YingTong Telecommunication Co.,Ltd.
SZSE:002861.SZ
12.04 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||
Net Income
| -12.952 | -11.759 | -8.028 | -49.873 | -6.352 | -3.677 | -19.132 | -95.349 | -3.936 | -7.554 | -10.788 | -28.272 | 1.726 | -14.503 | 4.702 | 11.219 | 11.262 | 18.301 | 4.141 | 23.742 | 25.357 | 16.106 | 6.018 | 13.97 | 22.232 | 23.094 | 5.194 | 23.287 | 17.622 | 29.53 | 15.35 | 38.299 | 36.301 | 17.824 | 11.731 | 38.969 | 38.969 |
Depreciation & Amortization
| 0 | 14.499 | 14.499 | 58.033 | -29.845 | 15.639 | 15.639 | 18.614 | 18.614 | 13.223 | 13.223 | 21.428 | 21.428 | 8.396 | 8.396 | 39.546 | -16.308 | 16.308 | 0 | 35.691 | -14.023 | 14.023 | 0 | 26.168 | -10.222 | 10.222 | 0 | 19.368 | -8.99 | 8.99 | 0 | 15.804 | -6.946 | 6.946 | 0 | 1.177 | 1.177 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | -3.646 | -0.663 | 0 | -211.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 1.441 | 0 | 5.445 | -2.722 | 2.722 | 0 | 2.242 | 0 | 0 | 0 | 4.537 | 0 | 0 | 0 | -2.219 | 0 | 0 | 0 | 9.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -47.056 | 0 | -49.676 | 34.623 | -34.623 | 0 | 94.808 | -14.495 | 14.495 | 0 | 111.729 | -52.538 | 52.538 | 0 | -25.165 | 45.947 | -45.947 | 0 | 78.362 | -86.183 | 86.183 | 0 | -108.804 | 89.921 | -89.921 | 0 | -65.652 | -0.242 | 0.242 | 0 | -14.119 | -59.757 | 59.757 | 0 | 0 | 0 |
Accounts Receivables
| 0 | -19.228 | 0 | -47.493 | 40.779 | -40.779 | 0 | 74.041 | -21.738 | 21.738 | 0 | 42.345 | -80.98 | 80.98 | 0 | 8.298 | 6.67 | -6.67 | 0 | 44.503 | -71.556 | 71.556 | 0 | -84.278 | 32.711 | -32.711 | 0 | -39.533 | 0.222 | -0.222 | 0 | 3.937 | -66.201 | 66.201 | 0 | 0 | 0 |
Change In Inventory
| 0 | -27.828 | 0 | -2.184 | -6.156 | 6.156 | 0 | 20.767 | 7.243 | -7.243 | 0 | 64.847 | 28.442 | -28.442 | 0 | -31.245 | 39.277 | -39.277 | 0 | 24.672 | -14.445 | 14.445 | 0 | -24.526 | 57.21 | -57.21 | 0 | -26.119 | -0.464 | 0.464 | 0 | -18.056 | 6.444 | -6.444 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.91 | 0 | 0 | 0 | 4.537 | 0 | 0 | 0 | -2.219 | 0 | 0 | 0 | 9.187 | -0.182 | 0.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 31.45 | 4.07 | 1.036 | 59.774 | 9.443 | 30.589 | -15.639 | 95.349 | -4.119 | -8.751 | -18.606 | 118.011 | -1.726 | 14.503 | -4.702 | -11.219 | -11.262 | -18.301 | -4.141 | -23.742 | -25.357 | -16.106 | -6.018 | -13.97 | -22.232 | -23.094 | -5.194 | -23.287 | -17.622 | -29.53 | -15.35 | -38.299 | -36.301 | -17.824 | -11.731 | -15.774 | -15.774 |
Operating Cash Flow
| 18.498 | -22.189 | -6.992 | 18.257 | 1.5 | 9.987 | -19.132 | -95.349 | -3.936 | 11.413 | -29.394 | 64.669 | -36.015 | -30.232 | 93.331 | 66.853 | 14.997 | 26.97 | 36.456 | 67.002 | 42.472 | 11.121 | 32.126 | 33.707 | -14.62 | -14.029 | 2.391 | 3.353 | 11.153 | 35.842 | 14.093 | 48.566 | -16.661 | -11.755 | 74.757 | 24.372 | 24.372 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -39.411 | -38.979 | -32.1 | -7.868 | -29.091 | -41.41 | -38.779 | -49.463 | -42.918 | -19.921 | -8.682 | -37.031 | -27.977 | -18.332 | -55.972 | -73.412 | -57.624 | -54.459 | -19.5 | -61.824 | -15.243 | -22.897 | -19.942 | -36.288 | -6.167 | -29.092 | -19.009 | -26.319 | -16.335 | -9.596 | -10.938 | -13.165 | -23.425 | -6.401 | -14.423 | -24.135 | -24.135 |
Acquisitions Net
| 46 | 15.123 | 0 | 4.156 | -1,055.51 | 0.14 | 0 | 1.501 | 0.031 | 1,330 | 0 | 3.095 | 0.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -90 | -29.992 | 0 | -3.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -3.5 | 0 | 0 | -1,892.947 | 1,055.51 | -1,055.51 | 0 | -2,463.86 | 1,330 | -1,330 | 0 | -2,588.4 | 995.17 | -995.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0.532 | 0.741 | 1.701 | -2.264 | 1.59 | 1.285 | 6.623 | 2.376 | 0.58 | 1.176 | 1.762 | 3.642 | 1.481 | 0.487 | 1.53 | 3.278 | 0.184 | 0.829 | 0.621 | 0.921 | 0 | 1.135 | 0.757 | 2.672 | 1.313 | -0.071 | 2.818 | 0 | 0 | 0 | 0.133 | 0 | 0 | 0 | 0.284 | 0 | 0 |
