Shenzhen TXD Technology Co., Ltd.
SZSE:002845.SZ
17.57 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,627.026 | 2,024.341 | 2,298.995 | 2,471.592 | 2,375.317 | 2,070.749 | 1,590.494 | 2,027.132 | 2,075.118 | 2,159.833 | 2,156.681 | 3,844.182 | 2,871.274 | 3,474.357 | 2,670.611 | 3,324.497 | 3,149.654 | 2,448.2 | 1,678.734 | 2,265.088 | 1,639.16 | 1,298.968 | 992.743 | 1,252.933 | 1,281.85 | 948.305 | 612.303 | 1,058.637 | 951.528 | 748.271 | 905.216 | 1,007.574 | 790.017 | 517.839 | 485.336 | 527.024 | 374.641 |
Cost of Revenue
| 2,426.848 | 1,894.88 | 2,129.555 | 2,237.349 | 2,192.209 | 1,917.463 | 1,488.79 | 1,878.892 | 1,967.551 | 2,046.12 | 2,009.251 | 3,496.672 | 2,594.507 | 3,122.614 | 2,400.661 | 3,031.146 | 2,830.48 | 2,167.579 | 1,519.576 | 2,021.151 | 1,481.126 | 1,197.195 | 900.014 | 1,157.584 | 1,184.434 | 857.649 | 552.621 | 949.765 | 855.647 | 674.109 | 798.767 | 862.88 | 735.273 | 473.579 | 442.352 | 456.582 | 330.348 |
Gross Profit
| 200.178 | 129.461 | 169.44 | 234.243 | 183.108 | 153.286 | 101.703 | 148.241 | 107.567 | 113.713 | 147.43 | 347.51 | 276.767 | 351.743 | 269.95 | 293.35 | 319.174 | 280.621 | 159.158 | 243.937 | 158.034 | 101.773 | 92.729 | 95.348 | 97.416 | 90.655 | 59.682 | 108.872 | 95.881 | 74.162 | 106.449 | 144.695 | 54.744 | 44.261 | 42.984 | 70.442 | 44.293 |
Gross Profit Ratio
| 0.076 | 0.064 | 0.074 | 0.095 | 0.077 | 0.074 | 0.064 | 0.073 | 0.052 | 0.053 | 0.068 | 0.09 | 0.096 | 0.101 | 0.101 | 0.088 | 0.101 | 0.115 | 0.095 | 0.108 | 0.096 | 0.078 | 0.093 | 0.076 | 0.076 | 0.096 | 0.097 | 0.103 | 0.101 | 0.099 | 0.118 | 0.144 | 0.069 | 0.085 | 0.089 | 0.134 | 0.118 |
Reseach & Development Expenses
| 63.377 | 74.996 | 83.074 | 95.47 | 81.32 | 83.247 | 76.965 | 123.345 | 129.897 | 90.836 | 65.591 | 133.103 | 88.75 | 96.012 | 68.773 | 84.234 | 91.443 | 83.972 | 45.477 | 95.761 | 46.666 | 39.738 | 31.083 | 41.636 | 26.615 | 49.078 | 11.92 | 129.907 | 27.008 | 38.413 | 0 | 67.343 | 0 | 28.539 | 0 | 24.959 | 12.013 |
General & Administrative Expenses
| 171.733 | -32.218 | 56.289 | -117.349 | 139.987 | -27.664 | 55.259 | -114.929 | 146.364 | -24.805 | 51.53 | -126.357 | 154.189 | -28.276 | 53.213 | -92.889 | 51.842 | -26.758 | 51.962 | -85.355 | 51.493 | -13.231 | 31.712 | -39.565 | 31.764 | -19.537 | 27.006 | -101.797 | 43.708 | -26.333 | 37.114 | -58.994 | 25.122 | -17.184 | 22.834 | -59.053 | 21.071 |
Selling & Marketing Expenses
