Zhejiang Jiemei Electronic And Technology Co., Ltd.
SZSE:002859.SZ
26.31 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 470.144 | 363.263 | 433.758 | 413.858 | 404.581 | 308.196 | 308.674 | 280.357 | 384.093 | 328.058 | 403.816 | 483.072 | 537.497 | 437.019 | 428.036 | 374.248 | 348.709 | 274.526 | 292.814 | 274.145 | 191.613 | 189.948 | 309.255 | 403.968 | 337.907 | 259.974 | 302.387 | 256.992 | 250.308 | 186.725 | 228.664 | 195.749 | 192.779 | 136.181 |
Cost of Revenue
| 324.36 | 220.78 | 299.145 | 247.504 | 267.846 | 208.309 | 225.517 | 209.568 | 261.482 | 221.469 | 294.318 | 281.771 | 306.718 | 266.285 | 255.549 | 224.43 | 196.578 | 169.271 | 206.339 | 182.123 | 121.678 | 128.46 | 195.124 | 241.165 | 219.987 | 169.006 | 181.073 | 154.144 | 146.836 | 114.472 | 139.297 | 117.698 | 119.875 | 85.876 |
Gross Profit
| 145.784 | 142.482 | 134.613 | 166.354 | 136.734 | 99.886 | 83.157 | 70.789 | 122.611 | 106.59 | 109.498 | 201.301 | 230.779 | 170.734 | 172.487 | 149.818 | 152.131 | 105.255 | 86.475 | 92.022 | 69.934 | 61.488 | 114.131 | 162.803 | 117.919 | 90.969 | 121.314 | 102.848 | 103.472 | 72.253 | 89.368 | 78.051 | 72.905 | 50.306 |
Gross Profit Ratio
| 0.31 | 0.392 | 0.31 | 0.402 | 0.338 | 0.324 | 0.269 | 0.252 | 0.319 | 0.325 | 0.271 | 0.417 | 0.429 | 0.391 | 0.403 | 0.4 | 0.436 | 0.383 | 0.295 | 0.336 | 0.365 | 0.324 | 0.369 | 0.403 | 0.349 | 0.35 | 0.401 | 0.4 | 0.413 | 0.387 | 0.391 | 0.399 | 0.378 | 0.369 |
Reseach & Development Expenses
| 34.577 | 38.673 | 4.659 | 32.712 | 33.246 | 19.53 | 10.992 | 23.571 | 20.709 | 37.728 | 29.909 | 33.328 | 26.049 | 21.412 | 22.525 | 19.507 | 18.663 | 17.467 | 19.323 | 22.156 | 13.524 | 15.82 | 15.981 | 15.468 | 18.657 | 13.659 | 63.03 | 14.13 | 18.84 | 0 | 31.741 | 0 | 12.986 | 0 |
General & Administrative Expenses
| 2.682 | 35.8 | -76.412 | 88.806 | -13.65 | 28.245 | -57.842 | 76.506 | -11.938 | 30.485 | -47.522 | 59.729 | -10.001 | 20.879 | -38.947 | 18.623 | -10.043 | 20.558 | -22.574 | 20.569 | -11.031 | 17.005 | -33.537 | 20.647 | -21.291 | 30.363 | -56.543 | 25.706 | -16.607 | 26.261 | -52.263 | 23.367 | 23.688 | 17.695 |
Selling & Marketing Expenses
| 7.245 | 8.034 | 10.624 | 7.571 | 7.566 | 6.553 | 7.491 | 8.202 | 9.504 | 9.565 | -28.964 | 23.841 | 22.714 | 20.334 | 20.486 | 17.127 | 14.122 | 12.069 | 13.469 | 12.629 | 9.469 | 8.976 | 11.907 | 15.507 | 13.558 | 10.748 | 12.512 | 11.422 | 9.557 | 9.495 | 9.401 | 8.745 | 9.003 | 7.093 |
