4066,134.40500-0.0010292,652.536294,065.628-0.001-509.848252,169.865225,659.359-0.001-509.849-0.002-0.003179,296.747-897.3480.002188,521.308153,107.029-974.8066,109.1065,613.4526,570.4184,519.1784,748.7368,802.29411,500.5458,202.46681,984.3439,628.7569,092.23311,520.87144,684.92236,092.887-0.0028,788.86-0.0010.0010.0019600.001400.0020.0012,687.162161.89631,099.026866.766
Total Current Assets 114,842.363128,813.235112,229.012135,738.331396,013.853437,262.543560,727.671644,397.207688,102.981593,206.62647,616.454735,893.564701,516.122545,565.95553,892.429619,296.494528,278.176502,951.425533,483.122471,476.498426,876.123401,852.493382,195.671437,518.971453,189.233394,575.972336,021.538387,239.937347,201.784324,735.777332,502.875289,149.268295,091.888257,313.624260,794.758301,763.791278,347.646257,625.366297,578.19188,845.96190,342.93178,140.576169,241.113149,357.708133,417.834152,769.239127,401.25290,526.40182,560.889130,536.14779,340.21456,164.63647,727.12338,887.4720,025.89718,974.9318,387.13717,376.55821,261.55121,461.42837,060.71435,053.03544,968.04341,748.76144,410.27451,091.267
Non-Current Assets:
Property, Plant & Equipment, Net 78,158.14863,555.1563,975.663241,296.995498,763.97514,979.957489,558.242362,818.755381,691.252387,111.886391,424.06389,499.647398,093.696393,176.818381,637.38365,344.48363,071.375364,417.434358,736.322340,061.209331,503.389324,387.31325,412.123318,091.713322,021.059325,493.897334,953.351332,767.754325,300.451305,109.348298,749.45301,468.781302,451.592298,737.51296,441.862288,008.734282,068.762278,394.192276,867.772174,506.493172,034.856167,423.628168,217.222168,980.83170,681.21170,274.111167,136.8151,213.53549,061.59247,989.9143,336.13991,085.16388,190.18887,408.47152,340.87554,592.81947,542.55745,517.42746,116.30432,788.32432,576.31332,924.15427,434.04927,159.57826,862.01826,995.856
Goodwill 12,376.4485,618.9755,618.97614,843.67529,647.97929,647.6429,646.26329,598.46829,598.46829,598.46829,598.46832,684.34932,537.07432,498.36132,481.69836,727.88136,784.48438,143.99938,143.99919,968.42818,178.24518,178.24517,982.24537,812.83737,812.83737,237.33737,237.33737,608.272037,608.27137,608.27137,608.27137,608.27137,608.27137,608.27138,151.17738,757.60335,873.24636,135.48417,793.85717,793.85717,793.85717,793.85717,793.85718,682.17719,298.24719,914.31710,535.94710,863.74410,863.74410,863.7445,130.4295,244.3775,525.32603,376.1373,483.7833,591.4293,396.5753,509.2123,621.8493,434.4873,539.6245,208.3045,360.0025,511.7
Intangible Assets 14,061.2975,608.7385,562.6883,963.78741,021.73137,604.37642,782.3549,472.61749,846.43850,354.80950,759.62750,929.17251,501.95651,324.93449,661.06250,138.79950,445.11250,998.50651,101.74345,355.57843,986.8744,864.23245,035.6648,555.12948,676.0549,704.52950,041.94150,454.9388,184.99750,173.9949,842.92548,890.8447,394.94447,878.61648,079.43946,431.02146,076.72246,116.60546,379.5136,983.3016,866.8696,717.0777,151.2035,282.5297,367.2796,706.3447,082.9654,629.8391,624.9781,626.3831,630.22447.59456.93361.80464.3143,228.2543,126.413,007.2232,765.5322,602.8232,481.3872,385.4631,969.8051,885.7361,346.411928.212
