Guangdong Enpack Packaging Co., Ltd.
SZSE:002846.SZ
10.08 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||
Net Income
| -2.879 | 3.653 | 1.341 | 10.321 | 0.675 | 6.954 | -4.247 | -36.131 | -9.746 | 6.595 | -5.314 | -18.206 | 20.921 | 16.744 | 15.98 | 9.978 | 20.901 | 31.291 | 15.443 | 14.763 | 21.829 | 21.166 | 21.99 | 17.367 | 10.735 | 6.382 | 7.639 | 9.688 | 11.528 | 12.435 | 11.75 | 16.688 | 14.606 | 13.713 | 10.412 | 13.709 |
Depreciation & Amortization
| 0 | 30.419 | 30.419 | 29.253 | 29.253 | 30.125 | 30.125 | 33.094 | 33.094 | 26.657 | 26.657 | 24.429 | 24.429 | 20.883 | 20.883 | 66.86 | -30.189 | 30.189 | 0 | 52.879 | -25.377 | 25.377 | 0 | 33.323 | -12.591 | 12.591 | 0 | 17.925 | -7.528 | 7.528 | 0 | 13.818 | 3.447 | 6.741 | 0 | 3.162 |
Deferred Income Tax
| 6.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.044 | -0.044 | 0.044 | 0 | 1.671 | -0.879 | 0.879 | 0 | 4.419 | 0 | 2.737 | 0 | 10.083 | 0 | 5.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -105.726 | 0 | 0 | 0 | -90.387 | 0 | -83.656 | 113.393 | -113.393 | 0 | -136.314 | 138.572 | -138.572 | 0 | -158.726 | 105.692 | -105.692 | 0 | -47.679 | 13.816 | -13.816 | 0 | -58.148 | 23.89 | -23.89 | 0 | -40.851 | 12.849 | -12.849 | 0 | -46.293 | 0.842 | -1.068 | 0 | 4.156 |
Accounts Receivables
| 0 | -79.091 | 0 | 0 | 0 | -99.283 | 0 | -87.285 | -25.459 | 25.459 | 0 | 0.891 | 75.445 | -75.445 | 0 | -100.693 | 52.08 | -52.08 | 0 | -13.986 | -13.044 | 13.044 | 0 | -47.043 | 20.99 | -20.99 | 0 | -7.601 | 2.252 | -2.252 | 0 | -35.119 | 0.563 | -0.563 | 0 | 13.193 |
Change In Inventory
| 0 | -18.248 | 0 | 0 | 0 | 8.895 | 0 | 3.629 | 138.852 | -138.852 | 0 | -127.352 | 57.514 | -57.514 | 0 | -53.509 | 53.302 | -53.302 | 0 | -35.478 | 28.835 | -28.835 | 0 | -19.473 | 10.161 | -10.161 | 0 | -30.256 | 10.154 | -10.154 | 0 | -10.511 | -2.774 | -0.259 | 0 | 10.767 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 14.733 | 0 | 11.2 | -6.966 | 6.966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | -8.387 | 0 | 0 | 0 | -14.733 | 0 | -11.2 | 6.966 | -6.966 | 0 | -9.853 | 5.614 | -5.614 | 0 | -4.524 | 0.31 | -0.31 | 0 | 1.785 | -1.975 | 1.975 | 0 | 8.369 | -7.261 | 7.261 | 0 | -2.994 | 0.442 | -0.442 | 0 | -0.663 | 3.616 | -0.247 | 0 | -6.612 |
Other Non Cash Items
| -56.937 | 29.271 | 45.267 | 98.213 | -9.569 | 120.802 | -30.125 | 50.563 | -146.487 | 86.736 | -4.54 | 96.252 | -20.921 | -16.744 | 39.286 | -9.978 | -20.901 | -31.291 | -15.443 | -14.763 | -21.829 | -21.166 | -21.99 | -17.367 | -10.735 | -6.382 | -7.639 | -9.688 | -11.528 | -12.435 | -11.75 | -16.688 | 0.92 | -13.713 | -10.412 | -0.111 |
Operating Cash Flow
| -53.797 | 2.505 | 46.608 | 79.281 | -8.894 | 67.494 | -4.247 | -36.131 | -9.746 | 6.595 | -9.854 | 53.617 | 29.767 | 19.056 | 34.383 | 77.247 | 42.642 | 46.54 | -10.777 | 63.796 | 55.411 | 22.863 | 34.554 | 43.18 | 3.272 | 21.68 | 20.277 | -2.146 | 2.848 | 32.015 | -7.727 | 4.213 | 19.815 | 25.765 | 4.793 | 20.916 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -95.379 | -127.88 | -138.289 | -161.478 | -197.302 | -54.881 | -86.912 | -6.409 | -68.011 | -82.321 | -69.221 | -99.753 | -148.958 | -100.663 | -108.511 | -137.463 | -66.913 | -105.668 | -62.091 | -113.548 | -83.326 | -45.172 | -17.323 | -21.786 | -21.754 | -20.197 | -53.015 | -47.692 | -20.855 | -49.168 | -9.296 | -14.22 | -9.827 | -8.682 | -7.371 | -4.629 |
Acquisitions Net
