Shenzhen Genvict Technologies Co., Ltd.
SZSE:002869.SZ
20.49 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 983.252 | 964.916 | 994.239 | 963.61 | 925.989 | 938.163 | 1,085.135 | 969.595 | 879.793 | 878.525 | 848.668 | 875.288 | 1,122.563 | 1,252.943 | 1,384.977 | 1,464.649 | 1,347.375 | 1,784.13 | 1,568.135 | 1,880.152 | 1,619.756 | 394.72 | 373.39 | 407.032 | 314.679 | 624.423 | 506.482 | 643.826 | 599.549 | 745.948 | 197.118 | 348.754 | -437.617 |
Short Term Investments
| 318.166 | 351.55 | 424.405 | 539.302 | 555.494 | 405.132 | 305.128 | 211.993 | 348.027 | 328.339 | 302.597 | 300.769 | -11.674 | -12.924 | -13.45 | -14.778 | -15.936 | 90 | -18.05 | -19.718 | -19.81 | 175 | 0 | -1.5 | -2.019 | -2.503 | 0 | 200 | 0 | 0 | 0 | 0 | 875.233 |
Cash and Short Term Investments
| 1,301.418 | 1,316.466 | 1,418.644 | 1,502.912 | 1,481.484 | 1,343.295 | 1,390.263 | 1,181.588 | 1,227.82 | 1,206.864 | 1,151.266 | 1,176.056 | 1,122.563 | 1,252.943 | 1,384.977 | 1,464.649 | 1,347.375 | 1,874.13 | 1,568.135 | 1,880.152 | 1,619.756 | 394.72 | 373.39 | 407.032 | 314.679 | 624.423 | 506.482 | 643.826 | 599.549 | 745.948 | 197.118 | 348.754 | 437.617 |
Net Receivables
| 509.47 | 497.263 | 418.907 | 411.946 | 375.363 | 353.142 | 303.133 | 373.397 | 0 | 0 | 349.172 | 329.429 | 459.171 | 491.968 | 527.947 | 539.241 | 671.51 | 633.233 | 880.54 | 829.179 | 537.536 | 391.004 | 0 | 303.43 | 272.775 | 256.37 | 295.261 | 232.494 | 280.985 | 287.803 | 0 | 0 | 0 |
Inventory
| 167.284 | 140.2 | 148.797 | 122.564 | 123.61 | 107.467 | 110.129 | 100.812 | 100.718 | 99.401 | 141.04 | 149.253 | 214.479 | 236.086 | 250.356 | 258.051 | 362.099 | 456.721 | 568.707 | 623.034 | 898.462 | 160.422 | 99.395 | 114.291 | 93.309 | 82.236 | 71.213 | 103.586 | 102.765 | 75.25 | 87.324 | 124.02 | 0 |
Other Current Assets
| 7.368 | 1.503 | 38.281 | 31.895 | 35.756 | 94.685 | 74.842 | 209.59 | 25.332 | 16.866 | 41.528 | 42.491 | 95.75 | 46.83 | 61.2 | 43.887 | 56.747 | 82.656 | 190.984 | 123.709 | 198.606 | 231.383 | 570.544 | 178.603 | 255.634 | 100.983 | 265.195 | 246.046 | 195.949 | 44.774 | 34.201 | 16.648 | 0 |
Total Current Assets
| 1,985.539 | 1,955.432 | 2,024.628 | 2,069.317 | 2,016.213 | 1,898.59 | 1,878.367 | 1,865.387 | 1,725.857 | 1,647.557 | 1,683.005 | 1,697.229 | 1,891.964 | 2,027.827 | 2,224.481 | 2,305.828 | 2,437.731 | 3,046.74 | 3,208.366 | 3,456.074 | 3,254.36 | 1,177.529 | 1,043.329 | 1,048.356 | 936.397 | 1,064.012 | 1,138.152 | 1,225.951 | 1,150.404 | 1,153.775 | 589.516 | 695.006 | 437.617 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 230.67 | 237.279 | 242.108 | 247.233 | 236.717 | 242.853 | 249.015 | 255.646 | 312.268 | 325.685 | 351.78 | 354.11 | 384.435 | 390.456 | 396.876 | 353.659 | 330.668 | 299.34 | 295.647 | 296.86 | 260.006 | 255.142 | 257.179 | 260.676 | 137.315 | 117.755 | 109.04 | 97.413 | 98.133 | 94.836 | 95.719 | 89.047 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 37.802 | 38.216 | 38.424 | 36.475 | 32.227 | 29.876 | 29.465 | 30.218 | 44.553 | 45.656 | 46.641 | 47.746 | 33.613 | 33.117 | 33.331 | 33.696 | 34.074 | 33.711 | 33.899 | 34.2 | 34.07 | 34.472 | 34.876 | 35.306 | 35.701 | 35.48 | 35.854 | 36.283 | 36.721 | 37.172 | 37.327 | 37.206 | 0 |