| 41.298 | 16.256 | 14.264 | 17.475 | 14.084 | 12.423 | 12.39 | -1.816 | 20.783 | 22.004 | 16.219 | 21.616 | 18.202 | 15.139 | 10.923 | -6.973 | 17.519 | 14.619 | 11.399 | 19.489 | 9.352 | 10.195 | 7.64 | 20.215 | 7.841 | 5.438 | 4.043 | 14.499 | 6.914 | 4.779 | 6.59 | 8.839 | 5.194 | 4.606 | 3.611 | 6.662 | 2.583 |
SG&A
| 213.031 | 69.386 | 70.778 | 66.6 | 154.071 | -15.241 | 67.65 | -116.745 | 167.147 | -2.801 | 67.748 | -104.741 | 172.391 | -13.137 | 64.137 | -99.862 | 69.361 | -12.14 | 63.361 | -65.865 | 60.844 | -3.036 | 39.353 | -19.349 | 39.605 | -14.099 | 31.049 | -87.297 | 50.622 | -21.554 | 43.704 | -50.155 | 30.315 | -12.578 | 26.445 | -52.391 | 23.654 |
Other Expenses
| -128.75 | -19.467 | 153.852 | -19.792 | 0.966 | 2.979 | -9.115 | 174.344 | -108.933 | 40.594 | -90.452 | -0.261 | 0.19 | -3.191 | -0.142 | 1.503 | -0.54 | -1.091 | 0.222 | 0.129 | -0.721 | -1.219 | 0.501 | 24.712 | 0.302 | 0.15 | -0.001 | 9.687 | 6.33 | 16.891 | 2.31 | 11.871 | 1.238 | 1.21 | 0.11 | 8.753 | 0.276 |
Operating Expenses
| 147.658 | 163.849 | 154.158 | 181.862 | 155.835 | 147.351 | 135.5 | 180.943 | 188.111 | 128.628 | 42.887 | 225.653 | 142.747 | 159.418 | 96.804 | 129.471 | 128.251 | 144.154 | 104.811 | 109.47 | 72.87 | 68.267 | 66.543 | 104.152 | 65.145 | 36.079 | 24.07 | 48.633 | 52.49 | 44.38 | 45.384 | 62.805 | 31.403 | 29.924 | 27.174 | 54.001 | 24.745 |
Operating Income
| 21.488 | -34.388 | 7.913 | 52.38 | 4.778 | 7.583 | -75.739 | -105.579 | -80.544 | -4.65 | 81.998 | 67.631 | 110.613 | 142.268 | 125.642 | 98.53 | 126.113 | 68.516 | 12.371 | 44.877 | 57.416 | 12.954 | 9.011 | -9.051 | 20.124 | 34.427 | 42.962 | 46.444 | 33.005 | 21.148 | 52.175 | 68.896 | 20.33 | 4.061 | 15.953 | 15.221 | 15.026 |
Operating Income Ratio
| 0.008 | -0.017 | 0.003 | 0.021 | 0.002 | 0.004 | -0.048 | -0.052 | -0.039 | -0.002 | 0.038 | 0.018 | 0.039 | 0.041 | 0.047 | 0.03 | 0.04 | 0.028 | 0.007 | 0.02 | 0.035 | 0.01 | 0.009 | -0.007 | 0.016 | 0.036 | 0.07 | 0.044 | 0.035 | 0.028 | 0.058 | 0.068 | 0.026 | 0.008 | 0.033 | 0.029 | 0.04 |
Total Other Income Expenses Net
| 0.098 | -6.031 | 7.572 | -18.863 | 0.966 | 2.979 | -0.021 | 4.776 | 11.743 | -27.52 | -0.178 | -0.261 | -23.209 | -53.256 | -47.645 | -63.847 | -65.35 | -69.042 | -41.753 | -89.46 | -28.469 | -21.771 | -16.675 | 24.463 | -11.845 | -19.999 | 7.349 | -3.699 | -4.46 | -4.832 | -6.58 | -12.597 | -1.774 | -9.952 | 0.253 | 1.753 | -4.246 |
Income Before Tax
| 21.586 | -40.419 | 7.572 | 33.517 | 5.743 | 10.562 | -75.759 | -100.803 | -68.802 | -32.17 | 81.82 | 67.37 | 110.811 | 139.07 | 125.501 | 100.033 | 125.573 | 67.425 | 12.593 | 45.006 | 56.695 | 11.735 | 9.512 | 15.66 | 20.426 | 34.578 | 42.961 | 56.54 | 38.931 | 24.949 | 54.485 | 69.294 | 21.568 | 4.385 | 16.063 | 18.195 | 15.302 |
