Shenzhen Sunnypol Optoelectronics Co.,Ltd.

SZSE:002876.SZ

31.95 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q1
Operating Activities:
Net Income 24.61630.746-15.58434.44311.72412.22319.39650.11469.22867.68259.57191.622109.79576.53264.5423.53417.32811.42327.63322.40315.44-14.2244.989-5.65714.99813.36826.425.18610.11220.50629.14622.3685.58815.716
Depreciation & Amortization 40.24140.24137.07137.07131.28431.28430.25530.25527.23827.23827.919-27.55114.54414.54448.311-22.73222.732040.935-20.00920.009035.563-17.35117.351031.639-15.52715.527016.223-6.7593.3793.379
Deferred Income Tax 0000-0.5940-96.361-82.32400000000000000000000000000
Stock Based Compensation 00000016.3270001.40800000000000000000000000
Change In Working Capital 00-203.869136.826-136.826069.174110.478-110.4780-352.32795.264-95.2640-86.571-8.6038.6030-325.749213.876-213.8760-236.26542.664-42.6640-273.659116.097-116.0970-186.2542.192-21.096-21.096
Accounts Receivables 00-179.946130.603-130.6030193.68-51.24651.2460-228.82394.235-94.2350-116.627-17.56417.5640-225.832126.991-126.9910-92.35523.566-23.5660-141.51541.212-41.2120-140.59230.21-15.105-15.105
Change In Inventory 00-23.9236.223-6.2230-124.505161.724-161.7240-126.2691.029-1.029030.0568.961-8.9610-99.91786.885-86.8850-143.91119.097-19.0970-132.14474.884-74.8840-45.65811.981-5.991-5.991
Change In Accounts Payables 000000-16.327000000000000000000000000000
Other Working Capital 00000016.3270002.76500000000000000000000000
Other Non Cash Items 33.673-216.042261.025-399.34881.99-31.284-19.396-50.11483.24-82.094-59.571-91.622-109.795-76.532-64.54-23.534-17.328-11.423-27.633-22.403-15.4414.224-4.9895.657-14.998-13.368-26.4-25.186-10.112-20.506-29.146-22.368-5.588-15.716
Operating Cash Flow 18.048-185.296282.512-191.00860.42812.22319.39650.11469.228-14.411134.068-93.235-239.66780.89-16.38174.65130.417-108.22649.227-41.082-67.956-0.427-31.292-43.258-39.15126.0914.009-53.57731.891-133.38120.462-46.74412.12512.125
Investing Activities:
Investments In Property Plant And Equipment -92.242-93.04-362.463-127.057-147.186-42.188-111.007-74.986-23.294-42.222-30.58-26.649-43.486-41.804-66.604-58.958-108.664-102.838-122.609-86.265-46.557-94.935-2.844-40.236-23.713-13.957-0.976-13.178-34.533-19.384-9.233-32.457-68.232-68.232
Acquisitions Net 0-520.19110047001,160-601.565-47.7500.72900000000000000000000000
Purchases Of Investments -0.5-52-56.512-100-4700-1,160600-6000-1,170600-600000000000000000000000
Sales Maturities Of Investments 700.077155.2122.3411.4092.8442.4661.5656000920-350350000000000000000000000
Other Investing Activites 2.9-2.9-4.396170603077.7551.5656.7480-148.813150-250-41.804-100.923-0.005-108.664-102.83834.563-83.954-46.557-94.935-9.3180.00415.005-13.95741.73-0.029-6.28111.2870.004-0.00441.69-142.14
Investing Cash Flow -92.742-147.94-267.96845.285-85.777-9.344-30.786-73.421-64.296-42.222-179.393123.351-293.486-41.804-167.526-58.964-108.664-102.838-88.045-170.219-46.557-94.935-12.161-40.233-8.708-13.95740.754-13.206-40.813-8.097-9.229-32.46141.69-142.14
Financing Activities:
Debt Repayment -2.442-459.838-90.492-372.947-536.743-383.138-308.498-501.053-571.082-507.041-185.931-286.744-519.286-522.535-637.798-444.428-232.538-281.158-372.768-512.347-274.647-144.458-310.364-396.542-140.771-134.999-193.004-107.11-54.26-56.346-119.319-130.97100
Common Stock Issued 00000006.45500000000000000000000000000
Common Stock Repurchased 00-0.0490000-6.45500-32.86832.868-32.8680-66.4070000000000000000000
Dividends Paid -13.026-8.263-34.777-2.913-39.743-3.84-9.914-5.19-63.004-7.622-15.846-3.617-30.756-7.501-8.131-8.962-16.049-9.688-11.456-12.456-11.225-6.617-13.941-5.434-28.596-3.473-5.618-7.118-5.789-4.8-5.085-5.534-2.667-2.667
Other Financing Activities -40.187-35.59624.284518.968527.131396.731154.94508.598780.635235.851322.125342.08750.614301.079709.12874.7091,170.493324.545439.995733.612289.534200.705166.673699.016214.7892.694129.9320.859328.172-76.658208.44355.831-303.361372.023
Financing Cash Flow -50.771424.24279.468143.108-49.3559.754-163.4722.355146.548-278.812120.34851.718200.572-228.95763.199-378.681921.90633.69955.771208.8093.66149.63-157.631297.03945.413-45.779-68.69-113.369376.642-25.11184.036219.326-303.361372.023
Other Information:
Effect Of Forex Changes On Cash -3.238-0.9847.118-1.1750.5940.3359.4420.079-1.829-0.125.5530.074-0.659-1.8941.392-1.6391.2240.768-0.304-0.508-0.032-0.445-0.39-0.0130.0940.1320.188-0.276-3.4453.590.723-0.5330.0420.042
Net Change In Cash -128.704119.42394.734-3.791-74.111-108.859131.614-95.787-315.001-335.56580.57681.908-333.241-191.764-119.317-364.632844.883-176.59616.649-3-110.883-46.177-201.475213.535-2.352-33.515-13.739-180.428364.275-16395.992139.588-249.504242.049
Cash At End Of Period 206.953463.608344.185144.505148.296222.407331.266199.652295.438610.44423.554342.978261.07594.31494.776614.093978.725133.843129.456112.807115.807226.69272.866474.341260.807263.159296.673310.412490.84126.565289.565193.573-261.671229.883