Goodwill and Intangible Assets
| 37.802 | 38.216 | 38.424 | 36.475 | 32.227 | 29.876 | 29.465 | 30.218 | 44.553 | 45.656 | 46.641 | 47.746 | 33.613 | 33.117 | 33.331 | 33.696 | 34.074 | 33.711 | 33.899 | 34.2 | 34.07 | 34.472 | 34.876 | 35.306 | 35.701 | 35.48 | 35.854 | 36.283 | 36.721 | 37.172 | 37.327 | 37.206 | 0 |
Long Term Investments
| -121.813 | 253.733 | -230.036 | -345.91 | -361.429 | -213.193 | -113.879 | -16.103 | -1.986 | 17.936 | 43.886 | 45.069 | 382.624 | 226.334 | 133.73 | 86.826 | 74.587 | -31.061 | 80.193 | 83.315 | 66.587 | 2.815 | 2.818 | 4.283 | 5.442 | 5.927 | 3.041 | 3.603 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 72.527 | 73.563 | 73.978 | 72.208 | 65.463 | 65.451 | 59.906 | 59.732 | 66.073 | 64.729 | 63.374 | 63.729 | 34.704 | 35.136 | 33.163 | 33.643 | 31.51 | 27.645 | 24.824 | 20.916 | 13.92 | 13.481 | 12.96 | 11.962 | 12.16 | 11.655 | 11.985 | 11.13 | 10.896 | 11.232 | 10.67 | 9.724 | 0 |
Other Non-Current Assets
| 368.331 | 0.793 | 494.984 | 619.029 | 726.239 | 579.123 | 483.737 | 395.571 | 540.675 | 518.837 | 448.914 | 449.701 | 6.055 | 22.072 | 13.809 | 82.899 | 45.359 | 152.236 | 45.359 | 45.359 | 32.366 | 21.138 | 22.53 | 21.672 | 106.071 | 39.995 | 11.231 | 5.301 | 4.124 | 4.519 | 5.089 | 5.673 | -437.617 |
Total Non-Current Assets
| 587.517 | 603.585 | 619.457 | 629.035 | 699.217 | 704.11 | 708.245 | 725.064 | 961.583 | 972.844 | 954.593 | 960.355 | 841.432 | 707.115 | 610.91 | 590.722 | 516.198 | 481.87 | 479.922 | 480.65 | 406.949 | 327.048 | 330.362 | 333.898 | 296.69 | 210.812 | 171.151 | 153.73 | 149.874 | 147.759 | 148.805 | 141.65 | -437.617 |
Total Assets
| 2,573.057 | 2,559.017 | 2,644.086 | 2,698.352 | 2,715.431 | 2,602.699 | 2,586.612 | 2,590.451 | 2,687.44 | 2,620.401 | 2,637.598 | 2,657.584 | 2,733.396 | 2,734.942 | 2,835.391 | 2,896.55 | 2,953.929 | 3,528.61 | 3,688.288 | 3,936.724 | 3,661.309 | 1,504.577 | 1,373.691 | 1,382.254 | 1,233.087 | 1,274.824 | 1,309.303 | 1,379.682 | 1,300.279 | 1,301.534 | 738.321 | 836.656 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||
Account Payables
| 232.607 | 108.066 | 222.844 | 239.696 | 166.681 | 140.876 | 125.691 | 95.82 | 42.786 | 119.472 | 132.388 | 131.365 | 124.586 | 157.851 | 231.746 | 275.673 | 367.559 | 640.401 | 889.425 | 1,007.907 | 1,330.271 | 347.116 | 258.269 | 238.758 | 143.156 | 151.969 | 120.843 | 184.419 | 155.507 | 171.63 | 122.11 | 196.176 | 0 |
