Jiangsu Transimage Technology Co., Ltd.
SZSE:002866.SZ
18.98 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 748.445 | 611.204 | 734.466 | 589.524 | 592.075 | 499.284 | 542.399 | 286.919 | 331.568 | 473.565 | 539.188 | 445.739 | 397.752 | 560.59 | 482.253 | 550.533 | 729.486 | 224.44 | 295.413 | 194.138 | 230.17 | 305.559 | 282.507 | 265.396 | 281.524 | 278.537 | 240.139 | 225.675 | 478.067 | 506.99 | 103.256 | 44.209 | -40.628 | 67.221 |
Short Term Investments
| 54.493 | 57.154 | 44.314 | 275.749 | 28.444 | 25.946 | 20.225 | 284.233 | 170.774 | 180.801 | 147.563 | 300.609 | 234.537 | 117.171 | 182.965 | 148.674 | 0 | 15.9 | 0 | 71.05 | 0 | 75.75 | 0 | 2.1 | 0 | 0.5 | 0 | 238 | 0 | 0 | 0 | 0 | 81.256 | 0.18 |
Cash and Short Term Investments
| 802.938 | 668.358 | 778.78 | 865.273 | 620.519 | 525.23 | 562.624 | 571.151 | 502.342 | 654.366 | 686.751 | 746.348 | 632.289 | 677.762 | 665.218 | 699.206 | 729.486 | 224.44 | 295.413 | 194.138 | 230.17 | 305.559 | 282.507 | 265.396 | 281.524 | 278.537 | 240.139 | 225.675 | 478.067 | 506.99 | 103.256 | 44.209 | 40.628 | 67.221 |
Net Receivables
| 644.079 | 596.243 | 558.407 | 0 | 596.052 | 580.001 | 466.68 | 597.775 | 755.803 | 682.597 | 662.438 | 647.348 | 610.864 | 616.474 | 630.678 | 703.268 | 576.586 | 548.856 | 500.92 | 553.605 | 514.942 | 427.815 | 466.021 | 529.309 | 535.469 | 316.822 | 233.825 | 275.498 | 250.957 | 225.055 | 170.964 | 250.631 | 0 | 95.215 |
Inventory
| 480.625 | 474.314 | 432.419 | 445.947 | 385.311 | 300.715 | 295.256 | 301.121 | 322.479 | 364.113 | 371.784 | 379.296 | 409.939 | 425.994 | 390.124 | 348.477 | 298.104 | 246.928 | 240.764 | 264.178 | 243.332 | 209.854 | 190.804 | 219.836 | 205.239 | 120.378 | 101.831 | 86.927 | 87.436 | 80.05 | 82.36 | 62.101 | 0 | 36.321 |
Other Current Assets
| 146.51 | 192.329 | 160.863 | 933.746 | 516.894 | 595.305 | 637.856 | 607.685 | 708.618 | 834.332 | 651.161 | 571.105 | 647.836 | 508.384 | 463.932 | 273.213 | 154.23 | 69.062 | 38.688 | 111.835 | 91.994 | 121.021 | 54.934 | 40.255 | 34.418 | 21.731 | 187.168 | 256.254 | 13.611 | 14.246 | 20.7 | 6.236 | 0 | 6.507 |
Total Current Assets
| 2,074.152 | 1,931.245 | 1,930.468 | 2,002.049 | 2,118.776 | 2,008.047 | 1,962.416 | 2,077.732 | 2,289.242 | 2,535.408 | 2,372.135 | 2,344.097 | 2,300.929 | 2,228.614 | 2,149.952 | 2,024.165 | 1,758.406 | 1,089.285 | 1,069.373 | 1,123.756 | 1,073.853 | 1,064.249 | 994.266 | 1,023.012 | 1,046.866 | 737.968 | 762.963 | 844.354 | 830.072 | 819.669 | 377.281 | 363.176 | 40.628 | 205.729 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,939.828 | 1,970.472 | 1,993.875 | 2,028.297 | 2,012.517 | 1,945.175 | 1,305.992 | 1,122.319 | 857.832 | 845.579 | 862.897 | 836.499 | 741.141 | 692.513 | 611.106 | 564.265 | 468.266 | 443.437 | 445.917 | 448.984 | 431.766 | 433.921 | 425.887 | 413.635 | 351.5 | 267.604 | 208.769 | 208.44 | 134.167 | 121.02 | 122.398 | 124.75 | 0 | 105.358 |
Goodwill
