Dongguan Chitwing Technology Co., Ltd.
SZSE:002855.SZ
41.58 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||
Net Income
| -50.104 | -76.475 | -50.277 | -65.631 | -6.715 | -16.212 | -30.831 | -114.227 | 16.131 | -0.302 | -38.258 | -252.17 | 4.013 | -1.118 | 4.402 | 48.129 | 47.793 | 16.291 | -9.965 | 19.55 | 9.951 | 18.459 | 8.32 | -2.026 | 5.862 | 17.357 | 8.136 | 17.322 | 7.702 | 10.472 | 16.288 | 24.756 | 15.045 | 19.487 | 12.898 | 45.117 | 45.117 |
Depreciation & Amortization
| 0 | 47.881 | 0 | 41.454 | -67.114 | 44.882 | 44.882 | 45.3 | 45.3 | 45.548 | 45.548 | 44.775 | 44.775 | 37.674 | 37.674 | 95.153 | -49.644 | 49.644 | 0 | 86.104 | -52.646 | 52.646 | 0 | 80.578 | -44.943 | 44.943 | 0 | 69.758 | -34.303 | 34.303 | 0 | 70.576 | -34.477 | 34.477 | 0 | 1.807 | 1.807 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.22 | -3.128 | 3.128 | 0 | 13.864 | -6.932 | 6.932 | 0 | 28.582 | 0 | 14.291 | 0 | 2.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -26.561 | 0 | -153.838 | -139.238 | 139.238 | 0 | 25.247 | 149.177 | -149.177 | 0 | 172.877 | -163.271 | 163.271 | 0 | -65.794 | -240.645 | 240.645 | 0 | -110.512 | 296.63 | -296.63 | 0 | -345.904 | 243.216 | -243.216 | 0 | -183.666 | -120.547 | 120.547 | 0 | 102.801 | -306.823 | 306.823 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 55.531 | 0 | 311.792 | -102.54 | 102.54 | 0 | 71.16 | 65.117 | -65.117 | 0 | 51.173 | -104.029 | 104.029 | 0 | -64.04 | -225.949 | 225.949 | 0 | -62.722 | 208.272 | -208.272 | 0 | -255.145 | 165.244 | -165.244 | 0 | -51.129 | -154.607 | 154.607 | 0 | 150.249 | -241.492 | 241.492 | 0 | 0 | 0 |
Change In Inventory
| 0 | -82.092 | 0 | 74.167 | -36.698 | 36.698 | 0 | -45.914 | 84.06 | -84.06 | 0 | 121.704 | -59.242 | 59.242 | 0 | -1.754 | -14.696 | 14.696 | 0 | -47.79 | 102.649 | -102.649 | 0 | -93.248 | 77.972 | -77.972 | 0 | -132.538 | 34.06 | -34.06 | 0 | -47.448 | -65.331 | 65.331 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | -228.005 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.291 | 14.291 | 0 | 2.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 46.425 | 62.279 | 0.476 | 162.399 | 219.211 | -160.029 | -44.882 | -70.547 | -194.477 | 103.629 | 72.905 | 330.025 | -4.013 | 1.118 | -4.402 | -48.129 | -47.793 | -16.291 | 9.965 | -19.55 | -9.951 | -18.459 | -8.32 | 2.026 | -5.862 | -17.357 | -8.136 | -17.322 | -7.702 | -10.472 | -16.288 | -24.756 | -15.045 | -19.487 | -12.898 | -31.397 | -31.397 |
Operating Cash Flow
| -3.68 | -62.077 | -49.801 | 55.314 | 6.144 | 7.879 | -30.831 | -114.227 | 16.131 | -0.302 | 34.647 | 33.081 | 40.065 | 165.924 | -43.96 | 245.825 | -51.935 | 36.229 | 68.581 | 159.734 | 107.808 | 8.797 | 15.87 | 10.135 | 174.16 | -4.137 | 22.136 | -94.088 | 42.995 | -151.531 | 64.022 | 75.227 | -82.831 | -18.313 | 126.644 | 15.527 | 15.527 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -5.778 | -11.863 | -7.506 | -12.022 | -16.71 | -22.039 | -13.59 | -33.614 | -23.249 | -68.661 | -33.325 | -52.34 | -71.874 | -32.617 | -21.956 | -52.689 | -44.134 | -9.702 | -20.512 | -41.096 | -31.862 | -30.578 | -39.109 | -42.566 | -69.219 | -63.074 | -177.212 | -74.826 | -27.962 | -19.777 | -24.57 | -37.459 | -18.802 | -24.075 | -11.744 | -13.988 | -13.988 |
Acquisitions Net
