Dongguan Chitwing Technology Co., Ltd.
SZSE:002855.SZ
41.58 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2014 Q4 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 93.128 | 126.547 | 177.305 | 217.911 | 181.587 | 153.673 | 141.835 | 251.661 | 292.189 | 290.863 | 383.78 | 389.244 | 408.783 | 357.227 | 273.425 | 360.275 | 210.736 | 325.126 | 288.044 | 266.47 | 265.339 | 254.104 | 220.468 | 230.221 | 285.704 | 262.843 | 329.03 | 374.58 | 451.154 | 458.234 | 642.752 | 284.216 | 364.421 | -303.218 | 296.8 | 256.91 | 256.91 |
Short Term Investments
| -6.893 | 6 | 24.225 | 25.118 | -83.047 | -78.198 | 0.004 | 0 | 0 | 23.416 | 0.411 | 0.652 | 0.108 | -45.921 | -47.159 | 0.133 | 0.109 | -46.431 | -43.098 | -48.919 | -44.675 | -37.579 | -30.608 | -29.956 | -26.909 | -21.243 | -15.854 | -17.089 | -16.077 | 0 | 0 | 0 | 0 | 606.436 | 0 | 0 | 0 |
Cash and Short Term Investments
| 93.128 | 132.547 | 201.53 | 243.029 | 181.587 | 153.673 | 141.839 | 251.661 | 292.189 | 290.863 | 384.191 | 389.896 | 408.891 | 357.227 | 273.425 | 360.408 | 210.845 | 325.126 | 288.044 | 266.47 | 265.339 | 254.104 | 220.468 | 230.221 | 285.704 | 262.843 | 329.03 | 374.58 | 451.154 | 458.234 | 642.752 | 284.216 | 364.421 | 303.218 | 296.8 | 256.91 | 256.91 |
Net Receivables
| 390.699 | 362.283 | 290.128 | 454.725 | 538.983 | 564.099 | 550.461 | 655.821 | 721.901 | 743.021 | 541.757 | 655.575 | 701.253 | 685.859 | 786.577 | 795.318 | 847.927 | 514.338 | 548.606 | 736.218 | 861.448 | 916.403 | 762.679 | 763.807 | 719.775 | 694.058 | 461.716 | 523.271 | 427.776 | 318.96 | 323.07 | 471.924 | 389.796 | 0 | 725.654 | 530 | 506.326 |
Inventory
| 231.781 | 225.401 | 175.87 | 185.112 | 212.361 | 248.844 | 310.941 | 310.952 | 358.326 | 392.831 | 367.103 | 347.442 | 594.675 | 563.279 | 654.076 | 616.498 | 672.304 | 605.815 | 674.543 | 616.002 | 647.751 | 675.191 | 527.414 | 572.542 | 566.531 | 561.401 | 582.342 | 483.429 | 450.586 | 390.86 | 331.07 | 356.8 | 243.841 | 0 | 254.868 | 290.999 | 290.999 |
Other Current Assets
| 420.847 | 14.036 | 62.737 | 3.026 | 55.426 | 24.07 | 32.95 | 32.807 | 37.893 | 52.024 | 81.791 | 104.815 | 82.954 | 90.951 | 106.639 | 112.497 | 91.587 | 49.346 | 77.054 | 115.667 | 36.147 | 39.131 | 37.601 | 33.294 | 19.798 | 32.648 | 46.72 | 30.426 | 31.739 | 38.503 | 28.958 | 17.605 | 13.319 | 0 | 7.839 | 13.445 | 37.12 |
Total Current Assets