| 6.004 | 6.004 | 6.004 | 6.004 | 51.08 | 51.08 | 51.08 | 51.08 | 55.753 | 55.753 | 55.753 | 55.753 | 55.753 | 55.753 | 55.753 | 55.753 | 70.655 | 70.655 | 70.655 | 70.655 | 95.796 | 95.796 | 95.796 | 95.796 | 116.533 | 44.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 100.535 | 101.562 | 100.581 | 101.306 | 102.455 | 103.293 | 103.503 | 100.999 | 90.114 | 90.777 | 91.291 | 88.61 | 79.489 | 25.14 | 25.406 | 25.797 | 23.239 | 23.63 | 24.157 | 23.916 | 23.532 | 24.025 | 24.392 | 24.771 | 24.643 | 23.852 | 23.459 | 23.684 | 18.214 | 18.35 | 18.487 | 18.623 | 0 | 7.757 |
Goodwill and Intangible Assets
| 106.539 | 107.566 | 106.585 | 107.31 | 153.535 | 154.373 | 154.584 | 152.079 | 145.868 | 146.53 | 147.044 | 144.364 | 135.242 | 80.894 | 81.159 | 81.551 | 93.895 | 94.286 | 94.813 | 94.572 | 119.329 | 119.821 | 120.189 | 120.567 | 141.176 | 68.276 | 23.459 | 23.684 | 18.214 | 18.35 | 18.487 | 18.623 | 0 | 7.757 |
Long Term Investments
| 31.11 | -26.422 | 30.664 | 30.54 | 2.006 | 4.43 | 10.043 | -254.038 | -150.773 | 0 | 0 | 13.611 | 15.416 | 16.131 | 16.294 | 9.602 | 12.485 | 13.296 | 14.31 | 15.112 | 12.294 | 11.311 | 10.866 | 11.258 | 4.682 | 3.087 | 2.435 | 2.267 | 1.61 | 1.745 | 0 | 2.015 | 0 | 1.453 |
Tax Assets
| 113.484 | 96.7 | 83.208 | 71.643 | 58.28 | 47.196 | 33.18 | 34.021 | 36.535 | 32.353 | 29.882 | 29.337 | 27.599 | 18.336 | 17.011 | 19.391 | 24.647 | 22.845 | 24.098 | 25.862 | 15.252 | 15.082 | 13.371 | 15.292 | 12.215 | 7.247 | 5.936 | 6.199 | 5.545 | 5.796 | 4.908 | 5.787 | 0 | 3.36 |
Other Non-Current Assets
| 7.644 | 64.909 | 13.37 | 7.281 | 47.162 | 44.084 | 396.782 | 448.333 | 432.316 | 58.551 | 47.632 | 11.089 | 36.735 | 26.385 | 19.832 | 9.972 | 80.613 | 59.311 | 32.362 | 25.576 | 24.595 | 4.587 | 8.105 | 19.489 | 47.911 | 84.155 | 53.5 | 2.953 | 28.231 | 12.888 | 1.894 | 0.587 | -40.628 | 14.164 |
Total Non-Current Assets
| 2,198.606 | 2,213.225 | 2,227.702 | 2,245.071 | 2,273.5 | 2,195.258 | 1,900.581 | 1,502.714 | 1,321.777 | 1,083.012 | 1,087.455 | 1,034.901 | 956.133 | 834.257 | 745.403 | 684.781 | 679.906 | 633.175 | 611.5 | 610.106 | 603.235 | 584.723 | 578.417 | 580.24 | 557.485 | 430.369 | 294.1 | 243.543 | 187.767 | 159.8 | 147.686 | 151.761 | -40.628 | 132.091 |
Total Assets
| 4,272.758 | 4,144.47 | 4,158.17 | 4,247.12 | 4,392.276 | 4,203.305 | 3,862.998 | 3,580.446 | 3,611.019 | 3,618.42 | 3,459.59 | 3,378.998 | 3,257.062 | 3,062.872 | 2,895.355 | 2,708.946 | 2,438.312 | 1,722.459 | 1,680.873 | 1,733.862 | 1,677.088 | 1,648.972 | 1,572.684 | 1,603.252 | 1,604.351 | 1,168.337 | 1,057.063 | 1,087.897 | 1,017.839 | 979.468 | 524.967 | 514.937 | 0 | 337.82 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||
Account Payables
| 737.441 | 791.007 | 819.117 | 976.511 | 962.562 | 896.434 | 621.181 | 463.14 | 498.178 | 661.013 | 632.371 | 547.938 | 421.672 | 455.493 | 436.674 | 491.94 | 359.213 | 315.245 | 266.276 | 351.138 | 324.335 | 249.888 | 218.978 | 296.705 | 289.226 | 169.941 | 122.172 | 175.309 | 127.413 | 100.228 | 97.044 | 103.722 | 0 | 59.742 |
