Zhejiang Jinfei Kaida Wheel Co.,Ltd.
SZSE:002863.SZ
6.18 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||
Net Income
| 16.879 | 18.25 | 25.44 | 16.147 | 16.743 | 16.014 | 24.902 | 52.422 | 16.918 | 25.768 | 17.775 | 74.004 | 24.908 | 19.445 | 16.836 | 9.159 | 27.299 | 15.316 | 12.969 | 10.358 | 27.412 | 10.62 | 8.774 | 8.816 | 20.67 | 20.851 | 14.339 | 20.773 | 5.983 | 19.858 | 14.262 | 30.806 | 11.318 | 17.219 | 13.77 |
Depreciation & Amortization
| 0 | 84.325 | 84.325 | 248.963 | -107.267 | 61.611 | 61.611 | 60.389 | 60.389 | 58.135 | 58.135 | 35.765 | 35.765 | 70.387 | 70.387 | 131.259 | -55.454 | 55.454 | 0 | 121.499 | -12.265 | 12.265 | 0 | 124.98 | -63.423 | 63.423 | 0 | 114.286 | -57.321 | 57.321 | 0 | 105.086 | -53.332 | 53.332 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | -9.549 | 0 | 136.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 3.405 | 0 | 0 | 0 | 1.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -407.889 | 0 | -306.294 | 34.088 | -34.088 | 0 | -146.838 | 6.464 | -6.464 | 0 | -219.57 | 169.305 | -169.305 | 0 | -140.281 | -3.763 | 3.763 | 0 | -43.919 | 109.223 | -109.223 | 0 | -96.445 | 295.783 | -295.783 | 0 | -512.342 | 393.767 | -393.767 | 0 | -233.972 | 82.8 | -82.8 | 0 |
Accounts Receivables
| 0 | -109.458 | 0 | -102.022 | -68.639 | 68.639 | 0 | -109.111 | -135.781 | 135.781 | 0 | -154.521 | -72.397 | 72.397 | 0 | -57.282 | -103.161 | 103.161 | 0 | 77.759 | -91.997 | 91.997 | 0 | 29.957 | 208.775 | -208.775 | 0 | -212.822 | 94.535 | -94.535 | 0 | -167.102 | 16.996 | -16.996 | 0 |
Change In Inventory
| 0 | -298.647 | 0 | -209.687 | 102.727 | -102.727 | 0 | -37.726 | 142.245 | -142.245 | 0 | -64.065 | 241.702 | -241.702 | 0 | -91.687 | 99.399 | -99.399 | 0 | -121.406 | 201.22 | -201.22 | 0 | -126.402 | 87.009 | -87.009 | 0 | -302.082 | 299.232 | -299.232 | 0 | -66.343 | 65.642 | -65.642 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0.217 | 0 | 5.415 | 1.195 | -1.195 | 0 | 4.547 | 4.734 | -4.734 | 0 | -0.984 | 0 | 0 | 0 | 8.688 | 0 | 0 | 0 | -0.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.563 | 0 | 0 | 0 | -0.527 | 0.162 | -0.162 | 0 |
Other Non Cash Items
| -70.893 | 134.853 | -4.19 | -25.452 | -98.988 | 425.662 | -61.611 | -52.422 | -66.854 | -51.671 | -7.461 | -74.004 | -24.908 | -19.445 | -16.836 | -9.159 | -27.299 | -15.316 | -12.969 | -10.358 | -27.412 | -10.62 | -8.774 | -8.816 | -20.67 | -20.851 | -14.339 | -20.773 | -5.983 | -19.858 | -14.262 | -30.806 | -11.318 | -17.219 | -13.77 |
Operating Cash Flow
| -54.014 | 68.778 | 21.25 | -66.636 | -155.425 | 370.516 | 24.902 | 52.422 | 16.918 | 25.768 | 10.314 | 135.914 | -97.594 | 201.029 | 10.057 | 107.687 | -10.809 | 84.942 | 52.608 | 217.164 | 71.769 | -88.69 | 42.019 | 351.489 | 59.929 | 66.31 | -119.242 | 81.179 | -41.952 | -253.19 | 13.923 | 57.219 | 0.579 | 71.062 | 40.719 |
Investing Activities: | |||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -129.653 | -112.298 | -243.735 | -194.7 | -31.218 | -284.736 | -135.227 | -118.083 | -28.194 | -270.579 | -197.599 | -381.911 | -104.608 | -26.268 | -202.646 | -264.104 | -89.568 | -183.827 | -54.659 | -206.729 | -150.172 | -88.29 | -71.389 | -150.998 | -122.537 | -80.815 | -106.138 | -107.602 | -73.994 | -154.679 | -21.353 | -60.69 | -54.405 | -29.652 | -57.318 |
Acquisitions Net
