Hainan Drinda Automotive Trim Co., Ltd (002865.SZ)

Home
002865.SZ
Financials

83.18 (CNY) • At close October 26, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1
Operating Activities:
Net Income Numbers are in millions	-186.09	19.754	-822.594	682.731	601.528	353.977	306.576	137.552	251.182	21.638	-98.351	-45.531	-38.858	4.105	6.462	3.719	22.209	-18.843	45.638	16.245	-12.237	-32.419	2.818	13.508	11.036	14.47	28.922	17.064	8.627	12.83	19.748	15.315	9.856	10.836
Depreciation & Amortization Numbers are in millions	181.233	181.233	146.11	146.11	127.728	127.728	91.441	91.441	118.779	118.779	28.895	28.895	48.994	48.994	56.666	-27.078	27.078	0	62.268	-37.575	37.575	0	48.213	-23.359	23.359	0	45.448	-18.549	18.549	0	41.572	-19.826	19.826	0
Deferred Income Tax Numbers are in millions	0	0	1,759.642	0	0	0	1,316.328	-660.353	587.684	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	-5.288	0	97.284	-51.568	51.568	0	35.688	-21.568	21.568	0	2.982	0	0	0	0	0	0	0	0	0	0	0	1.037	0	0	0	0	0	0	0	0	0	0	0
Change In Working Capital Numbers are in millions	1,240.872	0	-1,856.926	2,243.782	-2,243.782	0	-1,352.016	728.032	-728.032	0	72.306	82.371	-82.371	0	-4.363	53.504	-53.504	0	72.779	-73.706	73.706	0	91.756	-82.364	82.364	0	-248.075	67.459	-67.459	0	-113.249	21.025	-21.025	0
Accounts Receivables Numbers are in millions	1,153.375	0	-1,322.38	1,970.107	-1,970.107	0	-1,079.897	552.259	-552.259	0	95.678	-40.858	40.858	0	45.332	52.688	-52.688	0	22.73	-90.764	90.764	0	-46.292	50.536	-50.536	0	-90.802	72.548	-72.548	0	-28.319	11.284	-11.284	0
Change In Inventory Numbers are in millions	111.708	0	-655.888	338.904	-338.904	0	-321.698	175.772	-175.772	0	-23.372	123.229	-123.229	0	-49.695	0.816	-0.816	0	50.049	17.057	-17.057	0	138.048	-132.341	132.341	0	-157.272	-5.09	5.09	0	-84.929	9.741	-9.741	0
Change In Accounts Payables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	-24.211	0	121.342	-65.229	65.229	0	49.579	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.559	0.559	0	0	0	0	0	0	0	0	0
Other Non Cash Items Numbers are in millions	796.938	106.045	2,183.138	-107.311	-1,032.273	-127.728	-91.441	-137.552	-251.182	-21.638	98.351	45.531	38.858	-4.105	-6.462	-3.719	-22.209	18.843	-45.638	-16.245	12.237	32.419	-2.818	-13.508	-11.036	-14.47	-28.922	-17.064	-8.627	-12.83	-19.748	-15.315	-9.856	-10.836
Operating Cash Flow Numbers are in millions	429.615	125.799	1,506.654	721.53	-303.017	353.977	306.576	137.552	-0	-0	419.242	188.643	11.223	-33.453	45.225	3.443	17.564	-15.784	25.471	-3.362	3.954	-54.087	-100.14	41.032	33.917	-65.721	48.022	-50.237	-65.223	15.852	75.068	53.669	1.94	42.165
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-45.794	-208.16	-192.946	-826.44	-1,131.382	-630.112	-217.254	-153.36	-122.877	-31.928	-67.621	-23.382	-13.302	-49.797	-19.75	-64.625	-7.686	-27.579	-28.53	-21.85	-46.087	-43.056	-0.537	-51.61	-35.325	-21.555	-21.963	-6.737	-0.822	-25.952	-21.947	-24.513	-18.968	-24.206
Acquisitions Net Numbers are in millions	0	0.01	0	776.486	-776.486	0	0	0	376.225	-584.176	-411.762	24.732	13.302	49.807	151.555	64.703	9.786	27.579	31.329	21.932	46.096	43.076	0	51.61	35.325	21.563	21.81	0	0	27.005	0	0	0	0
Purchases Of Investments Numbers are in millions	-750	-2,317	-950	-1,100	0	0	0	0	0	0	334.632	-184.632	-50	-342.12	-64.637	-59	-33.351	-103.599	678.76	-147.32	-200.49	-670.97	0	-41	-135.123	-104	-518	0	0	-7.4	0	0	0	0