| 0.002 | 0.042 | 0 | -43.1 | 2.1 | 8.099 | 0.02 | 0.114 | 0.037 | 0.117 | 0.045 | 0.179 | 0 | 0 | 0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.052 | -46.58 | -58.938 | -35.604 | 53.015 | -3.027 | -4.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -3.705 | -4.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.833 | -50 | -77 | -102 | -210 | -260 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.072 | 58.204 | 74.273 | 157.549 | 230.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.362 | -1.831 | 0 | 0 | -2.1 | -8.08 | 0.02 | 0 | 4.637 | -1.03 | -2.569 | -36.561 | 2 | -2.483 | 0.069 | 0.03 | 0 | 0.076 | 0.025 | 0.324 | 1.134 | 0.211 | 0.036 | -21.786 | -0 | -20.197 | -53.015 | -0 | 287.164 | -130 | -9.296 | -14.22 | 0.232 | 0.253 | -7.371 | -4.629 |
Investing Cash Flow
| -95.016 | -127.838 | -141.994 | -163.978 | -197.302 | -54.862 | -86.892 | -6.295 | -63.338 | -83.234 | -71.79 | -136.314 | -146.958 | -103.146 | -108.442 | -137.433 | -66.913 | -105.592 | -62.066 | -113.225 | -82.191 | -44.961 | -17.235 | -48.248 | -72.488 | -78.725 | 2.534 | -29.958 | 6.309 | -179.168 | -9.296 | -14.22 | -9.595 | -8.429 | -7.371 | -4.629 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||
Debt Repayment
| -140.865 | -50.284 | -119.587 | -43.759 | -286.609 | -443.21 | -148.157 | -185.563 | -106.997 | -71.303 | -119.312 | -70.058 | -69.436 | -48.236 | -21.636 | -88.61 | -55.986 | -27.051 | -22.374 | -89.616 | -61.886 | -57.09 | -15.64 | -32.229 | -3 | -0.55 | -0.413 | -12.313 | -3.138 | 0 | 0 | 0 | -13.35 | -6.42 | -14.25 | -10.4 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 15.013 | -15.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.715 | 0 | 0 | 0 | -1.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -13.739 | -8.588 | -8.293 | -9.606 | -11.658 | -11.385 | -12.394 | -10.964 | -10.521 | -9.904 | -6.431 | -17.159 | -3.625 | -33.099 | -3.529 | -3.77 | -28.424 | -3.015 | -1.42 | -3.83 | -12.731 | -3.078 | -2.606 | -1.116 | -10.311 | -0.304 | -24.248 | -0.142 | -0.199 | -0.306 | -0.079 | -0.043 | -13.552 | -0.021 | -0.146 |
Other Financing Activities
| -0.405 | -2.667 | -40.996 | 7.987 | 537.213 | 473.892 | 226.955 | 161.926 | 93.059 | 191.898 | 215.841 | 147.683 | 156.237 | 194.137 | 103.343 | 136.244 | 86.326 | 93.345 | 69.013 | 238.809 | 72.658 | 71.545 | 43.238 | 37.494 | 70.857 | 35.782 | 28.472 | 10.837 | -10.085 | -26.726 | 233.663 | 21.609 | -20.846 | 6.054 | -6.622 | 14.477 |
Financing Cash Flow
| 155.474 | 114.526 | 78.591 | 43.452 | 240.997 | 19.023 | 67.412 | -36.031 | -24.902 | 110.074 | 86.625 | 71.195 | 69.642 | 142.277 | 48.609 | 44.104 | 26.57 | 37.87 | 43.624 | 147.774 | 6.942 | 1.725 | 24.52 | 2.659 | 66.741 | 24.92 | 27.756 | -25.723 | -13.365 | -26.925 | 233.358 | 21.53 | -20.889 | -7.498 | -6.643 | 3.931 |
Other Information: | ||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 3.077 | 0.996 | -0.196 | 0.357 | 4.619 | -1.463 | -2.42 | 4.451 | 4.904 | 0.251 | -1.338 | 0.265 | -1.313 | 2.112 | -1.958 | -2.445 | -0.397 | -0.225 | -1.213 | 2.52 | 1.365 | -0.554 | -0.287 | 1.3 | 1.465 | -0.914 | -0.699 | -0.957 | -0.905 | -0.194 | 1.204 | 0.251 | 0.486 | -0.045 | 0.239 |
Net Change In Cash
| -10.653 | -10.77 | -30.304 | -41.441 | 35.158 | 36.274 | -22.837 | -7.292 | 32.324 | -12.005 | 5.233 | -12.839 | -47.284 | 56.874 | -23.337 | -18.04 | -0.146 | -21.579 | -29.444 | 97.132 | -17.318 | -19.008 | 41.285 | -2.696 | -1.174 | -30.66 | 49.652 | -58.526 | -5.165 | -174.983 | 216.142 | 12.727 | -10.418 | 10.324 | -9.266 | 20.457 |
Cash At End Of Period
| 102.921 | 113.574 | 124.344 | 58.664 | 100.106 | 64.947 | 28.674 | 51.511 | 58.803 | 26.479 | 38.484 | 33.251 | 46.091 | 93.375 | 36.5 | 59.838 | 77.878 | 78.025 | 99.603 | 129.047 | 31.915 | 49.233 | 68.241 | 26.955 | 29.652 | 30.826 | 61.486 | 11.834 | 70.36 | 75.525 | 250.508 | 34.366 | 21.639 | 32.057 | 21.733 | 30.998 |