| 761.846 | 734.268 | 730.265 | 885.891 | 988.358 | 990.687 | 1,036.19 | 1,251.241 | 1,410.309 | 1,478.739 | 1,374.841 | 1,497.729 | 1,787.773 | 1,697.317 | 1,820.717 | 1,884.722 | 1,822.664 | 1,494.624 | 1,588.247 | 1,734.357 | 1,810.684 | 1,884.829 | 1,548.163 | 1,599.864 | 1,591.808 | 1,550.949 | 1,419.808 | 1,411.706 | 1,361.255 | 1,206.557 | 1,325.851 | 1,130.546 | 1,011.377 | 303.218 | 1,285.162 | 1,091.354 | 1,091.354 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 907.937 | 943.355 | 954.618 | 986.505 | 1,023.394 | 1,039.569 | 1,042.085 | 1,043.663 | 1,047.102 | 1,040.859 | 1,035.9 | 997.263 | 894.685 | 790.734 | 787.965 | 720.065 | 707.94 | 708.142 | 715.343 | 716.875 | 714.592 | 745.523 | 711.703 | 659.584 | 578.405 | 516.085 | 460.99 | 420.855 | 391.785 | 396.74 | 404.076 | 406.039 | 418.774 | 0 | 313.516 | 275.835 | 275.835 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 149.054 | 149.979 | 151.292 | 152.621 | 157.393 | 155.651 | 155.192 | 156.235 | 148.2 | 149.197 | 149.887 | 151.101 | 151.213 | 151.744 | 148.507 | 153.209 | 153.548 | 147.113 | 143.265 | 144.305 | 145.274 | 142.841 | 143.932 | 144.534 | 145.962 | 147.417 | 147.994 | 32.387 | 32.286 | 33.057 | 32.626 | 28.815 | 30.178 | 0 | 32.886 | 32.761 | 32.761 |
Goodwill and Intangible Assets
| 149.054 | 149.979 | 151.292 | 152.621 | 157.393 | 155.651 | 155.192 | 156.235 | 148.2 | 149.197 | 149.887 | 151.101 | 151.213 | 151.744 | 148.507 | 153.209 | 153.548 | 147.113 | 143.265 | 144.305 | 145.274 | 142.841 | 143.932 | 144.534 | 145.962 | 147.417 | 147.994 | 32.387 | 32.286 | 33.057 | 32.626 | 28.815 | 30.178 | 0 | 32.886 | 32.761 | 32.761 |
Long Term Investments
| 49.851 | 45.405 | 46.007 | 36.199 | 110.181 | 105.309 | 27.114 | 27.145 | 26.301 | 0 | 23.079 | 22.883 | 23.571 | 69.613 | 70.92 | 23.852 | 24.065 | 70.733 | 52.514 | 51.008 | 46.721 | 40.158 | 32.501 | 31.849 | 28.91 | 23.245 | 17.855 | 19.091 | 17.766 | 19.663 | 24.639 | 25.975 | 32.27 | 0 | 31.917 | 25.981 | 0 |
Tax Assets
| 14.435 | 14.435 | 14.435 | 14.435 | 17.42 | 20.557 | 17.734 | 20.278 | 27.305 | 22.494 | 27.261 | 32.946 | 14.58 | 14.312 | 15.563 | 16.195 | 19.33 | 15.707 | 14.064 | 15.091 | 14.532 | 15.643 | 11.518 | 12.316 | 10.776 | 9.698 | 8.503 | 8.796 | 7.087 | 6.406 | 6.49 | 8.154 | 7.396 | 0 | 10.004 | 7.892 | 0 |
Other Non-Current Assets
| 96.655 | 83.398 | 87.9 | 82.807 | 12.84 | 26.554 | 105.476 | 106.326 | 133.799 | 167.663 | 131.501 | 117.074 | 158.196 | 86.784 | 85.87 | 131.319 | 120.153 | 83.847 | 95.856 | 90.264 | 50.528 | 46.875 | 29.899 | 66.546 | 71.287 | 94.104 | 84.617 | 85.413 | 30.043 | 24.195 | 39.747 | 43.686 | 7.691 | -303.218 | 3.563 | 10.865 | 44.739 |
Total Non-Current Assets
