
Qingdao Weflo Valve Co., Ltd.
SZSE:002871.SZ
10.65 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 120.699 | 186.577 | 150.773 | 141.667 | 99.458 | 171.117 | 130.218 | 149.456 | 119.423 | 135.673 | 170.41 | 138.334 | 95.725 | 124.214 | 110.725 | 100.963 | 79.261 | 97.049 | 95.713 | 94.087 | 57.741 | 95.206 | 87.272 | 84.071 | 88.677 | 114.286 | 89.293 | 84.31 | 58.816 | 83.85 | 69.764 | 75.789 | 57.028 | 74.631 | 72.427 | 73 | 52.668 |
Cost of Revenue
| 75.436 | 114.503 | 86.944 | 81.654 | 62.023 | 102.429 | 76.747 | 92.166 | 76.415 | 86.159 | 105.81 | 86.084 | 62.13 | 82.113 | 73.124 | 70.935 | 53.692 | 72.86 | 59.053 | 56.097 | 37.608 | 58.432 | 57.125 | 55.113 | 56.157 | 67.623 | 55.161 | 54.125 | 38.017 | 50.86 | 40.959 | 42.064 | 32.957 | 44.29 | 42.088 | 45.753 | 33.184 |
Gross Profit
| 45.264 | 72.073 | 63.829 | 60.013 | 37.435 | 68.688 | 53.471 | 57.29 | 43.008 | 49.514 | 64.6 | 52.25 | 33.595 | 42.101 | 37.601 | 30.028 | 25.569 | 24.188 | 36.66 | 37.99 | 20.134 | 36.774 | 30.148 | 28.957 | 32.52 | 46.663 | 34.133 | 30.184 | 20.799 | 32.99 | 28.805 | 33.725 | 24.071 | 30.342 | 30.339 | 27.247 | 19.484 |
Gross Profit Ratio
| 0.375 | 0.386 | 0.423 | 0.424 | 0.376 | 0.401 | 0.411 | 0.383 | 0.36 | 0.365 | 0.379 | 0.378 | 0.351 | 0.339 | 0.34 | 0.297 | 0.323 | 0.249 | 0.383 | 0.404 | 0.349 | 0.386 | 0.345 | 0.344 | 0.367 | 0.408 | 0.382 | 0.358 | 0.354 | 0.393 | 0.413 | 0.445 | 0.422 | 0.407 | 0.419 | 0.373 | 0.37 |
Reseach & Development Expenses
| 4.812 | 11.83 | 5.716 | 4.999 | 4.178 | 10.059 | 6.081 | 5.572 | 4.615 | 6.994 | 5.648 | 6.93 | 6.932 | 5.921 | 8.227 | 5.865 | 4.183 | 6.827 | 4.79 | 5.332 | 4.289 | 8.924 | 4.383 | 5.349 | 2.694 | 3.814 | 2.382 | 7.439 | 2.403 | 13.685 | 2.948 | 4.681 | 0 | 8.107 | 0 | 3.19 | 0 |
General & Administrative Expenses
| 7.249 | -12.12 | 7.403 | -2.629 | 9.997 | -13.795 | 18.285 | -1.947 | 7.54 | 11.536 | 18.299 | -4.628 | 7.069 | -10.102 | 12.327 | -2.961 | 5.674 | -7.866 | 5.118 | -0.515 | 4.223 | -8.575 | 4.838 | -3.351 | 6.404 | -5.267 | 4.45 | -3.047 | 6.891 | -13.57 | 7.469 | -4.427 | 6.494 | -16.688 | 6.205 | 7.004 | 6.031 |
Selling & Marketing Expenses
| 8.685 | 4.147 | 9.775 | 8.577 | 6.318 | 12.429 | 6.929 | 8.605 | 3.998 | 12.615 | 6.131 | 6.302 | 5.936 | 8.512 | 7.766 | 7.376 | 4.229 | 0.246 | 7.133 | 8.293 | 5.148 | 9.452 | 6.802 | 6.798 | 6.309 | 8.103 | 5.303 | 5.443 | 3.87 | 8.522 | 4.339 | 4.94 | 3.96 | 5.767 | 3.855 | 4.683 | 3.396 |
