Jiangsu Transimage Technology Co., Ltd.
SZSE:002866.SZ
18.98 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||
Net Income
| 13.237 | 19.382 | 13.473 | -24.803 | 25.987 | 14.763 | 25.799 | 22.326 | 7.436 | 40.3 | 44.957 | 35.149 | 21.927 | 54.203 | 53.138 | 17.437 | 35.521 | 55.846 | 26.293 | 1.95 | 29.693 | 17.008 | 25.637 | 5.052 | 41.701 | 23.531 | 26.017 | 17.74 | 20.006 | 17.862 | 22.158 | 27.443 | 28.713 | 22.877 | 10.976 | 12.199 |
Depreciation & Amortization
| 0 | 41.926 | 41.926 | 33.852 | -40.104 | 21.656 | 21.656 | 18.654 | 18.654 | 21.769 | 21.769 | 18.076 | 18.076 | 14.126 | 14.126 | 43.842 | -22.19 | 22.19 | 0 | 35.852 | -17.075 | 17.075 | 0 | 21.831 | -8.895 | 8.895 | 0 | 14.785 | -7.204 | 7.204 | 0 | 13.097 | -6.331 | 6.331 | 0 | 0.11 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 114.894 | 44.752 | -107.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.087 | -0.044 | 0.044 | 0 | 2.759 | -2.444 | 2.444 | 0 | 11.673 | -3.494 | 3.494 | 0 | 14.929 | 0 | 6.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 1,507.085 | 0 | -262.126 | -105.502 | 105.502 | 0 | -111.31 | -55.927 | 55.927 | 0 | -251.679 | -197.126 | 197.126 | 0 | -272.218 | -14.826 | 14.826 | 0 | -95.272 | -79.324 | 79.324 | 0 | -280.339 | 38.839 | -38.839 | 0 | -39.576 | -16.214 | 16.214 | 0 | -72.95 | -26.94 | 26.94 | 0 | 0 |
Accounts Receivables
| 0 | 1,572.882 | 0 | -50.778 | -125.231 | 125.231 | 0 | -166.54 | -49.554 | 49.554 | 0 | -213.431 | -275.647 | 275.647 | 0 | -190.589 | -2.33 | 2.33 | 0 | -58.807 | -71.164 | 71.164 | 0 | -219.186 | 18.176 | -18.176 | 0 | -18.407 | -34.705 | 34.705 | 0 | -77.676 | -9.519 | 9.519 | 0 | 0 |
Change In Inventory
| 0 | -65.797 | 0 | -211.348 | 19.73 | -19.73 | 0 | 55.23 | -6.372 | 6.372 | 0 | -41.007 | 80.965 | -80.965 | 0 | -93.302 | -9.003 | 9.003 | 0 | -51.394 | -8.159 | 8.159 | 0 | -61.152 | 20.662 | -20.662 | 0 | -21.168 | 18.491 | -18.491 | 0 | 4.726 | -17.421 | 17.421 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.087 | 0.044 | -0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.087 | -0.044 | 0.044 | 0 | 2.759 | -2.444 | 2.444 | 0 | 11.673 | -3.494 | 3.494 | 0 | 14.929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 35.062 | -8.814 | 53.362 | 271.736 | 230.545 | -160.671 | -21.656 | -22.326 | -7.436 | 29.407 | 64.799 | -35.149 | -21.927 | -54.203 | -53.138 | -17.437 | -35.521 | -55.846 | -26.293 | -1.95 | -29.693 | -17.008 | -25.637 | -5.052 | -41.701 | -23.531 | -26.017 | -17.74 | -20.006 | -17.862 | -22.158 | -27.443 | -28.713 | -22.877 | -10.976 | -12.199 |
Operating Cash Flow
| 48.299 | -31.357 | 66.835 | 18.66 | 110.926 | -18.751 | 25.799 | 22.326 | 7.436 | 40.3 | 109.756 | 39.391 | 47.011 | 91.75 | 74.691 | 11.733 | 30.838 | 68.08 | 46.281 | -3.728 | 19.422 | 77.265 | 4.276 | 55.252 | -39.285 | -21.853 | 31.421 | 15.978 | 16.986 | -18.825 | 62.681 | -1.309 | 5.716 | 22.446 | 8.71 | 45.465 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -45.606 | -30.604 | -100.782 | -143.051 | -125.348 | -116.563 | -234.494 | -202.329 | -248.879 | -14.691 | -82.118 | -91.763 | -111.805 | -125.942 | -75.696 | -35.352 | -63.286 | -40.869 | -20.64 | -30.947 | -34.527 | -13.292 | -17.182 | -34.876 | -34.118 | -91.461 | -82.711 | -31.967 | -33.89 | -16.039 | -0.701 | -5.953 | -3.021 | -9.448 | -2.413 | -30.441 |
Acquisitions Net