| 1,217.932 | 1,236.572 | 1,254.252 | 1,272.567 | 1,321.228 | 1,347.639 | 1,347.601 | 1,353.646 | 1,382.707 | 1,380.214 | 1,367.628 | 1,321.266 | 1,242.245 | 1,113.188 | 1,108.824 | 1,044.64 | 1,025.037 | 1,025.542 | 1,021.042 | 1,017.543 | 971.648 | 991.039 | 929.554 | 914.829 | 835.34 | 790.548 | 719.961 | 566.541 | 478.968 | 480.061 | 507.579 | 512.668 | 496.308 | -303.218 | 391.886 | 353.334 | 353.334 |
Total Assets
| 1,979.778 | 1,970.84 | 1,984.517 | 2,158.458 | 2,309.586 | 2,338.326 | 2,383.791 | 2,604.887 | 2,793.016 | 2,858.953 | 2,742.469 | 2,818.995 | 3,030.018 | 2,810.505 | 2,929.541 | 2,929.362 | 2,847.7 | 2,520.166 | 2,609.289 | 2,751.9 | 2,782.332 | 2,875.868 | 2,477.717 | 2,514.693 | 2,427.148 | 2,341.497 | 2,139.768 | 1,978.247 | 1,840.223 | 1,686.619 | 1,833.429 | 1,643.214 | 1,507.685 | 0 | 1,677.047 | 1,444.689 | 1,444.689 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||
Account Payables
| 503.547 | 322.791 | 318.995 | 384.889 | 626.836 | 678.775 | 836.485 | 987.442 | 1,224.153 | 1,234.227 | 1,144.32 | 1,181.274 | 1,161.893 | 1,107.873 | 1,175.894 | 1,184.764 | 1,099.711 | 831.413 | 956.464 | 1,065.829 | 1,020.299 | 1,104.991 | 816.907 | 867.027 | 845.184 | 736.148 | 589.19 | 596.122 | 582.21 | 443.94 | 569.678 | 672.933 | 589.096 | 0 | 889.232 | 708.992 | 708.992 |
Short Term Debt
| 224.213 | 410.197 | 384.392 | 419.726 | 216.15 | 348.392 | 267.882 | 255.548 | 147.271 | 198.809 | 198.506 | 187.825 | 150.094 | 101.331 | 124.781 | 149.568 | 187.289 | 205.738 | 186.125 | 198.273 | 272.397 | 322.69 | 230.297 | 252.802 | 151.448 | 237.829 | 225.592 | 105.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 9.671 | 0.157 | 2.601 | 0.035 | 11.768 | 11.321 | 7.769 | 22.066 | 25.177 | 24.042 | 12.781 | 12.892 | 15.939 | 10.555 | 11.137 | 33.991 | 23.613 | 9.507 | 8.819 | 19.507 | 10.268 | 11.434 | 6.971 | 17.281 | 22.016 | 9.798 | 11.2 | 16.242 | 10.122 | 7.234 | 9.424 | 26.364 | 11.297 | 0 | 16.245 | 24.231 | 0 |
Deferred Revenue
| 7.439 | 16.35 | 3.243 | 5.044 | 98.629 | 111.14 | 6.789 | 7.258 | 7.371 | 0 | 0 | 130.59 | 124.501 | 100.179 | 114.587 | 159.025 | 124.506 | 75.352 | 70.266 | 135.66 | 141.379 | 148.008 | 128.669 | 130.542 | 97.418 | 68.26 | 62.91 | 67.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 248.013 | 155.858 | 126.985 | 126.9 | 31.439 | 39.428 | 117.11 | 173.54 | 129.788 | 145.211 | 109.997 | 0.595 | 0.996 | 0.371 | 0.164 | 0.248 | 32.615 | 51.063 | 66.925 | 3.181 | 3.787 | 2.276 | 1.627 | 3.092 | 2.677 | 1.383 | 2.166 | 2.643 | 59.815 | 44.946 | 64.954 | 126.751 | 98.534 | 0 | 103.583 | 103.982 | 103.982 |
Total Current Liabilities
