
Qingdao Weflo Valve Co., Ltd.
SZSE:002871.SZ
10.65 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 294.364 | 217.367 | 336.158 | 49.572 | 180.713 | 99.343 | 38.671 | 112.357 | 94.982 | 164.261 | 66.688 | 102.42 | 51.239 | 96.517 | 61.956 | 42.697 | 51.615 | 57.715 | 93.498 | 128.968 | 54.365 | 64.157 | 39.494 | 47.705 | 62.532 | 116.025 | 100.679 | 152.346 | 40.059 | 35.496 | 195.565 | 174.447 | 71.512 | 84.162 | -78.858 |
Short Term Investments
| 333.805 | 459.416 | 226.327 | 304.579 | 257.371 | 337.563 | 398.221 | 298.435 | 359.68 | 60.768 | 280.869 | 263.635 | 301.513 | 188.606 | 203.599 | 227.795 | 300.049 | 334.004 | 285.041 | 210.78 | 299.12 | 275.371 | 0 | 227 | 0 | 177 | 0 | 160.5 | 0 | 311.1 | 175.389 | 181 | 46.676 | 64.85 | 157.716 |
Cash and Short Term Investments
| 628.169 | 676.782 | 562.485 | 354.151 | 438.084 | 436.906 | 436.892 | 410.792 | 454.662 | 479.153 | 347.557 | 366.055 | 352.752 | 285.123 | 265.554 | 270.493 | 351.664 | 391.72 | 378.539 | 339.748 | 353.485 | 339.528 | 39.494 | 47.705 | 62.532 | 116.025 | 100.679 | 152.346 | 40.059 | 35.496 | 195.565 | 174.447 | 71.512 | 84.162 | 78.858 |
Net Receivables
| 128.498 | 150.929 | 132.289 | 120.625 | 81.487 | 121.969 | 92.649 | 117.8 | 81.01 | 80.013 | 113.483 | 78.868 | 67.062 | 0 | 86.374 | 75.529 | 49.968 | 51.732 | 56.844 | 66.553 | 52.118 | 67.183 | 67.15 | 0 | 69.954 | 80.811 | 59.849 | 0 | 39.435 | 0 | 43.692 | 0 | 39.188 | 51.583 | 0 |
Inventory
| 90.023 | 89.413 | 103.736 | 108.73 | 94.638 | 84.173 | 98.808 | 111.335 | 114.906 | 118.912 | 122.773 | 139.236 | 127.024 | 112.522 | 114.803 | 108.08 | 88.851 | 74.218 | 77.793 | 82.009 | 75.542 | 69.984 | 79.034 | 85.808 | 85.111 | 97.079 | 88.365 | 81.584 | 67.59 | 63.368 | 57.86 | 55.665 | 50.377 | 50.669 | 0 |
Other Current Assets
| 30.008 | 25.88 | 92.322 | 35.425 | 39.763 | 43.757 | 48.871 | 46.203 | 45.157 | 11.042 | 103.193 | 70.025 | 68.826 | 88.531 | 49.714 | 49.357 | 51.085 | 31.815 | 36.739 | 12.041 | 7.275 | 9.417 | 276.937 | 242.894 | 252.601 | 18.714 | 205.018 | 165.121 | 314.243 | 313.573 | 178.508 | 181.152 | 49.525 | 5.313 | 0 |
Total Current Assets
| 876.699 | 943.004 | 890.832 | 618.93 | 653.971 | 686.805 | 677.221 | 686.13 | 695.735 | 689.121 | 687.006 | 654.184 | 615.665 | 579.244 | 516.445 | 503.458 | 541.568 | 556.026 | 549.915 | 500.352 | 488.42 | 486.112 | 462.615 | 456.977 | 470.198 | 489.579 | 453.911 | 463.858 | 461.326 | 471.598 | 475.625 | 457.704 | 210.602 | 256.577 | 78.858 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 356.165 | 353.949 | 322.01 | 276.742 | 254.84 | 241.784 | 252.235 | 231.9 | 237.874 | 243.952 | 241.82 | 244.028 | 249.766 | 254.863 | 261.343 | 260.882 | 255.985 | 258.498 | 258.991 | 257.181 | 257.734 | 260.507 | 261.58 | 257.796 | 234.695 | 245.518 | 171.891 | 156.854 | 136.333 | 134.162 | 117.621 | 118.188 | 120.238 | 122.111 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 49.991 | 50.379 | 50.563 | 50.95 | 51.192 | 49.609 | 49.862 | 50.093 | 33.515 | 33.522 | 33.491 | 33.618 | 34.387 | 34.516 | 35.65 | 34.954 | 35.216 | 35.432 | 36.684 | 36.887 | 37.134 | 37.404 | 37.316 | 37.567 | 37.818 | 38.069 | 38.335 | 38.586 | 38.837 | 39.072 | 29.375 | 29.561 | 29.447 | 29.626 | 0 |
Goodwill and Intangible Assets
| 49.991 | 50.379 | 50.563 | 50.95 | 51.192 | 49.609 | 49.862 | 50.093 | 33.515 | 33.522 | 33.491 | 33.618 | 34.387 | 34.516 | 35.65 | 34.954 | 35.216 | 35.432 | 36.684 | 36.887 | 37.134 | 37.404 | 37.316 | 37.567 | 37.818 | 38.069 | 38.335 | 38.586 | 38.837 | 39.072 | 29.375 | 29.561 | 29.447 | 29.626 | 0 |
Long Term Investments
| -323.74 | -449.405 | 1.056 | -294.006 | 10.493 | 10.413 | -387.889 | -288.191 | -349.512 | 10.093 | 1.356 | 0 | 0 | 6.791 | 2.815 | 6.134 | 6.37 | 6.573 | 2.183 | 2.26 | 2.345 | 2.49 | 2.573 | 2.657 | 2.794 | 2.77 | 3.249 | 3.184 | 3.021 | 3.048 | 3.143 | 0 | 2.614 | 2.679 | 0 |
Tax Assets
| 7.04 | 7.348 | 7.584 | 9.37 | 7.586 | 8.51 | 14.344 | 14.735 | 14.127 | 0 | 14.837 | 14.806 | 15.092 | 14.22 | 13.476 | 12.927 | 11.556 | 11.471 | 11.546 | 11.11 | 10.086 | 9.759 | 9.412 | 9.029 | 8.175 | 7.385 | 6.15 | 5.97 | 5.501 | 5.375 | 4.495 | 4.088 | 4.103 | 4.115 | 0 |
Other Non-Current Assets
| 343.795 | 466.589 | 16.392 | 312.651 | 10.519 | 19.988 | 401.561 | 302.043 | 379.572 | 17.281 | 3.125 | 4.062 | 7.528 | 0.248 | 0.576 | 0.048 | 4.226 | 1.664 | 5.114 | 4.19 | 3.13 | 3.638 | 4.356 | 0.281 | 19.798 | 1.767 | 45.586 | 27.924 | 27.065 | 11.725 | -0.008 | 3.229 | 2.195 | 1.986 | -78.858 |
Total Non-Current Assets
| 433.251 | 428.86 | 397.605 | 355.708 | 334.63 | 330.304 | 330.115 | 310.579 | 315.575 | 304.847 | 294.629 | 296.514 | 306.772 | 310.637 | 313.859 | 314.946 | 313.353 | 313.639 | 314.518 | 311.628 | 310.428 | 313.797 | 315.237 | 307.329 | 303.279 | 295.508 | 265.212 | 232.518 | 210.757 | 193.382 | 154.627 | 155.067 | 158.597 | 160.517 | -78.858 |
Total Assets
| 1,309.95 | 1,371.864 | 1,288.436 | 974.637 | 988.602 | 1,017.108 | 1,007.335 | 996.709 | 1,011.31 | 993.967 | 981.634 | 950.698 | 922.436 | 889.881 | 830.305 | 818.404 | 854.921 | 869.665 | 864.433 | 811.979 | 798.848 | 799.909 | 777.852 | 764.306 | 773.477 | 785.087 | 719.123 | 696.375 | 672.083 | 664.981 | 630.252 | 612.771 | 369.199 | 417.094 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||
Account Payables
