Zhejiang Viewshine Intelligent Meter Co.,Ltd
SZSE:002849.SZ
18.44 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||
Net Income
| 12.233 | 27.03 | -29.17 | 28.867 | 25.844 | 8.42 | 6.307 | 28.115 | 17.912 | 10.875 | -1.011 | 15.999 | 25.909 | 11.078 | 23.213 | 21.096 | 24.723 | 14.734 | 9.936 | 16.975 | 24.315 | 13.951 | 14.905 | 15.441 | 21.217 | 11.462 | 19.027 | 14.671 | 12.99 | 6.516 | 18.896 | 14.414 | 13.72 | 5.198 |
Depreciation & Amortization
| 6.18 | 6.18 | 25.423 | -12.38 | 7.895 | 7.895 | 7.006 | 7.006 | 6.707 | 6.707 | 4.214 | 4.214 | 4.564 | 4.564 | 16.331 | -8.291 | 8.291 | 0 | 14.951 | -7.096 | 7.096 | 0 | 10.606 | -3.783 | 3.783 | 0 | 6.382 | -3.177 | 3.177 | 0 | 5.677 | -2.77 | 2.77 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.26 | -0.953 | 0.953 | 0 | 3.401 | -2.272 | 2.272 | 0 | 10.931 | 0 | 5.39 | 0 | 1.985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | -102.584 | 22.769 | -22.769 | 0 | -133.348 | -31.018 | 31.018 | 0 | 93.102 | -16.303 | 16.303 | 0 | -209.711 | 196.455 | -196.455 | 0 | -210.644 | 187.263 | -187.263 | 0 | -298.107 | 273.852 | -273.852 | 0 | -203.362 | 17.763 | -17.763 | 0 | -22.497 | 65.529 | -65.529 | 0 |
Accounts Receivables
| 0 | 0 | -75.727 | 46.789 | -46.789 | 0 | -61.409 | -41.286 | 41.286 | 0 | 1.402 | 33.241 | -33.241 | 0 | -121.674 | 213.151 | -213.151 | 0 | -235.014 | 244.804 | -244.804 | 0 | -194.899 | 266.605 | -266.605 | 0 | -128.953 | 6.545 | -6.545 | 0 | -6.4 | 47.438 | -47.438 | 0 |
Change In Inventory
| 0 | 0 | -28.242 | -24.019 | 24.019 | 0 | -71.939 | 10.268 | -10.268 | 0 | 90.397 | -49.544 | 49.544 | 0 | -91.561 | -16.697 | 16.697 | 0 | 13.119 | -57.542 | 57.542 | 0 | -103.208 | 7.247 | -7.247 | 0 | -74.408 | 0 | 0 | 0 | -16.098 | 18.091 | -18.091 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | -0.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 1.386 | 0 | 0 | 0 | 0.079 | 0 | 0 | 0 | 1.302 | 0 | 0 | 0 | 3.524 | 0 | 0 | 0 | 11.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.218 | -11.218 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 57.86 | -86.005 | 101.282 | -12.132 | 111.689 | -7.895 | 126.342 | 24.012 | -55.547 | -10.875 | 90.877 | -15.999 | -25.909 | -114.14 | -23.213 | -21.096 | -24.723 | -14.734 | -9.936 | -16.975 | -24.315 | -13.951 | -14.905 | -15.441 | -21.217 | -11.462 | -19.027 | -14.671 | -12.99 | -6.516 | -18.896 | -14.414 | -13.72 | -5.198 |
Operating Cash Flow
| 63.912 | -58.975 | -5.049 | 27.124 | 122.66 | 8.42 | 6.307 | 28.115 | 17.912 | -0 | 85.652 | 12.017 | 48.76 | -107.626 | 188.877 | -20.92 | 31.083 | -81.065 | 177.73 | -60.437 | 13.479 | -107.503 | 159.434 | -48.598 | 15.931 | -92.806 | 73.065 | 13.076 | 4.529 | -69.599 | 89.508 | -15.076 | 2.475 | -35.792 |
Investing Activities: | ||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -3.195 | -6.807 | 2.881 | -10.215 | -3.256 | -7.011 | -26.384 | 3.001 | -7.726 | -9.993 | -0.148 | -24.384 | -6.905 | -12.875 | -51.136 | -2.325 | -23.874 | -3.92 | -35.483 | -9.066 | -20.848 | -24.63 | -3.031 | -8.317 | -8.966 | -12.819 | -19.33 | -6.852 | -12.866 | -8.575 | -3.411 | -8.568 | -14.942 | -5.828 |
Acquisitions Net