| 0 | 0 | 0 | 0.151 | -89.639 | 0.024 | 0 | 1.005 | -0.124 | -6.145 | 6.548 | 32.092 | 0.219 | 0.794 | 2.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.657 | -180.646 | -23.854 | 0 | 0.974 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 151.16 | -151.5 | 0 | -409.805 | 89.639 | -89.639 | 0 | -1,821.256 | 1,041.148 | -1,061.148 | 0 | -1,927.697 | 640.5 | -640.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| -41.905 | 3.704 | 2.023 | 314.548 | 0.144 | -5.013 | 8.003 | 5.507 | 2.255 | -1.802 | 5.575 | 1.524 | 6.711 | 22.766 | 1.714 | 0.473 | 0.125 | 0.037 | 0.716 | 0.351 | 0.727 | 0.235 | 0.075 | -0.917 | 0.004 | 2.766 | 1.483 | 0.071 | 0.055 | 0.002 | 0.003 | 0.072 | 0.002 | 0.059 | 0.14 | 0.019 |
Other Investing Activites
| -56.601 | -26.836 | 108.6 | 313.329 | 1.439 | 145.524 | 240.426 | 1,764.836 | -951.934 | 874.43 | 63.673 | 23.772 | -256.069 | 42.964 | -215.698 | -260.537 | -93.221 | -15.805 | 71.045 | -18.609 | 24.749 | -62.889 | -10.482 | -2.1 | 0.5 | 146.397 | 68.29 | -231.476 | -5.55 | 1.3 | -1.3 | 1.195 | -0.4 | -0.4 | 10.1 | 2.71 |
Investing Cash Flow
| 7.049 | -53.736 | 7.818 | 75.171 | -123.765 | -65.666 | 13.934 | -252.237 | -157.534 | -209.356 | -12.87 | -66.466 | -361.164 | -60.213 | -289.68 | -295.416 | -156.382 | -56.637 | 51.122 | -49.205 | -9.051 | -75.947 | -27.589 | -74.29 | -214.26 | 57.702 | -12.939 | -263.372 | -39.384 | -14.738 | -1.998 | -4.686 | -3.419 | -9.789 | 7.827 | -27.712 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -6.316 | 71.139 | -138.387 | 87.674 | 46.615 | 116.672 | -46.818 | 48.169 | 72.012 | -47.152 | 4.279 | 152.015 | 57.254 | 164.112 | 109.946 | 47.1 | -52.1 | -5 | 10 | -80 | 47.1 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | -10 | 10 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.448 | 0.448 | -0.448 | 0 | -0.979 | 0.829 | -0.829 | 0 | -11.448 | 0 | 0 | 0 | 0 | 0 | -3.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -12.173 | -8.299 | -11.581 | -6.963 | -19.98 | -7.102 | -0.008 | -3.602 | -21.053 | -4.305 | -0.028 | -4.983 | -31.541 | -3.267 | -1.973 | -1.878 | -24.505 | -2.984 | -3.881 | -2.869 | -23.887 | -3.019 | -3.217 | -18.625 | -0.002 | -0.002 | 0 | -7.899 | 0 | 0 | -0.002 | -3.548 | -0.216 | -0.215 | -0.493 |
Other Financing Activities
| 96.591 | -1.332 | -0.22 | 11.704 | -0.562 | -1.279 | -0.22 | 29.663 | -103.442 | 43.508 | 48.519 | 64.493 | -0 | 18.824 | -0.829 | 11.647 | 588.96 | -0.2 | 9.954 | 5.563 | -0.87 | -3.11 | 23.398 | 0 | 272.9 | -0 | 0 | -3.863 | -4.899 | 437.493 | 0 | 0 | 0 | 0 | -0 | 29.635 |
Financing Cash Flow
| 96.591 | -19.822 | 62.621 | -138.264 | 80.15 | 25.356 | 109.351 | -22.76 | -58.874 | 94.467 | -2.937 | 67.766 | 147.032 | 43.708 | 160.016 | 108.172 | 634.181 | -76.805 | 1.97 | 11.683 | -83.739 | 20.103 | 40.379 | -3.217 | 254.275 | -0.002 | -0.002 | -3.863 | -4.899 | 437.493 | 0 | -0.002 | -13.548 | -10.216 | 9.785 | 29.635 |
Other Information: | ||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 6.817 | 0.868 | -16.228 | 1.34 | 28.614 | -11.996 | 13.129 | -0.813 | -0.475 | -0.499 | 0.097 | 5.686 | -8.31 | -1.905 | -4.845 | -3.592 | -0.611 | 1.901 | 0.217 | 2.979 | 1.631 | 0.044 | 1.127 | 2.258 | 2.55 | -4.017 | -1.137 | -1.625 | -0.191 | -1.225 | 1.307 | 0.633 | 1.298 | -0.301 | 1.256 |
Net Change In Cash
| 137.241 | -101.802 | 144.942 | -2.551 | 68.651 | -30.448 | 255.481 | -57.316 | -134.797 | -65.623 | 93.449 | 40.788 | -161.436 | 66.934 | -56.877 | -180.356 | 505.046 | -65.973 | 101.275 | -41.033 | -70.388 | 23.052 | 17.111 | -21.128 | 2.987 | 38.398 | 14.464 | -252.393 | -28.923 | 403.74 | 59.459 | -4.69 | -10.618 | 3.738 | 26.022 | 48.644 |
Cash At End Of Period
| 748.445 | 543.614 | 734.466 | 589.524 | 567.935 | 499.284 | 529.732 | 274.252 | 331.568 | 466.365 | 531.988 | 438.539 | 397.752 | 559.187 | 492.253 | 549.13 | 729.486 | 224.44 | 290.413 | 189.138 | 230.17 | 300.559 | 277.507 | 260.396 | 281.524 | 278.537 | 240.139 | 225.675 | 478.067 | 506.99 | 103.25 | 43.791 | 48.481 | 59.099 | 55.36 | 66.537 |