SG&A
| 36.941 | 43.834 | 35.09 | 96.377 | -6.084 | 34.798 | -50.351 | 84.708 | -2.434 | 40.05 | -76.487 | 83.569 | 12.713 | 41.213 | -18.461 | 35.75 | 4.08 | 32.627 | -9.105 | 33.198 | -1.562 | 25.981 | -21.63 | 36.154 | -7.733 | 41.111 | -44.03 | 37.127 | -7.051 | 35.757 | -42.862 | 32.112 | 32.691 | 24.788 |
Other Expenses
| 0.003 | -0.52 | -0.213 | -0.832 | 0.009 | 4.308 | 96.064 | -47.843 | 41.816 | 1.401 | -0.345 | -0.344 | -0.073 | -0.011 | -0.079 | 0.014 | -0.22 | 0.221 | -0.324 | -0.048 | 0.809 | -0.091 | -1.9 | -0.048 | -0.047 | -0.052 | 0.287 | -0.017 | -0.411 | 0.421 | 1.006 | 1.44 | 4.361 | 0.962 |
Operating Expenses
| 71.515 | 87.078 | 39.962 | 81.553 | 79.818 | 58.636 | 56.705 | 60.436 | 60.091 | 79.179 | 25.043 | 85.261 | 71.137 | 64.057 | 58.523 | 54.056 | 46.823 | 50.787 | 51.171 | 55.826 | 39.556 | 42.331 | 38.474 | 52.345 | 48.927 | 42.141 | 43.15 | 36.77 | 33.485 | 37.458 | 37.007 | 32.7 | 33.326 | 25.219 |
Operating Income
| 74.269 | 55.164 | 94.65 | 81.607 | 79.196 | 33.177 | 10.37 | 46.069 | 88.909 | 23.875 | 73.593 | 117.527 | 139.592 | 108.327 | 89.876 | 77.083 | 108.748 | 53.472 | 28.312 | 44.276 | 41.421 | 18.75 | 79.35 | 124.496 | 85.819 | 33.609 | 68.745 | 59.975 | 62.484 | 30.621 | 55.764 | 42.139 | 38.531 | 20.249 |
Operating Income Ratio
| 0.158 | 0.152 | 0.218 | 0.197 | 0.196 | 0.108 | 0.034 | 0.164 | 0.231 | 0.073 | 0.182 | 0.243 | 0.26 | 0.248 | 0.21 | 0.206 | 0.312 | 0.195 | 0.097 | 0.162 | 0.216 | 0.099 | 0.257 | 0.308 | 0.254 | 0.129 | 0.227 | 0.233 | 0.25 | 0.164 | 0.244 | 0.215 | 0.2 | 0.149 |
Total Other Income Expenses Net
| 0.332 | -0.52 | -2.961 | -0.832 | 0.009 | -0.019 | 0.274 | -0.972 | 0.047 | 7.744 | -0.345 | 1.142 | -20.123 | -0.011 | -24.167 | -18.665 | 3.22 | -0.775 | -7.316 | 8.032 | 10.956 | -0.498 | 2.689 | 13.989 | 16.78 | -15.271 | -9.115 | -6.12 | -7.931 | -3.753 | 4.373 | -1.772 | 3.313 | -3.875 |
Income Before Tax
| 74.6 | 54.644 | 91.689 | 80.774 | 79.204 | 33.157 | 10.644 | 45.098 | 88.956 | 31.619 | 73.248 | 117.182 | 139.519 | 108.315 | 89.797 | 77.097 | 108.528 | 53.693 | 27.988 | 44.228 | 41.334 | 18.658 | 78.346 | 124.448 | 85.772 | 33.556 | 69.049 | 59.958 | 62.056 | 31.042 | 56.734 | 43.579 | 42.891 | 21.211 |