Short Term Debt
| 0 | 0 | 89.776 | 129.803 | 254.435 | 172.313 | 109.557 | 108.638 | 108.681 | 98.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 4.647 | 2.295 | 1.29 | 6.019 | 4.71 | 2.642 | 3.347 | 12.664 | 19.17 | 8.625 | 13.889 | 16.197 | 56.097 | 27.217 | 21.676 | 55.346 | 77.424 | 124.832 | 116.492 | 239.145 | 171.913 | 34.507 | 18.845 | 27.012 | 20.059 | 17.663 | 17.943 | 28.267 | 17.062 | 21.136 | 20.331 | 37.591 | 0 |
Deferred Revenue
| 0 | 16.715 | 89.911 | 88.881 | 80.17 | 103.217 | 12.778 | 10.691 | 11.798 | 0 | 0 | 143.887 | 178.143 | 358.037 | 129.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 100.204 | 221.776 | 29.486 | 24.769 | 165.978 | 207.882 | 219.579 | 236.109 | 236.922 | 98.779 | 134.36 | 93.476 | 95.547 | -11.993 | 81.397 | 146.45 | 246.62 | 718.898 | 648.447 | 787.098 | 766.457 | 79.289 | 77.841 | 108.817 | 78.542 | 113.369 | 128.707 | 128.865 | 99.873 | 83.149 | 137.135 | 158.263 | 0 |
Total Current Liabilities
| 337.458 | 348.853 | 433.307 | 489.168 | 544.188 | 460.287 | 458.173 | 453.231 | 407.557 | 325.214 | 280.637 | 283.502 | 316.293 | 531.111 | 377.181 | 463.32 | 691.603 | 1,484.131 | 1,654.363 | 2,034.151 | 2,268.641 | 460.912 | 354.955 | 373.087 | 241.757 | 283.002 | 267.493 | 341.551 | 272.442 | 275.914 | 279.576 | 392.03 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||
Long Term Debt
| 10.802 | 12.954 | 15.446 | 16.009 | 1.657 | 4.481 | 6.83 | 8.729 | 11.765 | 13.186 | 15.719 | 17.192 | 19.61 | 23.226 | 25.703 | 28.779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 11.647 | 10.673 | 10.3 | 10.676 | 13.534 | 13.882 | 15.441 | 14.275 | 12.724 | 11.405 | 10.574 | 10.002 | 10.269 | 11.956 | 9.138 | 9.005 | 7.888 | 7.13 | 8.32 | 8.271 | 9.125 | 7.622 | 11.098 | 9.515 | 14.582 | 15.353 | 18.036 | 19.598 | 20.559 | 18.974 | 19.935 | 21.146 | 0 |
Deferred Tax Liabilities Non-Current
| 20.839 | 21.225 | 21.981 | 21.283 | 18.727 | 19.003 | 16.818 | 16.347 | 37.255 | 37.302 | 37.19 | 36.916 | 27.067 | 1.733 | 1.733 | 1.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 42.838 | 32.165 | 41.343 | 40.923 | 37.118 | 35.9 | 35.239 | 34.822 | 36.432 | 47.837 | 38.706 | 48.816 | 9.254 | 21.489 | 52.334 | 82.783 | 5.103 | 4.882 | 4.448 | 3.637 | 2.141 | 0.679 | 0.322 | 0.109 | 0.109 | 15.464 | 0.112 | 0.259 | 0.246 | 19.209 | 0.222 | 21.565 | 0 |
Total Non-Current Liabilities
| 86.125 | 77.017 | 89.069 | 88.89 | 71.035 | 73.266 | 74.327 | 74.172 | 98.176 | 98.325 | 102.189 | 102.924 | 66.2 | 46.448 | 88.909 | 64.742 | 12.991 | 12.012 | 12.769 | 11.908 | 11.266 | 8.301 | 11.421 | 9.624 | 14.691 | 15.464 | 18.148 | 19.857 | 20.805 | 19.209 | 20.157 | 21.565 | 0 |
Total Liabilities