Goodwill and Intangible Assets 12,376.4485,618.97511,181.66418,807.46270,669.7167,252.01672,428.61379,071.08579,444.90679,953.27780,358.09583,613.52184,039.0383,823.29582,142.7686,866.6887,229.59689,142.50589,245.74265,324.00662,165.11563,042.47763,017.90586,367.96686,488.88786,941.86687,279.27888,063.20288,184.99787,782.26187,451.19686,499.11185,003.21585,486.88785,687.7184,582.19884,834.32581,989.85182,514.99724,777.15824,660.72624,510.93424,945.0623,076.38626,049.45626,004.59126,997.28215,165.78612,488.72212,490.12712,493.9685,178.0235,301.315,587.1364.3146,604.3916,610.1936,598.6526,162.1076,112.0356,103.2365,819.955,509.4297,094.046,706.4136,439.912
Long Term Investments 130,627.945121,139.43124,367.02840,262.49383,849.37480,188.29175,013.961122,498.597107,070.108130,950.516108,051.10741,884.63370,901.86994,556.27598,947.9692,961.93287,624.35289,138.99173,841.12829,476.79339,560.3545,774.54836,353.74844,823.19147,156.13321,687.8970,352.1740,014.60246,340.58833,911.77552,270.78228,000.25344,973.44943,554.07643,296.23341,563.44129,485.92927,486.44231,679.9946,047.10210,730.666,440.94128,444.887-4,532.13459,479.11834,289.26514,655.33763,171.67355,520.83737,617.81927,276.87917,243.42817,643.6311,431.64511,208.4329,825.8958,877.5648,989.3877,166.3876,590.535,442.2764,753.79405,094.6325,193.3620
Tax Assets 12,550.98714,002.63116,209.08412,005.0141,485.62455,087.95460,481.87713,192.04412,638.7711,006.9798,906.1731,395.75694,079.54414,200.16949,906.15316,708.69819,242.37317,340.40216,089.55714,596.11212,066.57813,338.18612,419.6054,611.0124,226.7514,402.1853,590.7778,224.8778,470.1114,697.7354,697.73510,452.1889,923.2684,019.9594,677.643,106.5032,106.8352,748.0913,230.471419.9428.937419.9419.9278.124200719.855608.12434,977.6130278.79707,434.2497,100.9258,166.635,602.789749.9571,127.8071,104.2073,124.2073,728.4252,879.5083,135.40803,077.86182.8390
Other Non-Current Assets 3,265.4956,850.1558,064.03967,732.248132,303.496118,781.177116,996.486,662.52488,786.92576,018.15984,640.439120,660.989-053,494.275-0.00140,059.67139,611.81638,082.04645,918.37585,160.76469,245.01468,822.85270,181.5277,581.96578,806.17177,438.51450,402.77171,521.61759,350.10782,460.0762,390.90185,191.47966,479.74664,687.33563,980.74352,482.09565,317.44564,365.27157,450.89272,488.96272,384.43273,921.65747,383.96172,903.88843,269.42943,207.97348,921.877112.40835,145.141-0.00140,231.4271,138.1531,138.1541,138.1531,138.1531,138.1521,138.1521,177.9651,177.9651,177.9641,177.9631,177.9639,039.5191,177.9634,195.1499,456.241
Total Non-Current Assets 236,979.022211,166.341223,797.478380,104.208827,072.173836,289.395814,479.094664,243.005669,631.96685,040.817673,379.873637,054.545647,114.138639,250.833612,634.251601,941.462596,779.511598,121.378583,831.124534,618.884514,540.446515,365.373507,384.901531,475.847538,699.001515,964.352546,578.347540,592.052527,646.254513,961.189505,560.065511,611.812508,831.27496,485.767494,084.188469,742.971463,813.296454,983.847451,744.126278,239.615280,239.611272,717.06269,411.029260,707.094299,679.213274,495.795258,319.43164,641.015152,216.29298,376.652123,338.413122,079.016119,374.207113,732.02970,354.56372,911.21465,296.27363,387.63863,746.9750,397.27848,179.29647,811.26941,982.99743,604.07443,039.78142,892.009