| 983.211 | 905.196 | 833.615 | 936.559 | 973.055 | 1,177.734 | 1,228.266 | 1,423.788 | 1,508.583 | 1,578.247 | 1,452.823 | 1,500.284 | 1,437.484 | 1,309.754 | 1,415.425 | 1,493.604 | 1,444.121 | 1,163.566 | 1,279.78 | 1,402.943 | 1,437.862 | 1,577.966 | 1,177.5 | 1,253.462 | 1,096.727 | 1,043.62 | 879.858 | 771.028 | 642.025 | 488.887 | 634.632 | 799.684 | 687.63 | 0 | 992.816 | 812.975 | 812.975 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||
Long Term Debt
| 153.5 | 159.5 | 165.5 | 171.5 | 297.444 | 106.877 | 105.634 | 109.547 | 106.191 | 114.84 | 124.314 | 116.838 | 118.392 | 68.118 | 71.987 | 0.286 | 1.677 | 2.82 | 7.672 | 17.498 | 30.224 | 47.951 | 67.834 | 89.557 | 110.929 | 75.29 | 52.653 | 3.972 | 11.757 | 17.148 | 22.534 | 25.8 | 42.577 | 0 | 29.949 | 38.413 | 38.413 |
Deferred Revenue Non-Current
| 51.386 | 52.825 | 49.455 | 50.823 | 52.411 | 53.506 | 55.314 | 40.953 | 41.691 | 42.43 | 43.169 | 34.397 | 35.347 | 35.347 | 35.347 | 35.597 | 46.545 | 46.545 | 46.644 | 46.774 | 53.295 | 2.628 | 1.839 | 1.073 | 0.207 | 0.487 | 2.275 | 2.275 | 1.258 | 1.41 | 1.716 | 1.716 | 2.183 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 72.236 | 23.824 | 82.753 | 40.626 | 6.952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.622 | 0.783 | 0.943 | -0.286 | 0 | 0 | 0 | 0 | -30.224 | -47.951 | -67.834 | -1.073 | 0 | -0.487 | -2.275 | -2.275 | -1.258 | 0 | -1.716 | -1.716 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.316 | 0.316 | 0.316 | 0.316 | 0.339 | 9.757 | 0.339 | 0.532 | 0.143 | 0.143 | 0.143 | 0.143 | 0.537 | 0.537 | 0.537 | 0.823 | 0.221 | 0.24 | 0.021 | 0.021 | 30.224 | 47.951 | 67.834 | 1.073 | 0 | 0.487 | 2.275 | 2.275 | 1.258 | 0 | 1.716 | 1.716 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 277.439 | 236.465 | 298.024 | 263.266 | 357.145 | 170.14 | 161.287 | 151.032 | 148.026 | 157.413 | 167.626 | 151.377 | 154.899 | 104.786 | 108.814 | 36.42 | 48.444 | 49.605 | 54.337 | 64.294 | 83.519 | 50.579 | 69.673 | 90.63 | 111.136 | 75.777 | 54.928 | 6.247 | 13.015 | 18.558 | 24.249 | 27.515 | 44.761 | 0 | 29.949 | 38.413 | 38.413 |
Total Liabilities
| 1,260.65 | 1,141.661 | 1,131.639 | 1,199.825 | 1,330.2 | 1,347.874 | 1,389.554 | 1,574.82 | 1,656.608 | 1,735.66 | 1,620.449 | 1,651.662 | 1,592.383 | 1,414.539 | 1,524.24 | 1,530.024 | 1,492.565 | 1,213.171 | 1,334.117 | 1,467.237 | 1,521.38 | 1,628.544 | 1,247.173 | 1,344.092 | 1,207.863 | 1,119.397 | 934.786 | 777.275 | 655.04 | 507.445 | 658.882 | 827.2 | 732.391 | 0 | 1,022.764 | 851.388 | 851.388 |
Equity: | |||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.055 | 0.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 246.42 | 246.42 | 246.42 | 246.42 | 246.42 | 246.42 | 246.42 | 246.42 | 250.612 | 250.612 | 250.612 | 250.612 | 250.612 | 250.612 | 250.612 | 250.945 | 250.945 | 250.945 | 251.478 | 251.478 | 251.478 | 251.478 | 251.478 | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 180 | 180 | 0 | 180 | 180 | 180 |