| 128.176 | 165.837 | 86.443 | 62.231 | 90.055 | 98.958 | 83.094 | 86.412 | 85.614 | 100.4 | 94.164 | 91.967 | 84.636 | 96.376 | 83.499 | 81.123 | 74.004 | 84.929 | 82.949 | 85.271 | 72.225 | 54.952 | 41.034 | 86.346 | 93.012 | 119.015 | 94.529 | 67.237 | 49.439 | 76.757 | 59.048 | 53.789 | 50.087 | 61.215 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 43.544 | 0 | 20 | 30.009 | 30.009 | 40.008 | 50 | 10 | 31 | 40 | 18 | 29.036 | 49.586 | 50.227 | 21.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 6.127 | 6.459 | 8.7 | 6.989 | 6.036 | 5.279 | 7.311 | 7.63 | 11.574 | 0 | 20.363 | 17.789 | 9.698 | 4.963 | 1.992 | 4.36 | 3.482 | 0.912 | 4.794 | 5.222 | 2.157 | 1.623 | 4.174 | 3.613 | 4.016 | 1.447 | 3.559 | 2.901 | 2.914 | 3.243 | 2.639 | 4.066 | 4.904 | 5.172 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 19.168 | 20.114 | 24.864 | 34.829 | 78.118 | 20.998 | 0 | 19.01 | 23.047 | 27.149 | 77.064 | 64.524 | 68.047 | 59.632 | 55.992 | 4.794 | 37.927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 48.702 | 59.688 | 102.704 | 100.687 | 56.574 | 0.53 | 40.439 | 41.939 | 40.114 | 79.062 | 45.26 | 43.42 | 54.795 | 19.929 | 36.916 | -2.938 | -2.484 | 0.004 | 57.516 | 19.509 | 47.603 | 77.912 | 85.241 | 45.664 | 39.731 | 44.34 | 30.393 | 57.082 | 47.342 | 25.776 | 26.41 | 27.523 | 26.562 | 22.983 | 0 |
Total Current Liabilities
| 183.006 | 231.984 | 197.847 | 189.075 | 152.664 | 173.174 | 165.673 | 186.503 | 188.308 | 209.471 | 218.806 | 226.223 | 186.278 | 229.332 | 189.801 | 168.591 | 163.67 | 191.423 | 200.281 | 169.168 | 121.986 | 134.486 | 130.45 | 135.623 | 136.758 | 164.802 | 128.481 | 127.22 | 99.695 | 105.775 | 88.097 | 85.378 | 81.553 | 89.37 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||
Long Term Debt
| 235.912 | 233.903 | 231.752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 8.592 | 8.807 | 9.021 | 9.236 | 9.45 | 9.665 | 9.88 | 10.094 | 10.309 | 0 | 10.599 | 10.809 | 11.02 | 11.243 | 11.82 | 11.656 | 11.023 | 11.204 | 11.384 | 10.065 | 8.712 | 8.796 | 7.401 | 7.067 | 7.11 | 7.152 | 7.195 | 7.237 | 7.28 | 7.322 | 7.365 | 7.407 | 7.45 | 7.492 | 0 |
Deferred Tax Liabilities Non-Current
| 2.629 | 2.477 | 2.109 | 2.204 | 3.298 | 2.611 | 5.569 | 5.724 | 2.687 | 0 | 3.18 | 3.503 | 3.675 | 3.327 | 3.246 | 3.164 | 3.701 | 3.805 | 3.96 | 3.735 | 3.999 | 3.617 | 3.27 | 3.058 | 2.922 | 2.574 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.094 | 0 | 13.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.554 | 0.554 | 1.698 | 1.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 247.133 | 245.187 | 242.883 | 11.44 | 12.749 | 12.276 | 15.449 | 15.819 | 12.996 | 13.179 | 13.779 | 14.313 | 14.695 | 14.57 | 15.066 | 14.819 | 14.724 | 15.009 | 15.898 | 14.353 | 14.409 | 14.112 | 10.671 | 10.126 | 10.032 | 9.726 | 7.195 | 7.237 | 7.28 | 7.353 | 7.365 | 7.407 | 7.45 | 7.492 | 0 |
Total Liabilities
| 430.138 | 477.171 | 440.73 | 200.515 | 165.413 | 185.45 | 181.122 | 202.321 | 201.304 | 222.65 | 232.584 | 240.535 | 200.973 | 243.902 | 204.867 | 183.41 | 178.394 | 206.432 | 216.178 | 183.521 | 136.394 | 148.599 | 141.121 | 145.749 | 146.79 | 174.528 | 135.676 | 134.458 | 106.975 | 113.128 | 95.462 | 92.786 | 89.003 | 96.862 | 0 |
