SMS Electric Co.,Ltd.Zhengzhou

SZSE:002857.SZ

17.74 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011
Operating Activities:
Net Income 5.91112.94519.50523.42431.86436.77233.25440.07838.53837.0227.45219.86416.435
Depreciation & Amortization 10.7054.9562.7082.7472.8082.7282.5422.4252.7462.2021.7041.2720.96
Deferred Income Tax -0.552-0.351-0.244-1.046-0.027-1.03-0.481-0.843-0.2680000
Stock Based Compensation 0000000000000
Change In Working Capital 37.02324.5961.15440.65618.885-11.917-33.344-32.365-42.19114.047-64.8126.85-14.751
Accounts Receivables 37.80917.45927.52165.21431.362-21.57-67.347-24.794-30.591-2.071-41.2615.3170
Inventory -14.422.077-10.5436.41631.607-28.407-6.491-4.5763.23621.888-16.217-23.917-9.252
Accounts Payables 17.4725.41-15.58-29.928-44.05839.0940.975-2.153-14.5680000
Other Working Capital -3.837-0.351-0.244-1.046-0.02716.49-26.853-27.789-45.426-7.841-48.59350.767-5.499
Other Non Cash Items -22.0492.90902.314-2.3753.3471.5655.6862.3260.960.5690.6941.156
Operating Cash Flow 50.48845.40523.36669.14151.18230.9314.01715.8241.41954.228-35.08448.683.801
Investing Activities:
Investments In Property Plant And Equipment -12.224-11.823-12.647-25.69-32.481-27.377-6.281-4.38-3.195-2.11-6.655-11.311-1.538
Acquisitions Net -4.4456100.011585.8250.0260.0020.0020.00200000
Purchases Of Investments -704-610-618.5-585.825-488.5-598-80.5000000
Sales Maturities Of Investments 7602.4682.2272.9382.913.541.699000000
Other Investing Activites -0-406506.175517.5-36.498-80.4980.002-3.1950.0010.0130.2690.001
Investing Cash Flow 39.331-49.35521.091-16.577-0.545-60.335-85.08-4.378-3.195-2.108-6.643-11.042-1.537
Financing Activities:
Debt Repayment -1.72600000000-100-27-10
Common Stock Issued 000000-7.673000000
Common Stock Repurchased -3.068000000000000
Dividends Paid 000-12.8-5.12-4.8-16-9.009-0.08-6.272-9.286-5.214-2.026
Other Financing Activities -4.7951.9580.7474.34514.727-18.348169.2413.196-0.16-0.39720.9783.98644.8
Financing Cash Flow -4.7951.9580.747-8.4559.607-23.148153.241-5.813-0.241-16.66911.692-28.22732.774
Other Information:
Effect Of Forex Changes On Cash 3.837000.0030-0.05500-000.004-0.004-0.001
Net Change In Cash 88.861-1.99345.20444.11260.244-52.60872.1785.633-2.01635.45-30.0319.40635.036
Cash At End Of Period 335.28241.957243.95198.745154.63394.389146.99674.81869.18571.20135.75165.78256.376