Income Before Tax Ratio
| 0.159 | 0.15 | 0.211 | 0.195 | 0.196 | 0.108 | 0.034 | 0.161 | 0.232 | 0.096 | 0.181 | 0.243 | 0.26 | 0.248 | 0.21 | 0.206 | 0.311 | 0.196 | 0.096 | 0.161 | 0.216 | 0.098 | 0.253 | 0.308 | 0.254 | 0.129 | 0.228 | 0.233 | 0.248 | 0.166 | 0.248 | 0.223 | 0.222 | 0.156 |
Income Tax Expense
| 6.652 | 1.334 | 8.537 | 8.642 | 10.401 | 1.648 | -5.446 | 4.881 | 11.452 | -0.44 | 14.048 | 9.974 | 11.077 | 14.214 | 12.1 | 10.65 | 10.602 | 6.513 | 5.784 | 2.617 | 4.873 | 0.983 | 7.263 | 25.643 | 9.79 | 4.128 | 4.181 | 9.095 | 7.055 | 5.553 | 8.997 | 6.797 | 7.205 | 3.3 |
Net Income
| 67.957 | 53.31 | 83.161 | 72.139 | 68.81 | 31.51 | 16.09 | 40.217 | 77.504 | 32.06 | 59.2 | 107.209 | 128.442 | 94.101 | 77.698 | 66.446 | 97.927 | 47.181 | 22.204 | 41.611 | 36.461 | 17.675 | 71.083 | 98.805 | 75.982 | 29.429 | 64.868 | 50.863 | 55 | 25.488 | 47.737 | 36.782 | 35.686 | 17.912 |
Net Income Ratio
| 0.145 | 0.147 | 0.192 | 0.174 | 0.17 | 0.102 | 0.052 | 0.143 | 0.202 | 0.098 | 0.147 | 0.222 | 0.239 | 0.215 | 0.182 | 0.178 | 0.281 | 0.172 | 0.076 | 0.152 | 0.19 | 0.093 | 0.23 | 0.245 | 0.225 | 0.113 | 0.215 | 0.198 | 0.22 | 0.137 | 0.209 | 0.188 | 0.185 | 0.132 |
EPS
| 0.16 | 0.12 | 0.19 | 0.17 | 0.16 | 0.073 | 0.037 | 0.1 | 0.19 | 0.08 | 0.15 | 0.26 | 0.31 | 0.23 | 0.19 | 0.16 | 0.23 | 0.12 | 0.054 | 0.1 | 0.088 | 0.044 | 0.17 | 0.24 | 0.19 | 0.072 | 0.16 | 0.12 | 0.17 | 0.069 | 0.13 | 0.1 | 0.11 | 0.058 |
EPS Diluted
| 0.16 | 0.12 | 0.19 | 0.17 | 0.16 | 0.073 | 0.037 | 0.1 | 0.19 | 0.08 | 0.15 | 0.26 | 0.31 | 0.23 | 0.19 | 0.16 | 0.23 | 0.12 | 0.054 | 0.1 | 0.088 | 0.044 | 0.17 | 0.24 | 0.19 | 0.072 | 0.16 | 0.12 | 0.17 | 0.069 | 0.13 | 0.1 | 0.11 | 0.058 |
EBITDA
| 115.398 | 62.669 | 130.978 | 88.713 | 93.122 | 42.862 | 43.452 | 44.244 | 100.444 | 31.297 | 76.281 | 121.104 | 152.004 | 113.271 | 97.164 | 79.344 | 112.46 | 57.764 | 30.406 | 48.799 | 42.859 | 10.917 | 75.33 | 128.05 | 78.12 | 47.222 | 61.884 | 66.125 | 66.579 | 33.205 | 69.477 | 46.399 | 43.429 | 23.575 |
EBITDA Ratio
| 0.245 | 0.173 | 0.302 | 0.214 | 0.23 | 0.139 | 0.141 | 0.158 | 0.262 | 0.095 | 0.189 | 0.251 | 0.283 | 0.259 | 0.227 | 0.212 | 0.323 | 0.21 | 0.104 | 0.178 | 0.224 | 0.057 | 0.244 | 0.317 | 0.231 | 0.182 | 0.205 | 0.257 | 0.266 | 0.178 | 0.304 | 0.237 | 0.225 | 0.173 |