Hangzhou Star Shuaier Electric Appliance Co., Ltd.
SZSE:002860.SZ
13.08 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 575.346 | 464.186 | 594.102 | 730.487 | 978.945 | 575.202 | 698.573 | 563.755 | 398.598 | 288.367 | 309.988 | 324.589 | 390.344 | 343.671 | 257.005 | 253.403 | 250.597 | 165.974 | 192.924 | 175.573 | 183.501 | 156.201 | 103.298 | 106.21 | 108.239 | 91.432 | 104.681 | 86.801 | 82.043 | 81.274 | 67.53 | 72.373 | 76.601 | 77.981 |
Cost of Revenue
| 494.101 | 369.237 | 552.082 | 583.261 | 831.465 | 481.28 | 615.92 | 496.412 | 327.949 | 217.781 | 266.071 | 245.748 | 307.382 | 254.741 | 200.569 | 179.481 | 183.985 | 120.553 | 141.852 | 115.925 | 125.257 | 104.147 | 61.821 | 63.536 | 67.223 | 54.233 | 62.289 | 48.97 | 47.346 | 48.089 | 41.865 | 40.072 | 44.157 | 45.981 |
Gross Profit
| 81.245 | 94.949 | 42.02 | 147.225 | 147.48 | 93.922 | 82.653 | 67.343 | 70.649 | 70.587 | 43.917 | 78.842 | 82.962 | 88.931 | 56.436 | 73.921 | 66.613 | 45.421 | 51.073 | 59.648 | 58.244 | 52.054 | 41.477 | 42.674 | 41.016 | 37.199 | 42.392 | 37.831 | 34.697 | 33.185 | 25.665 | 32.301 | 32.444 | 31.999 |
Gross Profit Ratio
| 0.141 | 0.205 | 0.071 | 0.202 | 0.151 | 0.163 | 0.118 | 0.119 | 0.177 | 0.245 | 0.142 | 0.243 | 0.213 | 0.259 | 0.22 | 0.292 | 0.266 | 0.274 | 0.265 | 0.34 | 0.317 | 0.333 | 0.402 | 0.402 | 0.379 | 0.407 | 0.405 | 0.436 | 0.423 | 0.408 | 0.38 | 0.446 | 0.424 | 0.41 |
Reseach & Development Expenses
| 16.973 | 10.86 | -10.934 | 26.077 | 33.488 | 21.602 | 16.511 | 22.339 | 14.224 | 12.723 | 16.189 | 13.67 | 10.874 | 8.458 | 11.018 | 8.847 | 11.053 | 6.26 | 9.85 | 8.918 | 7.299 | 5.433 | 6.199 | 4.687 | 13.006 | 4.36 | 21.614 | 4.279 | 6.48 | 0 | 10.207 | 0 | 4.48 | 0 |
General & Administrative Expenses
| -13.604 | 28.235 | -50.365 | 62.786 | -8.746 | 18.252 | -19.805 | 33.945 | -5.441 | 11.502 | -31.013 | 41.959 | -6.782 | 13.475 | -18.417 | 14.572 | -2.788 | 10.859 | -14.927 | 13.857 | 1.408 | 8.113 | -10.49 | 6.192 | -5.791 | 8.427 | -20.142 | 9.446 | -2.138 | 6.279 | -15.936 | 7.326 | 7.524 | 5.972 |
Selling & Marketing Expenses
| 5.4 | 4.01 | 11.933 | 5.57 | 4.322 | 7.009 | 13.497 | 5.821 | 3.29 | 2.89 | 3.144 | 2.147 | 2.664 | 2.337 | -0.481 | 3.863 | 3.255 | 2.544 | 3.652 | 4.677 | 2.945 | 2.532 | 3.076 | 2.165 | 2.122 | 1.232 | 3.153 | 1.253 | 1.553 | 1.639 | 1.806 | 1.292 | 1.509 | 1.085 |