| 423.583 | 425.87 | 522.375 | 578.058 | 615.223 | 533.553 | 532.5 | 527.403 | 505.734 | 423.538 | 382.826 | 386.426 | 382.493 | 577.559 | 466.09 | 528.063 | 704.594 | 1,496.143 | 1,667.132 | 2,046.059 | 2,279.906 | 469.213 | 366.376 | 382.711 | 256.448 | 298.465 | 285.641 | 361.408 | 293.247 | 295.124 | 299.733 | 413.595 | 0 |
Equity: | |||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 179.556 | 179.556 | 179.556 | 179.556 | 179.556 | 179.556 | 179.556 | 179.556 | 179.556 | 180.149 | 180.149 | 180.149 | 180.149 | 180.636 | 180.636 | 180.636 | 180.636 | 180.777 | 120.518 | 120.518 | 120.518 | 117.8 | 117.8 | 117.8 | 117.8 | 117.8 | 117.8 | 117.8 | 117.8 | 117.8 | 88.28 | 88.28 | 0 |
Retained Earnings
| 1,257.871 | 1,242.345 | 1,243.319 | 1,244.136 | 1,221.3 | 1,203.002 | 1,191.575 | 1,205.11 | 1,113.256 | 1,104.235 | 1,083.809 | 1,100.196 | 1,221.397 | 1,186.781 | 1,405.222 | 1,408.65 | 1,331.546 | 1,171.01 | 1,179.766 | 1,070.602 | 596.765 | 253.919 | 225.351 | 215.954 | 193.87 | 192.462 | 238.589 | 231.672 | 232.23 | 231.331 | 217.613 | 201.484 | 0 |
Accumulated Other Comprehensive Income/Loss
| 858.278 | 199.399 | 855.489 | 195.427 | 851.022 | 200.421 | 845.181 | 192.215 | 952.082 | 297.187 | 999.358 | 297.187 | 957.901 | 140.731 | 813.888 | 9.823 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 349.169 |
Other Total Stockholders Equity
| -146.232 | 700.573 | -156.654 | 501.174 | -151.67 | 686.588 | -162.2 | 678.245 | 680.356 | 912.479 | 782.276 | 693.627 | -8.544 | 789.965 | 775.672 | 649.234 | 739.205 | 694.061 | -58.821 | 711.534 | 675.913 | 675.195 | 675.195 | 675.195 | 673.168 | 673.168 | 673.168 | 673.168 | 661.873 | 661.873 | 136.908 | 136.908 | -1.936 |
Total Shareholders Equity
| 2,149.473 | 2,122.474 | 2,121.71 | 2,120.294 | 2,100.208 | 2,069.147 | 2,054.112 | 2,063.048 | 2,181.706 | 2,196.862 | 2,254.772 | 2,271.158 | 2,350.903 | 2,157.383 | 2,371.353 | 2,370.539 | 2,251.386 | 2,045.849 | 2,033.636 | 1,902.654 | 1,393.196 | 1,046.914 | 1,018.346 | 1,008.949 | 984.838 | 983.43 | 1,029.557 | 1,022.64 | 1,011.903 | 1,011.004 | 442.802 | 426.672 | 347.234 |
Total Equity
| 2,149.473 | 2,122.474 | 2,121.71 | 2,120.294 | 2,100.208 | 2,069.147 | 2,054.112 | 2,063.048 | 2,181.706 | 2,196.862 | 2,254.772 | 2,271.158 | 2,350.903 | 2,157.383 | 2,369.301 | 2,368.487 | 2,249.335 | 2,032.467 | 2,021.156 | 1,890.666 | 1,381.402 | 1,035.364 | 1,007.315 | 999.543 | 976.639 | 976.359 | 1,023.662 | 1,018.273 | 1,007.031 | 1,006.41 | 438.588 | 423.061 | 347.234 |
Total Liabilities & Shareholders Equity
| 2,573.057 | 2,559.017 | 2,644.086 | 2,698.352 | 2,715.431 | 2,602.699 | 2,586.612 | 2,590.451 | 2,687.44 | 2,620.401 | 2,637.598 | 2,657.584 | 2,733.396 | 2,734.942 | 2,835.391 | 2,896.55 | 2,953.929 | 3,528.61 | 3,688.288 | 3,936.724 | 3,661.309 | 1,504.577 | 1,373.691 | 1,382.254 | 1,233.087 | 1,274.824 | 1,309.303 | 1,379.682 | 1,300.279 | 1,301.534 | 738.321 | 836.656 | 347.234 |