Equity: | |||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.057 | 0.128 | 0.128 | 0.102 | 0.126 | 0.073 | 0.04 | 0.075 | 0.036 | 0 | 0 | 0 | 0 | 0.041 | 0.064 | 0.068 | 0 |
Common Stock
| 219.329 | 219.312 | 219.369 | 219.369 | 219.369 | 219.369 | 219.54 | 219.54 | 168.877 | 168.877 | 169.033 | 169.033 | 169.033 | 169.033 | 169.186 | 169.186 | 116.68 | 116.68 | 116.722 | 116.722 | 116.722 | 116.722 | 116.738 | 116.742 | 116.742 | 116.742 | 115.6 | 115.6 | 68 | 68 | 68 | 68 | 51 | 51 | 0 |
Retained Earnings
| 445.464 | 420.001 | 388.992 | 350.844 | 396.608 | 374.66 | 362.225 | 330.273 | 349.38 | 390.218 | 315.573 | 274.701 | 263.951 | 254.566 | 243.251 | 223.282 | 265.325 | 252.499 | 247.265 | 228.619 | 263.694 | 253.604 | 250.102 | 233.987 | 244.574 | 230.743 | 213.429 | 191.843 | 194.983 | 181.791 | 171.052 | 156.339 | 138.395 | 178.435 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 89.363 | 0.008 | 0.006 | 210.654 | 81.446 | 258.656 | -0.006 | 242.892 | 64.856 | 262.053 | 61.761 | 246.837 | 59.379 | 298.358 | 0.017 | -0.057 | -0.128 | -0.128 | -0.102 | -0.126 | -0.073 | -0.04 | -0.075 | -0.036 | 0.02 | 0.071 | 0.007 | 0.051 | -0.041 | -0.064 | -0.068 | 267.84 |
Other Total Stockholders Equity
| 215.01 | 214.904 | 199.66 | 166.559 | 166.057 | 197.313 | -9.608 | 199.029 | 248.286 | 174.8 | -15.588 | 160.619 | -17.676 | 160.619 | 213.001 | 183.148 | 294.518 | 235.654 | -7.207 | 283.117 | -7.22 | 281.086 | 270.017 | 267.9 | 265.41 | 263.149 | 254.418 | 221.911 | 302.125 | 269.511 | 295.738 | 295.687 | 90.802 | 90.797 | 0 |
Total Shareholders Equity
| 879.803 | 854.216 | 808.021 | 736.785 | 782.033 | 791.341 | 782.81 | 748.852 | 766.543 | 733.89 | 711.909 | 669.209 | 677.361 | 645.979 | 625.438 | 634.994 | 676.527 | 663.233 | 648.254 | 628.458 | 662.454 | 651.31 | 636.731 | 618.556 | 626.686 | 610.559 | 583.447 | 561.917 | 565.108 | 551.852 | 534.79 | 519.985 | 280.196 | 320.232 | 267.84 |
Total Equity
| 879.811 | 894.693 | 847.707 | 774.123 | 823.189 | 831.658 | 826.213 | 794.387 | 810.006 | 771.317 | 749.05 | 710.163 | 721.464 | 645.979 | 625.438 | 634.994 | 676.527 | 663.233 | 648.254 | 628.458 | 662.454 | 651.31 | 636.731 | 618.556 | 626.686 | 610.559 | 583.447 | 561.917 | 565.108 | 551.852 | 534.79 | 519.985 | 280.196 | 320.232 | 267.84 |
Total Liabilities & Shareholders Equity
| 1,309.95 | 1,371.864 | 1,288.436 | 974.637 | 988.602 | 1,017.108 | 1,007.335 | 996.709 | 1,011.31 | 993.967 | 981.634 | 950.698 | 922.436 | 889.881 | 830.305 | 818.404 | 854.921 | 869.665 | 864.433 | 811.979 | 798.848 | 799.909 | 777.852 | 764.306 | 773.477 | 785.087 | 719.123 | 696.375 | 672.083 | 664.981 | 630.252 | 612.771 | 369.199 | 417.094 | 267.84 |