Short Term Debt
| 967.899 | 724.471 | 911.048 | 842.782 | 953.571 | 964.624 | 990.266 | 875.179 | 821.764 | 756.714 | 692.569 | 737.15 | 791.201 | 639.541 | 531.608 | 367.232 | 260.425 | 170.179 | 262.389 | 212.508 | 237.1 | 297.1 | 250 | 215.016 | 190 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 |
Tax Payables
| 0 | 8.919 | 10.638 | 12.315 | 12.41 | 9.396 | 8.185 | 9.683 | 30.293 | 13.913 | 12.384 | 12.881 | 9.901 | 9.14 | 7.723 | 6.44 | 6.206 | 9.083 | 4.283 | 2.891 | 3.242 | 3.908 | 1.539 | 13.48 | 17.715 | 7.817 | 5.599 | 3.672 | 5.071 | 2.808 | 2.938 | 6.893 | 0 | 8.523 |
Deferred Revenue
| 1.325 | 129.407 | 1.024 | 0.895 | 127.456 | 119.326 | 1.942 | 1.956 | 2.033 | 0 | 0 | 103.059 | 86.858 | 79.768 | 91.468 | 79.606 | 6.206 | 33.864 | 61.668 | 70.285 | 54.777 | 57.244 | 36.877 | 60.284 | 72.741 | 55.924 | 16.685 | 20.429 | 0 | 0 | 0 | 0 | 0 | 13.771 |
Other Current Liabilities
| 137.896 | 237.72 | 102.473 | 116.973 | -12.317 | 139.173 | 98.728 | 12.111 | 140.031 | 95.861 | 89.907 | 92.449 | -9.843 | -9.019 | -7.679 | -6.385 | 66.475 | 71.041 | 60.035 | 105.441 | 57.241 | -1.223 | 1.813 | -11.674 | 58.012 | -7.377 | 11.219 | 16.862 | 11.413 | 14.597 | 18.505 | 20.001 | 0 | 5.261 |
Total Current Liabilities
| 1,844.561 | 1,762.116 | 1,843.276 | 1,948.581 | 2,043.683 | 1,980.476 | 1,720.302 | 1,471.502 | 1,492.299 | 1,527.501 | 1,427.232 | 1,391.404 | 1,299.789 | 1,174.923 | 1,059.794 | 938.833 | 692.318 | 599.413 | 592.983 | 671.977 | 621.917 | 606.917 | 509.207 | 573.812 | 554.953 | 226.304 | 138.99 | 195.843 | 143.897 | 117.633 | 118.487 | 130.615 | 0 | 88.526 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||
Long Term Debt
| 257.176 | 214.446 | 154.023 | 143.444 | 175.121 | 75.763 | 7.053 | 7.053 | 38.895 | 39.843 | 11.015 | 10.392 | 14.825 | 16.289 | 16.692 | 0 | 0 | 2.9 | 2.9 | 22.9 | 22.9 | 42.9 | 42.9 | 57.9 | 82.9 | 0 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 77.226 | 78.035 | 78.777 | 79.079 | 72.31 | 66.587 | 56.673 | 47.047 | 46.685 | 46.923 | 47.162 | 47.4 | 47.639 | 0 | -0.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 1.2 | -75.264 | 0 | 0.411 | 0.47 | 0.317 | 0.579 | 0.311 | 0.311 | 0.914 | 1.504 | 0.338 | 0.338 | 0.345 | 0.934 | 0.325 | 0.325 | 0.324 | 0.324 | 0.409 | 0.443 | 0.443 | 0.443 | 0.452 | 0.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 78.035 | 0 | 0 | 0 | 0 | 0 | 47.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.45 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.372 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 334.401 | 292.481 | 232.8 | 143.444 | 247.841 | 142.821 | 64.043 | 54.679 | 85.89 | 87.077 | 59.09 | 59.296 | 62.802 | 16.627 | 17.037 | 0.934 | 0.675 | 3.575 | 3.574 | 23.574 | 23.659 | 43.793 | 43.693 | 58.693 | 83.702 | 0.802 | 0.374 | 0.372 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 2,178.963 | 2,054.597 | 2,076.076 | 2,092.026 | 2,291.524 | 2,123.297 | 1,784.345 | 1,526.181 | 1,578.19 | 1,614.578 | 1,486.322 | 1,450.7 | 1,362.591 | 1,191.549 | 1,076.83 | 939.767 | 692.993 | 602.989 | 596.557 | 695.551 | 645.576 | 650.71 | 552.9 | 632.504 | 638.655 | 227.107 | 139.364 | 196.215 | 143.897 | 117.633 | 118.487 | 130.615 | 0 | 88.526 |