SG&A
| 15.934 | -7.973 | 17.216 | 5.948 | 16.315 | -1.366 | 25.214 | 6.658 | 11.538 | 23.126 | 24.431 | 1.674 | 13.006 | -1.59 | 20.092 | 4.415 | 9.904 | -7.62 | 12.251 | 7.779 | 9.37 | 0.877 | 11.64 | 3.447 | 12.713 | 2.837 | 9.753 | 2.395 | 10.761 | -5.048 | 11.808 | 0.513 | 10.454 | -10.921 | 10.06 | 11.687 | 9.427 |
Other Expenses
| -4.366 | 23.973 | -5.7 | 0.113 | -0.077 | 0.04 | 0.038 | 0.01 | 0.841 | 2.265 | -10.833 | 11.731 | 0.591 | 0.4 | 0.537 | 0.383 | 0.149 | -0.029 | -0.067 | 0.654 | -0.46 | -1.804 | 0.023 | 0.187 | 0.139 | 0.498 | -0.073 | 0.05 | 4.198 | 0.283 | 0.009 | -0.102 | 0.197 | 0.074 | 1.409 | 0.088 | 0.379 |
Operating Expenses
| 16.381 | 27.83 | 17.286 | 21.784 | 20.717 | 33.876 | 20.468 | 24.47 | 16.994 | 32.385 | 19.246 | 20.334 | 20.528 | 21.396 | 19.579 | 19.645 | 13.966 | 14.691 | 17.309 | 21.236 | 12.528 | 26.149 | 16.923 | 18.043 | 16.796 | 19.069 | 12.804 | 14.115 | 12.244 | 19.328 | 12.496 | 12.195 | 12.057 | 15.84 | 10.965 | 12.494 | 10.304 |
Operating Income
| 28.883 | 44.243 | 47.124 | 27.213 | 27.262 | 23.135 | 36.41 | 39.25 | 40.974 | 17.129 | 43.743 | 79.946 | 14.229 | 19.378 | 20.165 | 11.455 | 15.101 | 11.726 | 22.017 | 19.639 | 12.307 | 12.774 | 18.894 | 14.467 | 16.166 | 27.419 | 25.666 | 20.223 | 11.281 | 18.684 | 16.553 | 21.335 | 12.767 | 14.655 | 20.388 | 14.119 | 10.264 |
Operating Income Ratio
| 0.239 | 0.237 | 0.313 | 0.192 | 0.274 | 0.135 | 0.28 | 0.263 | 0.343 | 0.126 | 0.257 | 0.578 | 0.149 | 0.156 | 0.182 | 0.113 | 0.191 | 0.121 | 0.23 | 0.209 | 0.213 | 0.134 | 0.216 | 0.172 | 0.182 | 0.24 | 0.287 | 0.24 | 0.192 | 0.223 | 0.237 | 0.282 | 0.224 | 0.196 | 0.282 | 0.193 | 0.195 |
Total Other Income Expenses Net
| 0.215 | 0.118 | -0.052 | 0.113 | -0.077 | 0.04 | 0.038 | 0.01 | 0.086 | 0.292 | -0.327 | -0.248 | -0.01 | 0.368 | 0.555 | 0.364 | 0.149 | 0.003 | -0.067 | 0.684 | -0.46 | -1.804 | 0.023 | 4.409 | 0.139 | 0.498 | -0.073 | 0.05 | 4.198 | 0.336 | 0.009 | -0.106 | 0.148 | 0.073 | 1.39 | -0.044 | 0.378 |
Income Before Tax
| 29.099 | 44.361 | 47.072 | 27.326 | 27.185 | 23.175 | 36.448 | 39.26 | 41.06 | 17.421 | 43.416 | 79.699 | 14.218 | 19.746 | 20.721 | 11.819 | 15.25 | 11.729 | 21.951 | 20.323 | 11.847 | 10.97 | 18.917 | 14.654 | 16.305 | 27.917 | 25.594 | 20.272 | 15.479 | 19.02 | 16.562 | 21.229 | 12.915 | 14.728 | 21.778 | 14.075 | 10.643 |
Income Before Tax Ratio