Sales Maturities Of Investments Numbers are in millions	750	2,317	1,152.19	900	0	0	0	0	0	0	0	0.273	8.188	238.35	80.138	82.291	65.403	38.047	-680.661	172.283	408.448	439.951	37.051	41.156	107.434	97.741	520.479	0.947	8.003	5	0	0	0	0
Other Investing Activites Numbers are in millions	1.22	3.906	0.124	-775.773	776.486	0	24.996	12.173	-37.156	0.06	-411.762	-25.38	-13.302	-49.797	-19.75	-64.625	-7.686	-27.579	-28.53	-21.85	-46.087	-43.056	1.13	-51.61	-35.325	-21.555	118.037	30	-170	-25.952	-21.947	-24.513	-3.19	-24.206
Investing Cash Flow Numbers are in millions	-45.794	-208.15	9.367	-1,025.727	-1,131.382	-630.112	-192.258	-141.187	216.192	-616.045	-144.751	-208.389	-55.113	-153.557	127.555	-41.257	26.466	-93.13	-27.631	3.195	161.881	-274.055	37.643	-51.454	-63.014	-27.806	120.362	24.209	-162.818	-27.299	-21.947	-24.513	-22.158	-24.206
Financing Activities:
Debt Repayment Numbers are in millions	-145.597	-309.078	-233.453	-1,012.753	-450.682	-202.116	-30.619	-195.405	-140.744	-33.74	-67.74	-60	-65	-20	-160.079	-16.478	-85	-25	-16.8	-30.5	-103.7	-25	-33.639	-42	-45.044	-20	-69.174	-2.24	-68.218	-2.542	-39.981	-65.748	-80	-80
Common Stock Issued Numbers are in millions	0	0	0	-2,769.551	2,769.551	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Repurchased Numbers are in millions	-100.998	0	-3.75	2,769.551	-2,769.551	0	0	0	0	0	-5.001	0	0	0	-5.184	0	0	0	-8.452	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Dividends Paid Numbers are in millions	-217.659	-67.099	-110.526	-58.123	-135.07	-55.131	-35.603	-22.948	-53.627	-16.74	-11.86	-2.676	-4.997	-3.314	-5.129	-12.254	-6.792	-2.222	-4.104	-20.241	-2.019	-2.372	-2.376	-2.426	-24.521	-1.696	-4.084	-7.375	-1.606	-1.636	-3.961	-2.626	-3.597	-2.733
Other Financing Activities Numbers are in millions	-282.203	-177.053	133.174	495.079	3,001.088	833.083	593.295	534.989	361.435	647.119	-13.552	-5.766	75.25	67.607	37.534	138.891	24.13	23.335	93.887	50.748	19.588	25	356.231	17.259	125.81	80	20.224	7.75	276.5	20	27.98	45	104.224	53
Financing Cash Flow Numbers are in millions	-528.798	-486.131	-210.805	-575.798	2,415.336	575.836	527.072	316.636	167.064	596.639	-93.152	-68.442	5.253	44.294	-127.674	110.159	17.338	21.114	72.983	0.006	-86.132	-2.372	320.216	-27.168	56.246	58.304	-53.034	-1.865	206.676	15.822	-15.963	-23.374	20.627	-29.733
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	0.694	1.527	-3.344	0.563	0.591	-297.771	53.518	-308.666	-82.401	49.179	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Change In Cash Numbers are in millions	-117.678	-1,109.66	1,301.873	-879.431	981.528	1.93	694.908	4.336	300.856	29.773	181.339	-88.46	-42.826	-142.946	45.105	72.345	61.369	-87.801	70.823	-0.16	79.704	-330.514	257.718	-37.59	27.148	-35.224	115.351	-27.893	-21.366	4.375	37.159	5.782	0.41	-11.773
Cash At End Of Period Numbers are in millions	2,380.592	2,498.27	2,649.852	1,347.979	2,227.411	1,245.883	1,243.952	549.044	544.708	243.852	214.079	32.74	121.2	164.026	306.972	261.867	189.522	128.153	215.954	145.132	145.292	65.588	396.102	138.383	175.973	148.825	184.049	68.698	96.591	117.957	113.582	76.423	70.641	70.231

Hainan Drinda Automotive Trim Co., Ltd

SZSE:002865.SZ Add to watchlist

SZSE:002865.SZ