Other Investing Activites
| -106.193 | 193.496 | -19.804 | 75.386 | -115.34 | 1,001.51 | 103.977 | 2,459.7 | -1,375.8 | 36.818 | -18.718 | 61.127 | -45.646 | -92.613 | -64.572 | 105.422 | -54.932 | -30.234 | 5.603 | 46.64 | 29.799 | -0.94 | -78 | 105.756 | 29.566 | -106.647 | 70.722 | 111.6 | -116.852 | -199.766 | -0 | -1.079 | 2.017 | 0.653 | 0 | -17 | -17 |
Investing Cash Flow
| -99.071 | 170.382 | -51.904 | 69.41 | -142.84 | -93.985 | 71.822 | -49.746 | -88.107 | 18.073 | -25.638 | 27.738 | -72.142 | -110.457 | -119.015 | 35.287 | -112.372 | -83.865 | -13.276 | -14.263 | 14.556 | -22.703 | -187.185 | 15.306 | 24.712 | -135.81 | 54.532 | 85.281 | -133.187 | -209.362 | -10.805 | -14.243 | -21.408 | -5.748 | -14.139 | -41.135 | -41.135 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -6.172 | -12.3 | -25.647 | -6.5 | -30 | -6.5 | -30 | -6 | -30 | -9 | -30 | -39 | 0 | -6 | 0 | -6 | 0 | -3 | -20 | -50.9 | 0 | -92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | -10 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.234 | -8.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.234 | 8.798 | -8.798 | 0 | -9.927 | 9.658 | -9.658 | 0 | -8.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -2.26 | -30.876 | -2.161 | -3.167 | -2.438 | -4.828 | -1.711 | -1.332 | -0.448 | -2.732 | -1.103 | -0.762 | -0.648 | -10.921 | -0.833 | -0.913 | -0.742 | -25.003 | -3.678 | -0.783 | -1.332 | -25.572 | -1.592 | -0.199 | 0 | -36.81 | 0 | 0 | 0 | -61.349 | 0 | 0 | 0 | -27.606 | 0 | -13.542 | -13.542 |
Other Financing Activities
| -2.26 | -30.876 | -2.161 | -5.258 | 15.195 | 63.006 | 56.28 | 33.539 | 31.644 | 21.202 | -1.103 | 23.573 | -10.306 | -9.658 | -0.833 | 8.35 | 325.5 | -8.35 | -3.678 | -20 | 0 | -4.99 | 118.806 | -15.242 | -24.727 | 0 | 0 | -99.611 | 99.66 | 390.577 | 3.201 | -20 | 0 | -17.606 | 10 | -6.097 | -6.097 |
Financing Cash Flow
| -2.26 | -24.703 | 10.139 | -34.072 | 6.257 | 28.178 | 48.069 | 2.207 | 25.196 | 18.47 | -10.103 | 22.811 | -39.648 | -20.579 | -6.833 | -0.913 | 318.758 | -33.353 | -6.678 | -20.783 | -52.232 | -30.562 | 117.214 | -15.442 | -24.727 | -36.81 | 0 | -99.611 | 99.66 | 390.577 | 3.201 | -20 | 0 | -17.606 | 10 | -19.639 | -19.639 |
Other Information: | |||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.636 | 0.722 | 0.794 | -1.892 | 5.035 | 1.252 | -0.327 | 0.093 | 1.714 | 1.963 | 0.004 | -4.735 | 0.688 | -0.626 | 1.665 | -7.707 | -4.253 | -1.227 | 2.411 | 2.078 | -0.486 | 2.167 | -0.532 | 2.813 | 0.935 | 0.749 | -1.348 | -5.588 | -2.205 | -3.035 | 0.701 | 4.519 | 0.978 | 0.452 | -0.084 | 0.179 | 0.179 |
Net Change In Cash
| -82.729 | 124.55 | 4.272 | 51.704 | -130.048 | -54.567 | 134.225 | 10.425 | -46.201 | 49.919 | -65.131 | 110.482 | -147.117 | -161.894 | -30.851 | 93.52 | 217.131 | -91.476 | 18.914 | 34.034 | 4.31 | -39.976 | -38.377 | 36.384 | -13.7 | -185.9 | 55.575 | -16.566 | -24.579 | 214.022 | 7.19 | 18.841 | -37.09 | -34.656 | 70.534 | -36.223 | -36.223 |
Cash At End Of Period
| 133.228 | 220.358 | 95.808 | 139.708 | 88.004 | 218.052 | 272.619 | 138.394 | 127.969 | 174.17 | 124.25 | 188.633 | 78.15 | 225.267 | 387.161 | 418.012 | 324.493 | 107.362 | 198.838 | 179.923 | 145.889 | 141.579 | 181.555 | 219.806 | 183.422 | 197.122 | 383.022 | 327.447 | 344.013 | 368.592 | 154.57 | 147.38 | 128.539 | 165.629 | 200.285 | -36.223 | -36.223 |