Income Before Tax Ratio
| 0.008 | -0.02 | 0.003 | 0.014 | 0.002 | 0.005 | -0.048 | -0.05 | -0.033 | -0.015 | 0.038 | 0.018 | 0.039 | 0.04 | 0.047 | 0.03 | 0.04 | 0.028 | 0.008 | 0.02 | 0.035 | 0.009 | 0.01 | 0.012 | 0.016 | 0.036 | 0.07 | 0.053 | 0.041 | 0.033 | 0.06 | 0.069 | 0.027 | 0.008 | 0.033 | 0.035 | 0.041 |
Income Tax Expense
| -31.622 | -49.924 | 0.629 | 3.451 | -1.718 | -64.27 | -11.227 | -11.938 | -11.364 | -60.171 | 14.14 | 19.464 | 10.063 | -11.03 | 19.3 | 15.631 | 19.457 | -11.514 | 2.507 | 6.927 | 12.807 | -10.746 | 4.238 | 4.718 | 5.295 | -1.263 | 6.788 | 12.664 | 5.74 | -0.789 | 8.075 | 11.842 | 3.551 | -3.615 | 1.883 | 1.912 | 2.393 |
Net Income
| 54.524 | 10.46 | 7.471 | 30.244 | 7.46 | 74.829 | -64.532 | -88.865 | -57.438 | 28.665 | 77.341 | 35.42 | 81.336 | 144.358 | 100.942 | 87.057 | 88.395 | 68.847 | 13.695 | 37.25 | 45.549 | 22.481 | 5.274 | 10.942 | 15.131 | 35.841 | 36.172 | 43.876 | 33.192 | 25.738 | 46.41 | 57.452 | 18.017 | 8 | 14.18 | 16.283 | 12.91 |
Net Income Ratio
| 0.021 | 0.005 | 0.003 | 0.012 | 0.003 | 0.036 | -0.041 | -0.044 | -0.028 | 0.013 | 0.036 | 0.009 | 0.028 | 0.042 | 0.038 | 0.026 | 0.028 | 0.028 | 0.008 | 0.016 | 0.028 | 0.017 | 0.005 | 0.009 | 0.012 | 0.038 | 0.059 | 0.041 | 0.035 | 0.034 | 0.051 | 0.057 | 0.023 | 0.015 | 0.029 | 0.031 | 0.034 |
EPS
| 0.17 | 0.032 | 0.023 | 0.092 | 0.023 | 0.23 | -0.2 | -0.3 | -0.25 | 0.12 | 0.24 | 0.2 | 0.35 | 0.61 | 0.31 | 0.43 | 0.31 | 0.35 | 0.05 | 0.18 | 0.16 | 0.13 | 0.021 | 0.051 | 0.05 | 0.18 | 0.13 | 0.22 | 0.12 | 0.15 | 0.38 | 0.8 | 0.18 | 0.056 | 0.07 | 0.11 | 0.071 |
EPS Diluted
| 0.17 | 0.032 | 0.02 | 0.092 | 0.023 | 0.23 | -0.2 | -0.3 | -0.25 | 0.12 | 0.24 | 0.2 | 0.35 | 0.61 | 0.31 | 0.43 | 0.31 | 0.35 | 0.05 | 0.18 | 0.16 | 0.13 | 0.021 | 0.051 | 0.05 | 0.18 | 0.13 | 0.22 | 0.12 | 0.15 | 0.38 | 0.8 | 0.18 | 0.056 | 0.07 | 0.11 | 0.071 |
EBITDA
| 32.725 | 29.782 | 25.156 | 120.077 | 29.867 | 52.806 | -35.098 | -54.151 | -35.983 | 12.759 | 103.553 | 112.33 | 138.756 | 162.637 | 161.729 | 210.213 | 157.05 | 98.572 | 34.504 | 129.059 | 90.779 | 30.408 | 20.365 | 29.581 | 34.488 | 55 | 36.053 | 77.117 | 44.867 | 31.275 | 63.328 | 78.823 | 28.43 | 14.946 | 15.81 | 21.747 | 21.366 |
EBITDA Ratio
| 0.012 | 0.015 | 0.011 | 0.049 | 0.013 | 0.026 | -0.022 | -0.027 | -0.017 | 0.006 | 0.048 | 0.029 | 0.048 | 0.047 | 0.061 | 0.063 | 0.05 | 0.04 | 0.021 | 0.057 | 0.055 | 0.023 | 0.021 | 0.024 | 0.027 | 0.058 | 0.059 | 0.073 | 0.047 | 0.042 | 0.07 | 0.078 | 0.036 | 0.029 | 0.033 | 0.041 | 0.057 |