SG&A
| 24.939 | 32.245 | -38.432 | 68.356 | -4.424 | 25.261 | -6.307 | 39.765 | -2.15 | 14.392 | -27.869 | 44.106 | -4.119 | 15.813 | -18.898 | 18.435 | 0.467 | 13.404 | -11.275 | 18.534 | 4.353 | 10.645 | -7.414 | 8.358 | -3.67 | 9.659 | -16.989 | 10.698 | -0.585 | 7.918 | -14.13 | 8.618 | 9.033 | 7.058 |
Other Expenses
| 3.297 | -0.005 | -0.304 | 1.771 | -0.912 | -0.325 | 51.233 | -24.407 | 10.696 | -0.083 | 43.321 | -33.78 | 1.113 | 0.064 | -3.865 | 0.619 | -0.601 | 2.103 | -4.408 | 0.145 | 0.213 | 3.357 | -0.046 | 0.272 | 0.117 | 0.072 | -1.666 | 0.574 | 3.555 | 1.163 | 2.003 | 1.116 | 1.406 | 0.87 |
Operating Expenses
| 38.615 | 40.781 | 6.02 | 66.864 | 49.694 | 46.538 | 61.437 | 37.697 | 22.77 | 27.031 | 31.641 | 23.996 | 38.622 | 24.146 | 26.569 | 26.55 | 27.881 | 20.04 | 13.824 | -62.108 | 21.573 | 17.477 | 17.285 | 13.209 | 15.212 | 9.059 | 16.554 | 9.926 | 12.684 | 8.683 | 12.881 | 9.301 | 9.791 | 7.987 |
Operating Income
| 42.63 | 58.694 | 32.392 | 74.474 | 82.571 | 50.499 | 13.132 | 29.378 | 44.494 | 43.821 | 7.686 | 56.588 | 41.78 | 56.888 | 26.48 | 40.399 | 33.817 | 25.642 | 35.072 | 124.77 | 37.678 | 29.75 | 21.26 | 32.533 | 31.296 | 29.378 | 27.782 | 27.903 | 21.467 | 24.384 | 12.345 | 24.478 | 20.704 | 23.714 |
Operating Income Ratio
| 0.074 | 0.126 | 0.055 | 0.102 | 0.084 | 0.088 | 0.019 | 0.052 | 0.112 | 0.152 | 0.025 | 0.174 | 0.107 | 0.166 | 0.103 | 0.159 | 0.135 | 0.154 | 0.182 | 0.711 | 0.205 | 0.19 | 0.206 | 0.306 | 0.289 | 0.321 | 0.265 | 0.321 | 0.262 | 0.3 | 0.183 | 0.338 | 0.27 | 0.304 |
Total Other Income Expenses Net
| -0.796 | -0.005 | -0.304 | 1.771 | -0.912 | 0.973 | -1.359 | 0.775 | -0.658 | 0.797 | 1.127 | 0.388 | -1.447 | -7.834 | -7.251 | -6.353 | -5.515 | 2.364 | -6.585 | 3.16 | 1.22 | -1.471 | -2.979 | 3.34 | 5.609 | 1.31 | 0.345 | 0.503 | 3.008 | 1.045 | 1.336 | 2.566 | -0.543 | 0.572 |
Income Before Tax
| 41.834 | 58.689 | 32.088 | 76.245 | 81.659 | 51.472 | 11.773 | 30.153 | 43.836 | 44.618 | 8.813 | 56.976 | 42.893 | 56.951 | 22.615 | 41.018 | 33.217 | 27.745 | 30.663 | 124.915 | 37.891 | 33.106 | 21.214 | 32.805 | 31.414 | 29.45 | 26.184 | 28.408 | 25.022 | 25.546 | 14.12 | 25.566 | 22.11 | 24.584 |
Income Before Tax Ratio
