Gospell Digital Technology Co., Ltd.
SZSE:002848.SZ
11.12 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||
Net Income
| -35.075 | -18.229 | -15.928 | -60.32 | -7.262 | 5.549 | -20.292 | -35.113 | -6.622 | -12.316 | 48.46 | -61.356 | -24.512 | -25.916 | -13.374 | -221.561 | -106.4 | -26.456 | -13.479 | 38.403 | 2.948 | -3.278 | -27.92 | -44.989 | 1.742 | -6.366 | -24.766 | 12.851 | -18.575 | 6.11 | 4.595 | 27.053 | -3.554 | 7.467 | 29.165 | 12.967 | 12.326 | 13.161 | 13.161 |
Depreciation & Amortization
| 0 | 5.059 | 5.059 | 7.487 | -6.601 | 3.418 | 3.418 | 8.182 | 8.182 | 4.185 | 4.185 | 7.947 | 7.947 | 7.801 | 7.801 | 20.874 | -9.895 | 9.895 | 0 | 19.247 | -9.999 | 9.999 | 0 | 20.155 | -9.503 | 9.503 | 0 | 19.941 | -8.209 | 8.209 | 0 | 17.628 | -8.22 | 8.22 | 0 | 12.313 | 0 | 3.704 | 3.704 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 24.474 | 0 | 66.636 | -32.58 | 32.58 | 0 | 58.383 | 48.921 | -48.921 | 0 | 52.439 | -26.542 | 26.542 | 0 | 69.131 | -4.983 | 4.983 | 0 | 79.192 | -34.714 | 34.714 | 0 | 71.513 | 39.109 | -39.109 | 0 | -61.962 | -58.89 | 58.89 | 0 | -212.664 | 71.58 | -71.58 | 0 | -76.871 | 0 | -15.917 | -15.917 |
Accounts Receivables
| 0 | 9.711 | 0 | -22.953 | 21.245 | -21.245 | 0 | 40.612 | 14.962 | -14.962 | 0 | 87.226 | -37.376 | 37.376 | 0 | 81.408 | -14.333 | 14.333 | 0 | 54.432 | -18.383 | 18.383 | 0 | 67.621 | 6.898 | -6.898 | 0 | -61.388 | 3.625 | -3.625 | 0 | -168.367 | 57.486 | -57.486 | 0 | -3.287 | 0 | -9.824 | -9.824 |
Change In Inventory
| 0 | 10.762 | 0 | 89.588 | -53.825 | 53.825 | 0 | 17.771 | 33.958 | -33.958 | 0 | -34.786 | 10.834 | -10.834 | 0 | -12.277 | 3.347 | -3.347 | 0 | 24.76 | -16.331 | 16.331 | 0 | 3.891 | 32.356 | -32.356 | 0 | -0.574 | -57.26 | 57.26 | 0 | -44.297 | 14.094 | -14.094 | 0 | -73.584 | 0 | -6.093 | -6.093 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 2.766 | -2.766 | 0 | 0 | 5.301 | -5.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 4.002 | 0 | 0 | -2.766 | 2.766 | 0 | 0 | -5.301 | 5.301 | 0 | 0 | 0 | 0 | 0 | 0 | 6.002 | -6.002 | 0 | 0 | 0 | 0 | 0 | 0 | -0.145 | 0.145 | 0 | 0 | -5.255 | 5.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 41.034 | 10.712 | -4.366 | -7.02 | 57.512 | -55.448 | -3.418 | -66.565 | -57.102 | 32.664 | -29.783 | 90.323 | 24.512 | 25.916 | 13.374 | 221.561 | 106.4 | 26.456 | 13.479 | -38.403 | -2.948 | 3.278 | 27.92 | 44.989 | -1.742 | 6.366 | 24.766 | -12.851 | 18.575 | -6.11 | -4.595 | -27.053 | 3.554 | -7.467 | -29.165 | -12.967 | -12.326 | 19.879 | 19.879 |
Operating Cash Flow
| 5.959 | -12.576 | -20.294 | 6.782 | 11.068 | -13.9 | -20.292 | -35.113 | -6.622 | -24.388 | 18.677 | 21.019 | -9.524 | -28.252 | -30.229 | -7.46 | -3.427 | -26.543 | -7.077 | 41.307 | -0.149 | 17.617 | -3.416 | -112.92 | 88.485 | 16.034 | -46.071 | 41.531 | -20.819 | -11.809 | -65.448 | 33.72 | -34.234 | 54.011 | -81.34 | 142.136 | 0 | 20.827 | 20.827 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.368 | -1.367 | -0.763 | -4.294 | -0.056 | -0.166 | -0.109 | -1.728 | -0.091 | -0.918 | -0.422 | -10.299 | -1.315 | -0.115 | -6.235 | -21.665 | -0.923 | -2.282 | -2.447 | -16.409 | -2.895 | -0.788 | -0.85 | -20.286 | -29.612 | -9.922 | -4.038 | -1.187 | -14.634 | -7.267 | -7.363 | -5.871 | -9.082 | -11.966 | -8.726 | -8.094 | 0 | -7.498 | -7.498 |
Acquisitions Net