| 0.241 | 0.238 | 0.312 | 0.193 | 0.273 | 0.135 | 0.28 | 0.263 | 0.344 | 0.128 | 0.255 | 0.576 | 0.149 | 0.159 | 0.187 | 0.117 | 0.192 | 0.121 | 0.229 | 0.216 | 0.205 | 0.115 | 0.217 | 0.174 | 0.184 | 0.244 | 0.287 | 0.24 | 0.263 | 0.227 | 0.237 | 0.28 | 0.226 | 0.197 | 0.301 | 0.193 | 0.202 |
Income Tax Expense
| 3.961 | 2.139 | 6.577 | 1.832 | 4.399 | 3.742 | 4.744 | 7.633 | 3.77 | 0.948 | 6.357 | 8.993 | 4.829 | 2.01 | 0.752 | 1.356 | 2.424 | -0.052 | 3.304 | 2.874 | 1.757 | 0.69 | 2.806 | 1.892 | 2.474 | 2.275 | 4.008 | 3.012 | 2.287 | 1.915 | 1.849 | 3.285 | 1.955 | 1.691 | 3.563 | 1.666 | 1.864 |
Net Income
| 25.464 | 41.431 | 38.148 | 29.311 | 21.948 | 22.519 | 31.952 | 31.557 | 31.255 | 16.187 | 40.872 | 69.761 | 9.385 | 17.735 | 19.969 | 10.463 | 12.826 | 11.781 | 18.647 | 17.45 | 10.09 | 10.28 | 16.111 | 12.762 | 13.831 | 25.642 | 21.586 | 17.26 | 13.192 | 17.106 | 14.713 | 17.944 | 10.96 | 13.037 | 18.216 | 12.409 | 8.779 |
Net Income Ratio
| 0.211 | 0.222 | 0.253 | 0.207 | 0.221 | 0.132 | 0.245 | 0.211 | 0.262 | 0.119 | 0.24 | 0.504 | 0.098 | 0.143 | 0.18 | 0.104 | 0.162 | 0.121 | 0.195 | 0.185 | 0.175 | 0.108 | 0.185 | 0.152 | 0.156 | 0.224 | 0.242 | 0.205 | 0.224 | 0.204 | 0.211 | 0.237 | 0.192 | 0.175 | 0.252 | 0.17 | 0.167 |
EPS
| 0.12 | 0.194 | 0.18 | 0.13 | 0.1 | 0.1 | 0.15 | 0.15 | 0.15 | 0.072 | 0.17 | 0.3 | 0.04 | 0.082 | 0.12 | 0.062 | 0.062 | 0.07 | 0.085 | 0.11 | 0.048 | 0.062 | 0.074 | 0.076 | 0.064 | 0.16 | 0.1 | 0.1 | 0.1 | 0.099 | 0.11 | 0.14 | 0.066 | 0.1 | 0.11 | 0.098 | 0.053 |
EPS Diluted
| 0.1 | 0.165 | 0.18 | 0.13 | 0.1 | 0.1 | 0.15 | 0.15 | 0.15 | 0.072 | 0.17 | 0.3 | 0.04 | 0.082 | 0.12 | 0.062 | 0.039 | 0.07 | 0.085 | 0.11 | 0.021 | 0.062 | 0.074 | 0.076 | 0.064 | 0.16 | 0.1 | 0.1 | 0.1 | 0.099 | 0.11 | 0.14 | 0.066 | 0.1 | 0.11 | 0.098 | 0.053 |
EBITDA
| 29.101 | 50.764 | 47.072 | 37.792 | 33.558 | 29.55 | 42.823 | 45.694 | 47.518 | 22.96 | 48.407 | 88.601 | 22.606 | 25.711 | 26.419 | 18.62 | 21.416 | 17.814 | 28.455 | 25.521 | 17.045 | 15.455 | 23.402 | 18.204 | 19.09 | 27.594 | 22.523 | 27.196 | 8.555 | 13.662 | 16.309 | 21.531 | 12.014 | 14.502 | 19.374 | 16.495 | 9.18 |
EBITDA Ratio
| 0.241 | 0.272 | 0.312 | 0.267 | 0.337 | 0.173 | 0.329 | 0.306 | 0.398 | 0.169 | 0.284 | 0.64 | 0.236 | 0.207 | 0.239 | 0.184 | 0.27 | 0.184 | 0.297 | 0.271 | 0.295 | 0.162 | 0.268 | 0.217 | 0.215 | 0.241 | 0.252 | 0.323 | 0.145 | 0.163 | 0.234 | 0.284 | 0.211 | 0.194 | 0.267 | 0.226 | 0.174 |