| 0.038 | 0 | 0.916 | 1.155 | 0 | 0.144 | 2.493 | -0.33 | 0 | -5.657 | 0.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.2 | -2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -4.735 | 0 | -10 | 0 | 0 | 0 | 0 | 0.33 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0.009 | 0.115 | 0.201 | 0.157 | 0.376 | 0 | 0 | -5.795 | 0.638 | 8.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 6.038 | 18.2 | 0.81 | -25.01 | 0.376 | 0.034 | 2.493 | 0 | 0 | 5.243 | 0.824 | 0 | -71.874 | -32.617 | -21.956 | 0.061 | -44.134 | -9.702 | -20.512 | -6.565 | 0.757 | 1.398 | -4.89 | -42.566 | -69.219 | -63.074 | -177.212 | -15 | -1.689 | -19.777 | -24.57 | -37.459 | -0.677 | 0.677 | -11.744 | 0 | 0 |
Investing Cash Flow
| -4.466 | 6.337 | -15.78 | -36.876 | -16.334 | -21.861 | -11.097 | -39.409 | -22.611 | -63.418 | -32.501 | -52.34 | -71.874 | -32.617 | -21.956 | -52.628 | -44.134 | -9.702 | -23.012 | -47.461 | -31.106 | -29.18 | -44 | -42.566 | -69.219 | -63.074 | -177.212 | -90.197 | -29.652 | -19.777 | -24.57 | -37.459 | -19.479 | -23.398 | -11.744 | -13.988 | -13.988 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||
Debt Repayment
| -41 | -11 | -29 | -45.958 | -198.458 | -23.152 | 0 | -10 | -139.97 | 0 | 0 | 0 | -100 | -19.415 | -12.942 | -19.2 | -100 | 0 | 0 | -159.431 | -4.65 | -68.542 | -49.653 | -81.583 | -113.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.28 | 0 | 0 | 0 | -1.477 | 1.477 | -1.477 | 0 | -20.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.75 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -2.591 | -2.922 | -2.465 | -3.874 | -1.988 | -1.469 | -0.963 | -1.04 | -1.558 | -1.6 | -1.565 | -1.524 | -1.04 | -22.352 | -1.085 | -1.306 | -14.086 | -1.166 | -1.3 | -1.894 | -2.567 | -8.262 | -1.35 | -0.599 | -14.016 | -1.753 | -0.327 | -0.796 | -2.018 | -2.813 | 0 | -2.081 | 0 | -1.664 | 0 | -1.164 | -1.164 |
Other Financing Activities
| 42.871 | 55.638 | -1.711 | -26.771 | 244.575 | 47.354 | -13.857 | -8.592 | 83.897 | 6.605 | -22.792 | 25.273 | 183.468 | -2.456 | -24.335 | -3.5 | 87.199 | 21.313 | -23.328 | 34.946 | -53.401 | 128.242 | 68.879 | 51.726 | 51.769 | -8.621 | 124.501 | 85.586 | -8.159 | -12.262 | 315.899 | -5.039 | -6.982 | 22.635 | -10.956 | -11.703 | -11.703 |
Financing Cash Flow
| -0.721 | 31.766 | 27.289 | -52.462 | 44.129 | 22.733 | -14.82 | -19.632 | -57.63 | 5.005 | -24.357 | 23.748 | 82.428 | -44.222 | -38.361 | -24.006 | -26.888 | 20.147 | -24.628 | -126.379 | -60.618 | 51.438 | 17.877 | -30.456 | -76.131 | -10.375 | 124.174 | 84.789 | -10.177 | -12.262 | 315.899 | -7.12 | -6.982 | 22.635 | -10.956 | -12.866 | -12.866 |
Other Information: | |||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.252 | 0.556 | -0.295 | 0.871 | 0.178 | 2.778 | -1.943 | 13.058 | 3.495 | 3.149 | 0.257 | -4.576 | 0.011 | 0.256 | 0.102 | -7.341 | -1.675 | 0.517 | 0.499 | 2.712 | 0.55 | 1.295 | -0.958 | -1.726 | 1.064 | -0.515 | -0.316 | 0.333 | -0.777 | -0.963 | -0.239 | 1.891 | 2.364 | 1.449 | 0.032 | 0.136 | 0.136 |
Net Change In Cash
| -8.624 | -50.758 | -40.606 | 36.324 | 34.116 | 11.528 | -114.824 | -25.103 | -1.131 | -75.561 | -21.954 | -0.086 | 50.63 | 89.341 | -104.175 | 161.85 | -124.632 | 47.191 | 21.441 | -11.394 | 16.634 | 32.35 | -11.212 | -64.614 | 29.874 | -78.101 | -31.218 | -99.161 | 2.39 | -184.533 | 355.111 | 32.539 | -106.928 | -17.628 | 103.976 | -11.192 | -11.192 |
Cash At End Of Period
| 66.319 | 126.547 | 177.305 | 217.911 | 170.101 | 135.984 | 124.456 | 239.28 | 264.383 | 265.514 | 341.075 | 363.028 | 363.115 | 312.485 | 223.144 | 331.121 | 169.271 | 293.903 | 246.712 | 225.272 | 236.666 | 220.031 | 187.682 | 198.893 | 263.507 | 233.633 | 311.734 | 342.952 | 442.113 | 439.724 | 624.257 | 269.146 | 236.607 | 343.535 | 361.163 | -11.192 | -11.192 |