| 0 | 0.01 | 0 | 0.619 | 0.575 | 40.307 | 0.72 | -1.273 | 0.19 | -2.753 | 50 | 0.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -52.5 | -75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.897 | 0 | 0 | 0 | 0.424 | 0.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0.01 | 0 | 0 | -0 | -0 | -0 | 1.13 | -0 | 0.223 | -0.131 | 0.12 | -0.1 | 0.387 | -6.235 | 21.973 | 1.991 | 16.8 | -2.447 | 0.088 | -0.011 | -0.229 | 0.24 | 106.677 | 0.074 | -0.156 | 0.2 | -64.773 | -74.694 | 0.28 | -7.598 | 0.2 | -4.405 | -0.2 | 0.2 | 0.412 | 0 | 0.575 | 0.575 |
Investing Cash Flow
| -0.368 | -1.357 | -0.763 | -3.675 | 0.519 | 40.141 | 0.611 | -1.871 | 0.099 | -3.448 | 49.447 | -10.179 | -1.415 | 0.272 | -6.235 | 0.308 | 1.068 | 14.518 | -2.447 | -16.32 | -2.906 | -1.017 | -0.61 | 87.288 | -29.538 | -10.079 | -3.838 | -118.209 | -89.22 | -6.987 | -7.363 | -5.672 | -13.487 | -12.166 | -8.526 | -7.682 | 0 | -6.923 | -6.923 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -5.705 | -38.964 | -20.24 | -51.305 | -13.22 | -34.876 | -34.455 | -119.451 | -55.838 | -58.801 | -63.648 | -0.4 | -17.192 | -45.072 | -20.072 | -0.072 | -9.309 | -40.051 | -10.093 | -45.354 | -15.721 | -53.003 | -30.096 | -30.328 | -93.799 | -68.758 | -16.425 | -72.592 | -14.979 | -19.935 | -9.983 | -30 | -70 | -9 | -20 | -59.651 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.35 | 0 | 0 | 0 | -0.323 | 0 | 0 | 0 | -0.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.869 | -0.5 | -0.057 | -2.158 | -0.069 | -0.678 | -0.386 | -6.251 | -1.268 | -1.345 | -6.629 | -0.974 | -1.029 | -0.716 | -0.942 | -1.768 | -1.135 | -0.915 | -1.074 | -1.408 | -0.656 | -1.535 | -0.995 | -8.038 | -3.445 | -0.341 | -1.411 | -1.208 | -14.613 | -0.776 | -0.739 | -0.546 | -0.666 | -0.998 | -1.256 | -1.455 | 0 | 0 | 0 |
Other Financing Activities
| 0.314 | 40.778 | -0.241 | -44.529 | 9.605 | 6.58 | 30.215 | 156.616 | 41.882 | 79.191 | 13.281 | -7.144 | 20.254 | 77.125 | 24.865 | 22.064 | 42.14 | 45.123 | 10 | 41.71 | 9.1 | 26.826 | 25 | 79.382 | 9.874 | 65.682 | 34.585 | 83.837 | 53.803 | 30.136 | 229.682 | 39.935 | 59.983 | 18 | 0 | 7.651 | 0 | 2.717 | 2.717 |
Financing Cash Flow
| -6.26 | 1.313 | 19.999 | 3.834 | -3.683 | -28.975 | -4.626 | 30.914 | -15.225 | 19.045 | -56.997 | -8.518 | 2.033 | 31.336 | 3.851 | 20.224 | 31.696 | 4.156 | -1.167 | -5.052 | -7.277 | -27.712 | -6.091 | 41.016 | -87.37 | -3.416 | 16.749 | 10.037 | 24.212 | 9.426 | 218.96 | 9.389 | -10.683 | 8.002 | -21.256 | -53.455 | 0 | 2.717 | 2.717 |
Other Information: | |||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.003 | 0.014 | 0.011 | -1.338 | 0.001 | 0.009 | -0.107 | 0.995 | -0.074 | 0.067 | 0.021 | 0.018 | 0 | 0 | 0 | -0.122 | 0 | 0 | 0 | 0.374 | 0.1 | -0.117 | 0.017 | 1.122 | 0.017 | 0.006 | 0 | -0.635 | -0.001 | 0.013 | 0 | 0.092 | 0.024 | -0.007 | 0 | 0.003 | 0 | -0.005 | -0.005 |
Net Change In Cash
| -0.666 | -12.607 | -3.137 | 5.603 | 7.904 | -2.725 | 0.817 | 0.4 | -7.537 | -8.724 | 11.149 | 2.341 | -8.905 | 3.357 | -32.613 | 12.95 | 29.338 | -7.868 | -10.691 | 20.308 | -10.233 | -11.229 | -10.1 | 16.506 | -28.406 | 2.687 | -33.16 | -67.276 | -85.828 | -29.993 | 150.607 | 37.529 | -58.38 | 33.947 | -111.122 | 81.002 | 0 | 16.617 | 16.617 |
Cash At End Of Period
| 0.846 | 1.512 | 15.281 | 15.166 | 9.562 | 1.658 | 4.383 | 3.566 | 3.166 | 10.703 | 19.428 | 16.529 | 14.188 | 23.093 | 19.737 | 52.35 | 39.4 | 10.062 | 17.931 | 28.621 | 8.313 | 18.546 | 29.774 | 39.874 | 23.368 | 51.774 | 49.087 | 82.952 | 150.228 | 236.056 | 266.049 | 96.843 | 59.314 | 117.694 | 83.747 | 178.977 | 0 | 16.617 | 16.617 |