Equity: | ||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 289.522 | 289.522 | 289.522 | 289.522 | 289.522 | 289.522 | 289.522 | 289.522 | 289.522 | 287.571 | 287.655 | 287.655 | 287.655 | 287.655 | 286.256 | 286.256 | 286.256 | 249.401 | 249.401 | 247.775 | 247.775 | 247.775 | 247.775 | 244.165 | 244.165 | 143.627 | 143.627 | 143.627 | 143.627 | 143.627 | 107.72 | 107.72 | 0 | 107.72 |
Retained Earnings
| 727.375 | 714.137 | 699.098 | 685.625 | 720.713 | 694.726 | 691.544 | 665.745 | 651.366 | 643.929 | 620.876 | 575.918 | 560.037 | 538.11 | 512.515 | 464.392 | 455.432 | 419.911 | 386.484 | 360.191 | 359.705 | 330.012 | 334.978 | 309.341 | 310.772 | 286.306 | 262.775 | 236.757 | 226.495 | 214.388 | 196.526 | 174.368 | 0 | 50.641 |
Accumulated Other Comprehensive Income/Loss
| 1,110.929 | 74.486 | 1,110.929 | 74.486 | 1,100.092 | 63.649 | 1,100.164 | 64.122 | 1,092.204 | 64.343 | 1,072.673 | 64.3 | 1,054.456 | 65.643 | 1,036.436 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 297.759 | -0 |
Other Total Stockholders Equity
| 0 | 1,110.929 | 0 | 1,110.929 | 0 | 1,100.092 | 0 | 1,035.963 | 0 | 1,072.342 | 1,064.737 | 1,000.426 | -7.677 | 979.914 | 1,019.753 | 1,013.362 | 1,003.63 | 450.159 | 448.432 | 430.345 | 424.207 | 420.474 | 437.03 | 417.242 | 410.759 | 511.298 | 511.298 | 511.298 | 503.82 | 503.82 | 102.233 | 102.233 | 0 | 89.542 |
Total Shareholders Equity
| 2,127.826 | 2,114.589 | 2,099.549 | 2,086.077 | 2,110.327 | 2,084.34 | 2,081.23 | 2,055.431 | 2,033.092 | 2,003.842 | 1,973.267 | 1,928.299 | 1,894.471 | 1,871.322 | 1,818.524 | 1,769.18 | 1,745.318 | 1,119.471 | 1,084.316 | 1,038.311 | 1,031.687 | 998.261 | 1,019.784 | 970.748 | 965.696 | 941.23 | 917.699 | 891.682 | 873.941 | 861.835 | 406.48 | 384.321 | 297.759 | 249.293 |
Total Equity
| 2,093.795 | 2,089.873 | 2,082.094 | 2,076.015 | 2,100.752 | 2,080.009 | 2,078.653 | 2,054.265 | 2,032.829 | 2,003.842 | 1,973.267 | 1,928.299 | 1,894.471 | 1,871.322 | 1,818.524 | 1,769.18 | 1,745.318 | 1,119.471 | 1,084.316 | 1,038.311 | 1,031.512 | 998.261 | 1,019.784 | 970.748 | 965.696 | 941.23 | 917.699 | 891.682 | 873.941 | 861.835 | 406.48 | 384.321 | 297.759 | 249.293 |
Total Liabilities & Shareholders Equity
| 4,272.758 | 4,144.47 | 4,158.17 | 4,247.12 | 4,392.276 | 4,203.305 | 3,862.998 | 3,580.446 | 3,611.019 | 3,618.42 | 3,459.59 | 3,378.998 | 3,257.062 | 3,062.872 | 2,895.355 | 2,708.946 | 2,438.312 | 1,722.459 | 1,680.873 | 1,733.862 | 1,677.088 | 1,648.972 | 1,572.684 | 1,603.252 | 1,604.351 | 1,168.337 | 1,057.063 | 1,087.897 | 1,017.839 | 979.468 | 524.967 | 514.937 | 297.759 | 337.82 |