| 8.97 | 1.257 | 1.08 | -39.705 | 28.419 | 11.411 | 0.006 | -15.444 | 39.56 | -8.68 | 0.139 | 291.955 | 10.468 | 1.862 | 0.138 | 8.371 | -0.821 | -7.55 | 0 | -16.513 | 0 | -6.679 | -0.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.135 | 0 | 0 | 0 | 0 | 1.196 | -1.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0.029 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.058 | 0.051 | 0 | 0.017 | -16.889 | 24.558 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 1.286 | 1.087 | -39.543 | 0 | 10 | -10 | -0.207 | -19.243 | 19.241 | 0.139 | 292.102 | 10.468 | 1.862 | 0.138 | 11.257 | 7.247 | -6.184 | 0.704 | -4.427 | 15.06 | 20.765 | -2.417 | -66.867 | 20.7 | 13.913 | 12.826 | -20.781 | 12.619 | 81.538 | 2.464 | 6.474 | 2.716 | 6.523 | 3.719 |
Investing Cash Flow
| -120.683 | -111.012 | -242.648 | -234.243 | -2.799 | -263.325 | -145.221 | -133.734 | -7.876 | -260.017 | -197.458 | -89.809 | -94.14 | -24.405 | -202.509 | -252.848 | -84.273 | -189.953 | -53.903 | -227.669 | -135.095 | -89.898 | -51.441 | -217.865 | -101.837 | -66.902 | -93.312 | -128.382 | -61.373 | -73.141 | -18.889 | -54.215 | -51.69 | -23.129 | -53.6 |
Financing Activities: | |||||||||||||||||||||||||||||||||||
Debt Repayment
| -83.36 | -62.875 | -92.87 | -234.919 | -430.218 | -715.847 | -1,056.522 | -1,093.643 | -477.763 | -772.353 | -957.484 | -855.337 | -564.374 | -613.687 | -1,207.719 | -562.979 | -597.655 | -189.249 | -1,293.011 | -1,073.149 | -474.871 | -691.069 | -1,068.478 | -702.576 | -849.338 | -832.628 | -596.003 | -527.525 | -64.8 | -458.26 | -645.622 | -253.151 | -462.551 | -591.765 | -659.568 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.476 | 0 | 0 | 0 | -39.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -98.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -31.327 | -41.436 | -4.989 | -37.275 | -28.038 | -31.304 | -23.539 | -22.213 | -20.686 | -43.448 | -14.647 | -5.668 | -37.587 | -35.053 | -1.172 | -24.939 | -30.383 | -32.607 | -26.564 | -18.619 | -28.774 | -29.049 | -19.034 | -43.79 | -35.095 | -23.119 | -19.198 | -20.012 | -20.451 | -14.812 | -21.895 | -11.435 | -14.801 | -18.598 |
Other Financing Activities
| -17.66 | 1.662 | -24.009 | 616.616 | 440.088 | 625.058 | 1,106.766 | 1,341.102 | 511.48 | 695.8 | 1,228.983 | 868.45 | 796.306 | 343.658 | 1,349.172 | 951.479 | 649.676 | 204.695 | 1,510.081 | 1,028.672 | 508.047 | 675.206 | 1,383.42 | 591.716 | 898.844 | 952.431 | 621.913 | 725.896 | 130.107 | 924.416 | 682.864 | 199.051 | 522.553 | 583.312 | 651.19 |
Financing Cash Flow
| 65.699 | 33.21 | -158.315 | 829.345 | -27.405 | -118.827 | 18.941 | 223.92 | 11.504 | -97.239 | 228.051 | -1.534 | 226.264 | -307.616 | 106.4 | 387.329 | 27.082 | -14.937 | 184.463 | -71.041 | 14.557 | -44.636 | 285.893 | -129.893 | 5.716 | 84.707 | 2.791 | 179.174 | 45.296 | 445.705 | 22.43 | -75.995 | 48.568 | -23.255 | -26.976 |
Other Information: | |||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -1.414 | -16.883 | 2.219 | -12.544 | 9.009 | -7.307 | 48.902 | -26.242 | 6.913 | -18.141 | -4.549 | -2.511 | -6.666 | 1.162 | -4.866 | -15.475 | 1.956 | 0.29 | -6.476 | 8.624 | 4.649 | -3.024 | 10.776 | 0.777 | 3.224 | -6.075 | 0.147 | -5.862 | -0.587 | -0.544 | -3.294 | 0.547 | 1.458 | -0.591 |
Net Change In Cash
| 256.329 | -10.467 | -396.603 | 530.686 | -198.173 | -2.627 | -19.07 | 120.362 | -42.798 | 84.252 | 22.766 | 40.022 | 32.019 | -137.658 | -84.889 | 237.303 | -83.475 | -117.992 | 183.457 | -88.022 | -40.146 | -218.576 | 273.448 | 14.507 | -35.415 | 87.34 | -215.838 | 132.117 | -63.891 | 118.787 | 16.92 | -76.286 | -1.996 | 26.136 | -40.447 |
Cash At End Of Period
| 623.668 | 226.172 | 236.639 | 633.242 | 102.557 | 300.73 | 303.356 | 322.427 | 202.065 | 244.863 | 160.611 | 137.845 | 97.823 | 65.804 | 203.462 | 288.352 | 51.049 | 134.524 | 252.516 | 69.058 | 157.08 | 197.226 | 415.802 | 142.353 | 127.846 | 163.262 | 75.922 | 291.759 | 159.642 | 223.533 | 104.745 | 68.216 | 144.502 | 146.498 | 120.362 |