| 0.073 | 0.126 | 0.054 | 0.104 | 0.083 | 0.089 | 0.017 | 0.053 | 0.11 | 0.155 | 0.028 | 0.176 | 0.11 | 0.166 | 0.088 | 0.162 | 0.133 | 0.167 | 0.159 | 0.711 | 0.206 | 0.212 | 0.205 | 0.309 | 0.29 | 0.322 | 0.25 | 0.327 | 0.305 | 0.314 | 0.209 | 0.353 | 0.289 | 0.315 |
Income Tax Expense
| 2.299 | 4.873 | 10.525 | 6.571 | 7.495 | 3.956 | -0.548 | -2.433 | 4.599 | 5.44 | -4.214 | 6.088 | 5.018 | 7.271 | 2.959 | 4.435 | 4.77 | 2.155 | 3.068 | 18.527 | 6.8 | 4.589 | 1.387 | 4.106 | 4.308 | 3.97 | 2.498 | 4.145 | 3.438 | 3.656 | 1.769 | 3.669 | 3.556 | 3.649 |
Net Income
| 39.506 | 52.821 | 20.557 | 66.188 | 70.671 | 45.065 | 10.818 | 31.532 | 39.115 | 37.645 | 13.027 | 49.072 | 35.768 | 49.462 | 19.008 | 35.814 | 27.833 | 25.21 | 17.722 | 63.002 | 26.206 | 24.466 | 19.28 | 26.974 | 24.964 | 24.195 | 23.083 | 22.846 | 21.583 | 21.891 | 12.351 | 21.897 | 18.554 | 20.935 |
Net Income Ratio
| 0.069 | 0.114 | 0.035 | 0.091 | 0.072 | 0.078 | 0.015 | 0.056 | 0.098 | 0.131 | 0.042 | 0.151 | 0.092 | 0.144 | 0.074 | 0.141 | 0.111 | 0.152 | 0.092 | 0.359 | 0.143 | 0.157 | 0.187 | 0.254 | 0.231 | 0.265 | 0.221 | 0.263 | 0.263 | 0.269 | 0.183 | 0.303 | 0.242 | 0.268 |
EPS
| 0.13 | 0.17 | 0.069 | 0.22 | 0.24 | 0.15 | 0.036 | 0.15 | 0.19 | 0.13 | 0.047 | 0.17 | 0.19 | 0.19 | 0.096 | 0.13 | 0.15 | 0.16 | 0.093 | 0.4 | 0.14 | 0.09 | 0.097 | 0.097 | 0.19 | 0.089 | 0.12 | 0.13 | 0.13 | 0.092 | 0.08 | 0.1 | 0.12 | 0.095 |
EPS Diluted
| 0.13 | 0.17 | 0.069 | 0.22 | 0.24 | 0.15 | 0.036 | 0.15 | 0.19 | 0.13 | 0.047 | 0.17 | 0.19 | 0.19 | 0.096 | 0.12 | 0.15 | 0.16 | 0.093 | 0.4 | 0.14 | 0.09 | 0.097 | 0.097 | 0.19 | 0.089 | 0.12 | 0.13 | 0.13 | 0.092 | 0.08 | 0.1 | 0.12 | 0.095 |
EBITDA
| 57.332 | 57.894 | 31.777 | 90.289 | 104.517 | 43.151 | 18.839 | 33.298 | 52.837 | 46.298 | 13.052 | 57.742 | 49.191 | 69.798 | 32.922 | 50.143 | 39.504 | 30.092 | 37.591 | 124.444 | 38.08 | 36.713 | 20.892 | 32.684 | 32.723 | 28.14 | 30.956 | 27.986 | 26.238 | 24.502 | 18.698 | 21.288 | 22.653 | 24.013 |
EBITDA Ratio
| 0.1 | 0.125 | 0.053 | 0.124 | 0.107 | 0.075 | 0.027 | 0.059 | 0.133 | 0.161 | 0.042 | 0.178 | 0.126 | 0.203 | 0.128 | 0.198 | 0.158 | 0.181 | 0.195 | 0.709 | 0.208 | 0.235 | 0.202 | 0.308 | 0.302 | 0.308 | 0.296 | 0.322 | 0.32 | 0.301 | 0.277 | 0.294 | 0.296 | 0.308 |