Tiansheng Pharmaceutical Group Co., Ltd.

SZSE:002872.SZ

4.97 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 243.033248.818295.55192.712245.97303.905272.865278.25148.603196.833267.372338.676174.048158.779293.299291.734318.934319.583271.935318.163258.035403.89324.541327.282343.146478.967383.76606.27306.202986.167234.008418.964-201
Short Term Investments 000-87.67-81.836-83.26650-68.29870405082-13.466-38.325-51.482-52.693-55.168-56.639-53.998-55.161-34.859-36.238-39.55-40.7-42.582-43.114-44.082-45.407-30.919-33.2580-37.041401.999
Cash and Short Term Investments 243.033248.818295.55192.712245.97303.905322.865278.25218.603236.833317.372420.676174.048158.779293.299291.734318.934319.583271.935318.163258.035403.89324.541327.282343.146478.967383.76606.27306.202986.167234.008418.964200.999
Net Receivables 320.103143.1168.025352.327310.871347.934183.427195.011352.119354.315403.332240.014184.385186.227598.96581.254609.741635.912715.867933.896817.161791.106898.11854.6460943.391884.151786.136833.405763.9370506.1050
Inventory 119.234123.467128.846136.219113.895109.829126.62130.873141.578127.442134.242124.583121.295133.089286.991288.58237.127235.69309.324295.645375.494424.548438.195469.972460.321493.206572.263518.823519.217379.8470408.2420
Other Current Assets 14.784190.636183.5379.78447.36824.598230.375234.71129.81928.54454.219134.933389.764439.30292.623149.361119.193132.736248.86556.452110.73982.89974.459224.433985.438121.39246.752224.423423.738104.8181,085.90289.2080
Total Current Assets 697.153696.956775.958691.042718.104786.267837.392816.084742.119747.129905.833920.206869.492917.3971,271.8731,310.9281,284.9941,323.9211,545.9911,644.1561,561.431,702.4431,735.3041,876.3331,788.9062,036.9542,086.9252,135.7122,082.5622,234.7691,319.911,412.017200.999
Non-Current Assets:
Property, Plant & Equipment, Net 1,550.7871,585.4431,574.41,575.1361,580.951,594.8121,602.0081,607.3621,615.831,621.4681,619.7021,631.0321,643.71,645.4861,743.6031,752.2512,177.1422,143.0942,134.8352,142.3792,121.2772,129.3682,118.82,122.6622,169.0152,131.9252,119.0922,028.1621,638.1751,515.67101,382.4380
Goodwill 0000000000002.4912.4913.6383.6384.2064.2068.7878.78718.45818.45818.45818.45816.73316.73314.73414.3462.682.6802.680
Intangible Assets 302.422305.384308.192311.775309.634313.243315.948319.496316.774320.23323.829327.142346.239349.097365.041368.717391.957415.63423.825427.892429.289433.462433.146435.488438.24442.258437.705418.224386.021389.440395.4840
Goodwill and Intangible Assets 302.422305.384308.192311.775309.634313.243315.948319.496316.774320.23323.829327.142348.73351.588368.679372.356396.163419.836432.612436.678447.747451.92451.604453.946454.973458.991452.439432.57388.701392.120398.1640
Long Term Investments 112.241114.605116.815140.369133.754135.6872.566120.754-15.8088.888-0.38-31.99679.896106.09971.35766.22465.41266.72164.42266.43144.37745.23148.63249.65851.59252.22653.72154.92640.19842.753046.2330
Tax Assets 70.10871.68170.28668.06870.65467.5465.31464.14772.36873.16773.03769.15170.12569.58197.75197.81143.80149.98751.64753.44243.945.10340.74640.52540.6940.44539.22439.27231.18931.319029.7940
Other Non-Current Assets 42.96920.83637.77624.51731.88622.904157.69541.984192.671165.77177.171204.49176.36259.90953.71146.36935.32653.26353.36948.375320.362313.624332.251130.692329.779344.381324.959255.846473.915322.5192,097.714123.33-200.999
Total Non-Current Assets 2,078.5272,097.9492,107.4692,119.8652,126.8772,134.1862,143.5312,153.7442,181.8342,189.5232,193.3582,199.8192,218.8132,232.6642,335.1022,335.0112,717.8442,732.9012,736.8852,747.3052,977.6622,985.2462,992.0332,797.4823,046.0493,027.9682,989.4362,810.7772,572.1782,304.3822,097.7141,979.959-200.999
Total Assets 2,775.682,794.9052,883.4282,810.9062,844.9812,920.4532,980.9232,969.8272,923.9532,936.6523,099.1913,120.0253,088.3063,150.0613,606.9753,645.944,002.8394,056.8224,282.8774,391.4614,539.0924,687.6894,727.3374,673.8154,834.9545,064.9225,076.3614,946.4894,654.744,539.1513,417.6243,391.9760
Liabilities & Equity:
Current Liabilities:
Account Payables 44.70756.88668.8177.34358.22950.459.86555.30547.9843.599140.965126.448113.364130.017264.184297.177253.077219.75208.122294.962323.141339.028329.7331.735349.742407.168385.783392.147410.781443.7970499.3420