Total Assets 351,821.386339,979.576336,026.49515,842.541,223,086.0261,273,551.9371,375,206.7651,308,640.2121,357,734.9411,278,247.4371,320,996.3271,372,948.111,348,630.261,184,816.7821,166,526.681,221,237.9551,125,057.6871,101,072.8031,117,314.2461,006,095.382941,416.569917,217.866889,580.574968,994.819991,888.235910,540.323882,599.885927,831.989874,848.038838,696.967838,062.939800,761.08803,923.158753,799.391754,878.946771,506.762742,160.941712,609.213749,322.316467,085.575470,582.541450,857.636438,652.143410,064.802433,097.047427,265.035385,720.682255,167.416234,777.181228,912.799202,678.627178,243.652167,101.33152,619.49990,380.4691,886.14583,683.4180,764.19685,008.52171,858.70685,240.0182,864.30486,951.0485,352.83687,450.05593,983.276
Liabilities & Equity:
Current Liabilities:
Account Payables 141,817.422138,058.338123,986.201119,616.889168,252.916195,330.048286,911.471194,359.756239,753.961292,862.217340,635.925333,542.301326,309.767262,437.33302,988.752312,330.584225,656.234246,551.865286,091.701213,113.368222,775.35227,179.709235,378.2241,921.687251,187.851214,624.133238,304.904257,014.232195,868.722187,883.301206,843.111170,448.974169,169.71154,242.44184,598.141169,687.383173,530.622134,641.635190,152.176111,854.713127,524.83121,967.172120,055.94886,403.447105,893.422111,532.75687,613.44568,086.48560,378.48470,794.36884,488.74671,154.16366,775.39262,217.10317,771.32722,209.87418,619.67617,157.69920,215.33621,732.333,099.24631,371.46837,848.94334,577.75934,476.42544,698.085
Short Term Debt 109,054.33289,742.96490,205.698112,201.616404,666.715355,418.915385,207.325407,132.268448,559.244379,723.035352,113.653364,852.047351,844.748279,144.574263,736.664278,791.768344,187.061321,270.453254,230.379301,962.924270,215.471248,281.422184,076.654236,273.206253,478.045244,765.051175,317.814205,535.445220,755.747229,595.035167,947.269178,780.47223,716.966205,736.345157,496.57208,459.202214,837.865227,991.428175,449.812136,676.87113,766.94139,441.043110,783.987144,283.212126,710.298129,799.88190,178.98668,776.40971,759.59251,171.7337,996.5540,540.48634,819.94827,626.12818,288.42816,783.4418,305.93818,252.82717,476.50616,981.75818,425.83617,807.03314,224.68714,395.13616,492.56113,416.782
Tax Payables 9,645.64610,645.64610,645.6463,859.33510,238.9876,282.50810,721.2426,657.314,744.9352,275.34315,044.5498,827.4055,210.0077,198.74313,593.25412,351.989,148.9396,870.4447,193.9776,550.7413,669.8132,000.3832,475.8864,174.7482,958.1732,542.5042,414.6642,447.943,748.7792,817.623,685.0321,373.9011,172.0361,799.3182,681.674849.1872,088.873404.996366.3011,414.1491,753.02312.327673.268126.413260.618982.76985.5261,383.585102.713496.291620.34178.834597.379645.1458.544134.092479.97220.52938.36720.248000000
Deferred Revenue 0.2861.38369.06979,409.915199,451.961188,806.22917,386.95216,895.43120,165.1124,310.992229,077.901191,426.163179,978.452188,697.945158,885.308193,544.652144,921.604145,932.733170,062.852162,914.445130,919.497121,365.517131,790.80698,202.651100,545.64692,113.77299,081.0112,447.943,748.77966,343.594101,320.14691,587.5761,172.0361,799.31885,443.977849.18776,067.31472,057.77890,894.41837,743.7140,913.87910,528.08634,484.3174,175.22533,559.1489,796.43730,939.8082,649.824140.89114,451.4695,062.9146,209.8997,733.6086,495.332,667.12134.0924,075.58220.5293,438.5342,951.66603,849.6683,719.842003,480.751