| 0.09 | 0.001 | 0.059 | 0.011 | 0.258 | 0.002 | 0.082 | -0.082 | 24.418 | 10 | -4.683 | 5.306 | 0 | 0 | 22.6 | -22.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -240 | -20 | -120 | 100 | -56 | -69 | -100.535 | 50 | 0 | 0 | -75 | 160 | -160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 60.43 | 0 | -0.444 | -100.011 | -0.258 | 1.571 | 0.111 | -50 | -20.388 | 25.077 | 60.216 | -160.216 | 160.216 | 0.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 60 | -60 | 59.135 | 50.743 | -101.313 | 0 | 50.392 | 0.093 | -0 | 10 | -15.441 | 0.458 | -0.399 | 0.216 | 4.378 | -22.6 | -0.341 | 0.345 | 60.969 | -59.665 | 1.54 | -24.63 | 2.221 | 0.013 | -8.966 | -12.819 | 78.721 | -80 | -12.866 | -8.575 | 0 | 0 | 0.433 | 0.496 |
Investing Cash Flow
| -120.674 | -86.807 | 61.631 | 40.527 | -160.569 | -74.439 | -76.334 | 3.012 | -3.696 | 25.084 | -15.589 | -23.926 | -7.305 | -12.26 | -46.758 | -24.925 | -24.215 | -3.575 | 25.486 | -68.732 | -19.308 | -24.63 | -0.81 | -8.304 | -8.966 | -12.819 | 59.391 | -86.852 | -12.866 | -8.575 | -3.411 | -8.568 | -14.509 | -5.333 |
Financing Activities: | ||||||||||||||||||||||||||||||||||
Debt Repayment
| -8.5 | -22.442 | -5.135 | -18.061 | -19.4 | -35.46 | -57.738 | -50.172 | -63.191 | -8.392 | -8.699 | -29.859 | -16.298 | -4.571 | -0.021 | 0 | -89.479 | -20 | -3.373 | -40 | -0.1 | -0.5 | -10.6 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0.268 | -0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | -0.268 | 0.036 | -0.036 | 0 | -0.104 | -4.7 | 0 | 0 | -0.596 | 0 | 0 | 0 | -0.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -10.121 | -1.222 | -6.304 | -1.647 | -7.606 | -1.044 | -1.817 | -8.037 | -1.294 | -1.464 | -1.606 | -7.708 | -1.586 | -10.42 | -1.495 | -7.936 | -1.435 | -1.349 | -1.313 | -7.063 | -0.417 | -0.464 | -0.453 | -0.207 | -10.387 | 0 | 0 | 0 | -9.533 | -0.181 | -0.15 | -8.236 | -0.111 | -0.11 |
Other Financing Activities
| -10.121 | -13.347 | -4.061 | 9.5 | 38.8 | -1.575 | 420.092 | 40.172 | 75.77 | 35 | -5.664 | 4.764 | 20.424 | 5.146 | 12.318 | 0 | 88.544 | 51.532 | 3.743 | 92.321 | 0.464 | -0.464 | 26.601 | 30 | 9.5 | 0 | 5 | 0 | -13.413 | 240.459 | 5 | 0 | 0 | 0 |
Financing Cash Flow
| -18.621 | 7.873 | -10.497 | -10.207 | 11.794 | -38.079 | 360.536 | -18.037 | 11.285 | 25.143 | -15.968 | -32.803 | 18.838 | -5.274 | 10.802 | -7.936 | -2.37 | 30.183 | 2.43 | 45.258 | -0.517 | -0.964 | 26.148 | 29.793 | -0.887 | 0 | 5 | 0 | -22.946 | 225.278 | 4.85 | -8.236 | -0.111 | -0.11 |
Other Information: | ||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0.007 | -0.731 | 1.571 | 49.186 | 0.159 | -48.492 | -40.706 | -119.838 | -0.086 | 0 | 0 | 0 | -0.24 | 0 | 0 | 0 | 0.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -135.373 | -137.909 | 46.092 | 56.713 | -24.544 | -54.911 | 367.132 | -35.401 | -15.205 | -69.611 | 54.017 | -45.17 | 60.693 | -125.56 | 152.031 | -53.781 | 4.498 | -54.457 | 205.838 | -83.91 | -6.347 | -133.097 | 184.771 | -27.109 | 6.078 | -105.626 | 137.456 | -73.776 | -31.283 | 147.105 | 90.947 | -31.881 | -17.905 | -41.234 |
Cash At End Of Period
| 392.076 | 466.799 | 604.708 | 558.616 | 501.902 | 526.446 | 581.357 | 214.225 | 249.627 | 264.832 | 334.894 | 280.877 | 326.047 | 265.354 | 390.464 | 238.433 | 292.213 | 287.715 | 341.522 | 135.684 | 219.594 | 225.941 | 359.038 | 174.267 | 201.375 | 195.297 | 300.923 | 163.467 | 237.243 | 268.526 | 121.421 | 30.474 | 62.355 | 80.26 |