Shenzhen Genvict Technologies Co., Ltd.
SZSE:002869.SZ
20.49 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||
Net Income
| 15.526 | 16.381 | -0.817 | 22.836 | 18.298 | 21.719 | -13.535 | 6.186 | 9.021 | 20.426 | -16.387 | -110.301 | -52.538 | -26.465 | -3.428 | 120.407 | 147.207 | 253.853 | 109.164 | 487.386 | 342.845 | 35.636 | 9.397 | 24.112 | 1.407 | -10.787 | 6.917 | 32.188 | 0.899 | 13.718 | 42.614 | 63.983 | 3.292 | 12.604 | 41.763 |
Depreciation & Amortization
| 0 | 8.589 | 8.589 | 8.361 | -14.684 | 9.6 | 9.6 | 10.336 | 10.336 | 10.591 | 10.591 | 11.245 | 11.245 | 11.454 | 11.454 | 14.311 | -6.599 | 6.599 | 0 | 14.705 | -7.397 | 7.397 | 0 | 11.296 | -5.314 | 5.314 | 0 | 10.842 | -5.406 | 5.406 | 0 | 10.941 | -5.471 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 51.534 | -66.02 | 0 | 22.57 | 34.863 | -176.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 3.972 | 0 | 12.674 | -8.206 | 8.206 | 0 | 11.127 | -1.929 | 1.929 | 0 | -2.782 | -6.491 | 6.491 | 0 | 62.399 | -22.918 | 22.918 | 0 | 13.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -104.408 | 0 | -33.518 | -34.167 | 34.167 | 0 | -37.846 | -34.25 | 34.25 | 0 | 194.775 | -86.519 | 86.519 | 0 | 646.239 | -413.205 | 413.205 | 0 | -1,100.567 | 165.905 | -165.905 | 0 | -74.435 | 14.021 | -14.021 | 0 | -32.481 | 61.574 | -61.574 | 0 | -4.246 | 100.644 | 0 | 0 |
Accounts Receivables
| 0 | -83.611 | 0 | -4.38 | -34.507 | 34.507 | 0 | -80.613 | 15.603 | -15.603 | 0 | 199.338 | -66.216 | 66.216 | 0 | 241.692 | -209.422 | 209.422 | 0 | -608.508 | 119.953 | -119.953 | 0 | -57.2 | 35.029 | -35.029 | 0 | -53.505 | 110.344 | -110.344 | 0 | -4.561 | 100.644 | 0 | 0 |
Change In Inventory
| 0 | -19.192 | 0 | -33.018 | 0.341 | -0.341 | 0 | 42.767 | -49.852 | 49.852 | 0 | 10.783 | -13.259 | 13.259 | 0 | 337.778 | -156.887 | 156.887 | 0 | -517.843 | 45.952 | -45.952 | 0 | -17.235 | -21.008 | 21.008 | 0 | 21.024 | -48.77 | 48.77 | 0 | 0.315 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | -9.937 | 9.937 | 0 | -11.127 | 7.866 | -7.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | -1.605 | 0 | 3.88 | 9.937 | -9.937 | 0 | 11.127 | -7.866 | 7.866 | 0 | -15.346 | -7.043 | 7.043 | 0 | 66.769 | -46.896 | 46.896 | 0 | 25.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -13.239 | -48.613 | -52.295 | -21.883 | -20.549 | -0.502 | -9.6 | -6.186 | -9.021 | 129.416 | -8.224 | 179.18 | 44.886 | 26.465 | 3.428 | -120.407 | -147.207 | -253.853 | -109.164 | -487.386 | -342.845 | -35.636 | -9.397 | -24.112 | -1.407 | 10.787 | -6.917 | -32.188 | -0.899 | -13.718 | -42.614 | -63.983 | -3.292 | -12.604 | -41.763 |
Operating Cash Flow
| 0 | -40.821 | -53.112 | 9.314 | -7.774 | 7.17 | -13.535 | 6.186 | 9.021 | 20.426 | -24.61 | 57.634 | -18.898 | -19.893 | -55.032 | 145.082 | -241.691 | 217.238 | -204.276 | 179.792 | 1,224.297 | 2.364 | -34.418 | 128.189 | -45.954 | 5.362 | -115.671 | 123.885 | 15.37 | -4.389 | -120.592 | 203.784 | 35.54 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.766 | -0.988 | -0.314 | -2.576 | -0.757 | -0.371 | -0.192 | -6.405 | -1.363 | -7.309 | -4.399 | -4.817 | -10.377 | -6.1 | -11.661 | -49.972 | -26.069 | -8.403 | -7.742 | -21.074 | -16.659 | -10.039 | -5.911 | -38.407 | -84.556 | -36.175 | -21.098 | -7.758 | -4.899 | -2.167 | -8.004 | -0.877 | -14.281 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0.003 | 0 | 94.477 | 0.342 | 0 | 22.567 | 16.467 | 0.173 | 0.012 | 0.302 | 0.003 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -600 | -310 | -0.003 | -90 | -350 | -320 | -260 | -185 | -130 | -125 | 0 | -300 | 0 | -90 | 0 | 0 | 0 | 0 | 0 | -30.683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 635.695 | 411.848 | 121.669 | 180.581 | 255.523 | 174.447 | 339.716 | 253.307 | 113.533 | 101.143 | 2.071 | 0 | 100 | 0 | 0 | -189.992 | 95.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0 | 107.914 | 0.003 | 8.031 | -94.477 | 0 | -0 | 67.821 | -16.467 | 0 | 0.012 | 0.302 | 100.003 | -89.993 | -11.661 | 190.024 | -1.423 | 10.925 | -100 | 136.25 | -29.977 | 20.586 | 3.819 | -0.565 | -143.875 | 148.747 | 2.492 | -195.929 | 0.038 | 0.035 | -8.004 | -0.018 | 0.002 | 0 | 0 |
Investing Cash Flow
| 33.929 | 100.86 | 121.358 | 96.036 | -95.234 | -145.582 | 79.524 | 152.29 | -17.83 | -30.994 | -2.316 | -304.515 | 89.626 | -96.093 | -11.661 | -49.94 | 68.385 | 2.522 | -107.742 | 84.493 | -46.636 | 10.546 | -2.092 | -38.973 | -228.431 | 112.572 | -18.606 | -203.687 | -4.861 | -2.132 | -8.004 | -0.894 | -14.279 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -90 | -40.377 | -64.483 | 99.644 | -6.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -4.985 | 0 | 0 | 0 | -215.107 | 0 | -80.264 | 0 | -7.248 | 0 | 0 | 0 | -2.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | -10.428 | -10.428 | 0 | 0 | -0 | -0.705 | 0 | 0 | -1.44 | -191.77 | 0 | 0 | -0.241 | -262.765 | 0 | 0 | -0.26 | -6.808 | 0 | 0 | 0 | -35.34 | 0 | 0 | -23.56 | -3.444 | 0 | -23.04 | -0.183 | -0.245 | 0 | 0 |
Other Financing Activities
| -19.705 | -2.323 | -2.127 | 7.839 | -12.836 | -1.971 | -2.058 | 78.955 | -3.062 | 16.293 | -1.695 | -5.047 | -201.108 | -2.636 | -0.789 | -0.241 | -264.596 | 0 | 0 | 6.808 | 52.013 | 0 | 0 | 0.012 | -35.352 | 0 | 0 | 2.96 | -0 | 554.485 | 0 | -20 | -0 | 0 | 0 |
Financing Cash Flow
| -19.705 | -92.323 | -42.504 | -72.056 | 86.808 | -8.869 | -2.058 | -101.808 | -3.767 | 16.293 | -1.695 | -3.607 | -201.108 | -2.636 | -0.789 | -0.482 | -264.596 | 0 | 0 | -0.26 | 52.013 | 0 | 0 | 0.012 | -35.352 | 0 | 0 | -20.6 | -3.444 | 554.485 | -23.04 | -20.183 | -0.245 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.006 | 0.003 | 0.001 | 0.001 | -0.001 | 0.01 | -0.027 | 0.051 | -0.013 | -0.012 | -0.001 | -0.005 | 0 | 0 | 0 | 0.046 | 0 | 0 | 0 | -0.001 | 0 | 0 | -0 | 0.011 | -0 | 0.008 | -0.003 | -0 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 13.78 | -29.323 | 25.742 | 33.295 | -16.2 | -147.271 | 111.667 | 88.617 | -0.386 | 26.609 | -28.621 | -250.493 | -130.379 | -131.971 | -67.482 | 95.188 | -437.903 | 219.76 | -312.018 | 264.024 | 1,229.673 | 12.91 | -36.51 | 89.239 | -309.737 | 117.942 | -134.28 | -100.402 | 7.057 | 536.981 | -151.636 | 182.707 | 21.016 | 0 | 0 |
Cash At End Of Period
| 947.015 | 964.916 | 965.516 | 939.774 | 906.479 | 922.679 | 1,069.951 | 958.284 | 869.668 | 870.054 | 843.445 | 872.066 | 1,122.559 | 1,252.938 | 1,384.91 | 1,439.043 | 1,343.855 | 1,781.758 | 1,561.998 | 1,874.016 | 1,609.991 | 380.318 | 367.408 | 403.918 | 314.679 | 624.416 | 506.474 | 640.754 | 741.156 | 734.099 | 197.118 | 337.772 | 155.065 | 0 | 0 |