Other Current Liabilities 39,077.30839,172.98557,296.856-0.001-0.001-0.001175,899.585258,121.06202,409.521197,069.0720.0010.001-0-0-0.0020.0016,058.4866,058.4866,058.487-0.0010.002-0.002-0.001809.802839.033-0.001-0.00199,542.6106,001.40.001-0.0010.00271,027.22575,754.072083,688.734-0.001-0.0010.0014,854.0085,091.6862,879.1013,053.3573,922.8635,420.1245,611.0374,373.8636,396.8685,428.68410,901.758545.546-0.0010.0010.001-0.0012,231.661-0.0012,260.6410.001-0.0014,097.7350.0020.0013,719.643,602.4730.001
Total Current Liabilities 289,949.348266,975.67271,557.825311,228.419772,371.592739,555.191865,405.333876,508.515910,887.836893,965.316921,827.48889,820.511858,132.967730,279.85725,610.722784,667.005720,823.386719,813.538716,443.419677,990.736623,910.321596,826.646551,245.659577,207.346606,050.575551,502.955512,703.728564,540.217526,374.648483,821.931476,110.524440,817.022465,085.937437,532.175427,538.688462,684.506464,435.8434,690.84456,496.406291,129.301287,297.335274,815.402268,377.609238,784.747271,582.992256,740.111213,106.101145,909.586137,707.651147,319.325128,093.756117,904.547109,328.94996,338.56238,726.87441,359.06741,001.19337,891.69641,130.37741,665.72355,622.81753,028.17155,793.47352,692.53554,571.45961,595.619
Non-Current Liabilities:
Long Term Debt 015,973.7215,968.08576,484.961158,758.384203,386.76153,838.469133,866.552146,936.641135,289.933133,692.221150,273.178155,642.967126,432.646125,066.8399,097.82792,409.24575,814.11180,995.48463,719.58277,507.21473,554.91978,484.65895,811.6797,622.28873,948.66173,644.59977,472.26365,391.53962,993.86965,356.93372,202.16780,791.91258,086.75554,605.93755,792.86861,692.457,658.14860,839.4425,023.47825,460.97721,179.221,819.123,716.71723,867.59325,267.18723,499.51738,911.74836,658.10621,708.1115,775.79812,269.35111,942.39413,394.38413,030.18410,670.4235,065.6225,327.0945,257.4645,382.174,732.454,948.25,533.0145,479.5225,190.9045,112.581
Deferred Revenue Non-Current 07,006.0427,103.7631,606.5331,842.5522,251.4721,843.712,390.9632,455.8722,573.3592,591.3743,349.5923,941.956,596.0477,226.1715,215.375,013.095,456.215,428.65,708.8025,182.6095,203.9685,200.1083,340.2713,340.2713,340.2716,024.5653,229.1663,229.1663,229.1663,229.1663,376.6793,376.6793,496.4862,767.4062,489.2523,023.8264,261.3014,414.999267.62267.932228.754229.241287.982296.449228.941223.995241.901220.106221.053221.907000000000000000
Deferred Tax Liabilities Non-Current 550.892550.892545.16521,739.16628,040.31342,548.20555,124.6914,324.7345,782.0645,789.6915,326.9236,120.5236,116.79415,209.742,974.11715,691.79915,729.45714,003.36115,771.63115,136.19114,283.82415,416.38415,474.22517,056.07417,787.5416,986.81312,717.11917,822.82817,873.55617,509.26715,354.53719,770.80619,648.69216,838.51814,736.91514,151.93614,803.67715,345.12315,262.6482,635.5133,697.7013,363.7882,534.9461,821.5121,693.7262,096.5252,229.3564,023.4292,651.5233,097.6062,510.716000000000000000
Other Non-Current Liabilities 11,893.3864,053.5124,053.51230,500.52864,229.80959,934.5360,531.7571,967.84471,526.01170,079.28767,857.31670,050.45972,253.88465,905.29966,359.70770,941.45171,440.54268,228.562,625.84566,215.58560,223.02765,070.86168,839.14886,815.13582,685.60579,326.92976,426.69187,983.68885,255.59584,444.71682,709.43975,468.17885,903.212104,701.798109,143.966107,020.23190,815.75989,862.67189,140.4837,252.97337,016.29542,071.97542,137.44549,214.84942,838.05549,166.54448,330.8971,068.9991,069.0011221,0391,414.4281,406.2091,427.2191,130.7491,261.8851,244.2721,227.2971,083.0541,269.1491,240.6731,398.7161,520.854258.194220.418109.697