Short Term Debt 85.11385.082215.594114.1495.132227.694125.43289.39389.12489.128262.094132.22122137326.83365.35595.87616.57640.59659.741628.825658.9658.7674.7715.7851.9925.41814.98723.1662.60651.10
Tax Payables 6.2590.4944.243.5674.5646.5536.8521.02312.55513.7928.0527.1935.0194.5625.7626.3526.3596.70315.06418.33516.01916.30727.64131.73420.49226.2141.41743.91417.92223.146040.1060
Deferred Revenue 028.39336.708162.008149.523171.92624.84747.70714.0870026.48910.684147.371226.882243.135167.086177.725242.006278.897151.129158.334191.894206.027198.75218.835247.501228.409151.97125.419096.7990
Other Current Liabilities 281.967265.009130.4897.49236.45181.295254.14341.966233.523241.491120.413180.202133.676-2.484209.71-2.3544.535180.218240.858207.38135.11-0.204-3.053-8.267200.865215.493206.083230.08414.562128.3971,258.62177.8650
Total Current Liabilities 418.047435.863455.832454.549416.32465.942471.133555.395397.269388.01531.524472.552384.743416.466815.032909.6611,026.9271,023.2411,104.6341,200.5391,104.0451,172.3651,204.8821,235.9291,286.7991,500.7711,555.0741,481.1251,318.3361,257.9411,258.6211,268.4120
Non-Current Liabilities:
Long Term Debt 131.126132.56219.30362.257127.531127.796144.25731.238116.78118.097103.999165.019288.03221.55207.17129.0913.8713.87141414141468.28141473.6786.4261610100
Deferred Revenue Non-Current 117.98121.609124.697127.794126.743121.48123.601126.338122.325126.583128.773131.463131.193133.458148.681150.966155.05161.524162.48164.945168.841180.601184.152186.788188.123191.349193.538189.382185.502180.7860193.3920
Deferred Tax Liabilities Non-Current 4.534.5124.464.4682.0011.9831.8632.0152.7812.7922.8192.8070.8811.0431.0651.0890.7160.6920.8771.0041.0081.0041.0180.9990.1950.210.2890.2710.2350.26800.2220
Other Non-Current Liabilities 44.06346.9753.549-61.61666.5166.5167.25-59.91568.94568.94568.94768.9473.870.4870.4865.4256.7556.7556.7556.7554.2854.2854.28059.6759.670000244.592610
Total Non-Current Liabilities 297.7184.047352.009260.698322.785317.769336.97226.84310.831316.417304.537368.236423.904426.531427.396346.565226.387232.836234.107236.699238.129249.886253.45256.067261.988265.23267.498276.073246.737242.054244.592264.6140
Total Liabilities 715.746619.91807.841715.246739.106783.711808.104782.235708.099704.427836.061840.788808.648842.9971,242.4291,256.2261,253.3141,256.0771,338.7411,437.2381,342.1741,422.2511,458.3321,491.9961,548.7861,7661,822.5721,757.1991,565.0731,499.9951,503.2131,533.0270
Equity:
Preferred Stock 000000000000000000000000000000000
Common Stock 3183183183183183183183183183183183183183183183183183183183183183183183183182122122122122121,861.6061590
Retained Earnings 190.053183.297205.943226.405237.654268.696304.621319.479347.46363.55394.286410.042410.011437.368452.584477.847834.294885.105961.484970.071,263.1571,332.7351,336.421,234.2921,372.61,387.2011,343.9041,277.6831,199.7941,147.45701,045.7010
Accumulated Other Comprehensive Income/Loss 1,548.432147.5821,547.736146.2991,545.775144.7651,545.431144.5191,545.3981,545.4091,545.389144.611,544.546143.7561,544.5762.0140.7270.6850.570.8040.8190.8041.9471.8211.8481.9132.3142.2112.012.19401.8841,580.751
Other Total Stockholders Equity 01,400.77901,547.07801,545.54401,400.77901,545.40901,545.3901,400.77901,400.77901,541.69301,466.6761,545.2791,545.2641,546.4071,560.9261,533.9871,540.0691,640.4521,541.9411,623.0351,626.8040516.15148.198
Total Shareholders Equity 2,056.4862,049.6582,071.6792,091.4832,101.4282,132.242,168.0522,182.7772,210.8582,226.9592,257.6742,273.4322,272.5572,299.9032,315.162,340.362,694.032,744.7982,888.4492,897.273,126.4363,195.9993,200.8273,114.2793,224.5873,239.2523,196.3563,133.0963,034.8292,986.261,861.6061,805.4031,628.949
Total Equity 2,059.9342,053.3862,075.5872,095.662,105.8752,136.7412,172.8192,187.5932,215.8532,232.2252,263.132,279.2372,279.6582,307.0652,364.5462,389.7142,749.5252,800.7452,944.1362,954.2233,196.9183,265.4383,269.0053,181.8193,286.1683,298.9213,253.7893,189.293,089.6673,039.1561,914.4121,858.9491,628.949
Total Liabilities & Shareholders Equity 2,775.682,794.9052,883.4282,810.9062,844.9812,920.4532,980.9232,969.8272,923.9532,936.6523,099.1913,120.0253,088.3063,150.0613,606.9753,645.944,002.8394,056.8224,282.8774,391.4614,539.0924,687.6894,727.3374,673.8154,834.9545,064.9225,076.3614,946.4894,654.744,539.1513,417.6243,391.9761,628.949