Retained Earnings
| -118.563 | -68.458 | 8.017 | 58.294 | 123.925 | 130.64 | 146.852 | 177.528 | 281.265 | 265.134 | 264.175 | 302.433 | 554.632 | 550.619 | 573.039 | 568.621 | 525.48 | 490.234 | 473.93 | 483.895 | 467.024 | 457.072 | 444.9 | 436.58 | 439.849 | 445.987 | 428.63 | 420.495 | 406.272 | 398.569 | 388.097 | 371.809 | 334.843 | 0 | 221.432 | 181.052 | 190.598 |
Accumulated Other Comprehensive Income/Loss
| 602.243 | 81.731 | 599.594 | 80.085 | 601.421 | 81.663 | 593.352 | 76.712 | 607.295 | 73.731 | 608.469 | 77.624 | 625.621 | 87.697 | 624.739 | -0.445 | 4.543 | 9.144 | 8.392 | 6.922 | 6.854 | 4.688 | 2.143 | 4.409 | 4.56 | 1.124 | -3.055 | -0.325 | 1.179 | 2.702 | 3.975 | 4.383 | 0 | 729.105 | 0 | 0.256 | 0.256 |
Other Total Stockholders Equity
| -0 | 521.64 | 0 | 521.64 | 0 | 521.64 | 0 | 521.64 | -18.951 | 517.447 | -18.951 | 517.447 | -18.951 | 517.447 | -33.164 | 589.327 | 581.317 | 577.851 | 559.048 | 555.582 | 545.757 | 538.612 | 533.066 | 485.519 | 533.667 | 533.667 | 530.613 | 533.342 | 530.569 | 530.569 | 530.569 | 248.319 | 247.703 | 12.658 | 244.442 | 225.897 | 216.35 |
Total Shareholders Equity
| 730.1 | 781.332 | 854.031 | 906.439 | 971.766 | 980.362 | 986.624 | 1,022.3 | 1,120.221 | 1,106.924 | 1,104.305 | 1,148.116 | 1,411.914 | 1,406.376 | 1,415.226 | 1,408.892 | 1,362.285 | 1,328.174 | 1,292.848 | 1,297.876 | 1,271.113 | 1,251.851 | 1,231.587 | 1,166.507 | 1,218.076 | 1,220.778 | 1,199.243 | 1,193.837 | 1,178.02 | 1,171.841 | 1,162.641 | 804.511 | 762.546 | 741.763 | 645.874 | 587.205 | 587.205 |
Total Equity
| 719.128 | 776.353 | 852.878 | 907.81 | 979.386 | 990.451 | 994.237 | 1,030.067 | 1,136.407 | 1,123.292 | 1,122.02 | 1,167.333 | 1,437.635 | 1,395.966 | 1,405.301 | 1,399.338 | 1,355.135 | 1,306.995 | 1,275.172 | 1,284.663 | 1,260.951 | 1,247.324 | 1,230.544 | 1,170.601 | 1,219.285 | 1,222.1 | 1,204.982 | 1,200.973 | 1,185.183 | 1,179.174 | 1,174.548 | 816.014 | 775.294 | 741.763 | 654.283 | 593.301 | 593.301 |
Total Liabilities & Shareholders Equity
| 1,979.778 | 1,970.84 | 1,984.517 | 2,158.458 | 2,309.586 | 2,338.326 | 2,383.791 | 2,604.887 | 2,793.016 | 2,858.953 | 2,742.469 | 2,818.995 | 3,030.018 | 2,810.505 | 2,929.541 | 2,929.362 | 2,847.7 | 2,520.166 | 2,609.289 | 2,751.9 | 2,782.332 | 2,875.868 | 2,477.717 | 2,514.693 | 2,427.148 | 2,341.497 | 2,139.768 | 1,978.247 | 1,840.223 | 1,686.619 | 1,833.429 | 1,643.214 | 1,507.685 | 741.763 | 1,677.047 | 1,444.689 | 1,444.689 |