Total Non-Current Liabilities 12,444.27927,584.16627,670.525130,331.188252,871.057308,120.968271,338.62212,550.093226,700.588213,732.269209,467.835229,793.752237,955.594214,143.732201,626.826190,946.448184,592.333163,502.181164,821.559150,780.159157,196.674159,246.132167,998.139203,023.15201,435.704173,602.674168,812.974186,507.945171,749.856168,177.018166,650.075170,817.83189,720.495183,123.557181,254.224179,454.287170,335.662167,127.243169,657.56765,179.58466,442.90566,843.71766,720.73175,041.0668,695.82376,759.19774,283.76444,246.07740,598.73625,148.76919,547.42113,683.77913,348.60314,821.60314,160.93311,932.3086,309.8946,554.3916,340.5186,651.3195,973.1236,346.9167,053.8685,737.7165,411.3225,222.278
Total Liabilities 302,393.627294,559.836299,228.35441,559.6061,025,242.6491,047,676.1591,136,743.9531,089,058.6091,137,588.4241,107,697.5861,131,295.3151,119,614.2631,096,088.561944,423.582927,237.547975,613.453905,415.718883,315.72881,264.979828,770.895781,106.994756,072.778719,243.798780,230.496807,486.279725,105.629681,516.703751,048.162698,124.504651,998.949642,760.6611,634.852654,806.432620,655.731608,792.912642,138.792634,771.462601,818.084626,153.973356,308.885353,740.24341,659.119335,098.34313,825.807340,278.815333,499.308287,389.866190,155.664178,306.387172,468.094147,641.177131,588.326122,677.552111,160.16552,887.80853,291.37547,311.08744,446.08747,470.89548,317.04361,595.93959,375.08762,847.34158,430.25159,982.78166,817.897
Equity:
Preferred Stock 00037,444.40222,596.88724,584.91219,787.43213,042.4318,214.2850792.0511,139.8011,139.8011,139.8011,139.80130.2630.2630.2630.2630.2630.261,152.7371,152.7371,152.7381,152.7373,753.3623,753.3623,753.3633,753.3633,753.3623,753.3633,753.3633,835.6633,835.6623,835.6633,835.663000000000000000000000000000000
Common Stock 23,372.0123,372.0123,369.72558,095.25358,091.88457,966.44757,670.56457,588.81357,547.05757,547.05757,547.05755,930.78955,732.96653,705.27253,457.99453,457.99453,457.99453,457.99453,457.99453,457.99453,457.99451,655.77351,655.77351,655.77249,018.62945,936.45445,936.45445,936.45345,936.45345,892.15145,892.1545,892.1545,723.5845,723.58145,723.5845,723.5845,723.58145,562.91343,300.70542,625.89942,625.89942,625.89942,214.71542,214.71542,214.71542,214.71542,214.71531,925.77431,671.22331,671.22331,653.77825,076.57825,076.57825,076.57825,076.57821,076.57821,076.57821,076.57821,076.57821,076.57821,076.57821,076.57821,076.57821,076.57821,076.57821,076.578
Retained Earnings 39,450.10235,333.178-71,254.362-79,381.103-104,887.195-85,527.158-77,429.698-35,792.782-37,597.097-32,045.68-24,946.888-9,435.112-8,105.623-4,586.442-8,002.208-4,001.729-15,037.018-14,640.746-5,625.861-20,208.438-17,920.372-16,319.657-17,646.02211,323.4838,589.72317,169.55124,422.38121,469.84317,400.58822,281.05423,453.23115,092.83812,277.08720,808.09428,041.29720,071.2811,597.07612,530.98924,975.0324,922.77827,403.98421,012.70319,110.61612,237.0249,431.0499,025.4113,166.8549,939.1246,115.1054,507.4463,534.1522,753.423521.875-2,370.692-3,509.458689.327-1,323.753-1,337.59-113.35743.455159.51618.168-5,971.462-3,094.163-2,535.821-1,914.209
Accumulated Other Comprehensive Income/Loss -23,487.762-23,487.762-20,677.449-37,444.402-22,596.887-24,584.912-19,787.432-13,042.431-8,214.285661.459-792.051-2,451.778-2,451.777-2,273.941-2,273.94100000000000-1,914.244000-1,659.267000-1,173.4790000000000000000000000000000000
Other Total Stockholders Equity 10,036.41810,036.418105,136.79195,152.475125,149.768122,867.324128,445.65352,917.71457,186.18564,253.49461,970.86481,335.91684,165.69469,865.70869,749.41467,294.46563,354.54863,212.44562,785.8663,116.95759,213.75562,582.2561,775.26554,994.28754,499.41244,851.51946,221.52835,616.5639,604.32138,893.90740,940.75552,971.17356,479.88643,329.650,493.06240,123.79130,861.06533,647.80333,342.59333,647.34337,412.62736,251.35833,122.28332,646.93632,202.92433,708.55534,245.47923,146.85418,684.46620,266.03519,849.5218,825.32518,825.32518,753.44915,925.53316,828.86516,619.49816,579.1216,574.4052,421.6312,407.9772,394.4728,998.5838,940.178,926.5168,003.01
Total Shareholders Equity 49,370.76845,253.84436,574.70573,866.62478,354.45795,306.613108,686.51974,713.74577,136.14690,416.3394,571.033126,519.616130,481.061117,850.399114,071.06116,780.989101,805.783102,059.953110,648.25396,396.77294,781.63699,071.10396,937.752119,126.28113,260.501111,710.886118,419.481106,776.219106,694.725110,820.474112,380.232117,709.524118,316.216113,696.937126,920.123109,754.31488,181.72291,741.705101,618.328101,196.02107,442.5199,889.9694,447.61387,098.67583,848.68884,948.6889,627.04865,011.75256,470.79456,444.70455,037.4546,655.32644,423.77841,459.33537,492.65338,594.7736,372.32336,318.10837,537.62623,541.66423,644.07123,489.21824,103.69926,922.58527,467.27327,165.379
Total Equity 49,427.75945,419.7436,798.1474,282.933197,843.378225,875.778238,462.813219,581.603220,146.517170,549.852189,701.011253,333.846252,541.699240,393.201239,289.133245,624.503219,641.968217,757.084236,049.267177,324.487160,309.575161,145.088170,336.776188,764.323184,401.956185,434.694201,083.182176,783.827176,723.534186,698.018195,302.34189,126.228149,116.727133,143.659146,086.034129,367.969107,389.479110,791.129123,168.343110,776.69116,842.301109,198.517103,553.80296,238.99592,818.23393,765.72798,330.81665,011.75256,470.79456,444.70455,037.4546,655.32644,423.77841,459.33537,492.65338,594.7736,372.32336,318.10837,537.62623,541.66423,644.07123,489.21824,103.69926,922.58527,467.27327,165.379
Total Liabilities & Shareholders Equity 351,821.386339,979.576336,026.49515,426.231,223,086.0271,273,551.9371,375,206.7661,308,640.2121,357,734.9411,278,247.4371,320,996.3271,372,948.111,348,630.261,184,816.7821,166,526.681,221,237.9551,125,057.6871,101,072.8031,117,314.2461,006,095.382941,416.569917,217.866889,580.574968,994.819991,888.235910,540.323882,599.885927,831.989874,848.038838,696.967838,062.939800,761.08803,923.159753,799.391754,878.946771,506.762742,160.941712,609.213749,322.316467,085.575470,582.541450,857.636438,652.143410,064.802433,097.048427,265.035385,720.682255,167.416234,777.181228,912.798202,678.627178,243.652167,101.33152,619.590,380.4691,886.14583,683.4180,764.19585,008.52171,858.70685,240.0182,864.30586,951.0485,352.83687,450.05493,983.276