Miwon Commercial Co., Ltd.

KRX:002840.KS

208000 (KRW) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q22008 Q12007 Q42007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 26,67937,422.57937,421.70930,328.57643,944.10230,080.12125,264.16517,106.9799,608.38315,596.03621,670.61528,291.22526,082.01622,939.56622,220.9318,780.9499,668.66311,780.2829,194.2718,479.8327,197.53919,096.92623,068.9357,352.71210,416.7367,983.5154,830.49917,683.50815,078.16816,337.37520,079.72619,591.24616,178.18713,267.1399,253.41111,465.9758,546.9559,534.8945,985.03410,588.3177,983.2674,213.2216,376.39310,715.613,467.1994,817.4164,230.5191,279.921,025.3061,872.038925.2462,240.3161,064.9753,633.6282,245.8456,313.14710,314.792,533.0963,274.7191,247.182,425.6835,075.56
Short Term Investments 4,167.600-5,053.637-4,883.164-4,354.61-2,079.129-2,205.006-3,757.887-3,487.561-1,851.968,554.77,260-3,524.67402,380.892,372.6413,013.1981,389.7943,886.0932,008.8641501,594.0432,044.8162,407.8611,331.811,396.1421,485.3141,582.7981,568.1421,633.9561,838.8271,965.621,957.7062,164.4931,804.5031,652.6481,775.0611,907.2822,109.1461,045.4451,016.971,005.7491,002.789890.602916.111779.1121,016.592,288.57790.825680.52810,696.4098,868.4897,130.3066,697.2167,229.2249,578.0726,117.216,074.527,643.1178,842.1056,876.747
Cash and Short Term Investments 30,846.637,422.57937,421.70930,328.57643,944.10230,080.12125,264.16517,106.9799,608.38315,596.03621,670.61536,845.92533,342.01622,939.56622,220.9318,780.9499,668.66311,780.2829,194.27112,365.9249,206.40319,246.92624,662.9789,397.52812,824.5979,315.3256,226.64119,168.82216,660.96617,905.51721,713.68121,430.07316,178.18715,224.84511,417.90413,270.47810,199.60311,309.9557,892.31612,697.4639,028.7125,230.1917,382.14211,718.3994,357.8015,733.5275,009.6312,296.513,313.8762,662.8631,605.77412,936.7259,933.46410,763.9348,943.06113,542.37119,892.8628,650.3069,349.2398,890.29711,267.78811,952.307
Net Receivables 76,010.28769,845.91562,750.17571,449.48763,940.0876,266.57269,189.228-115,691.94583,682.94473,610.34764,367.52870,234.77965,676.78963,351.17153,154.08254,184.40751,696.84554,673.92749,797.06646,365.9140039,726.6040066,471.1359,711.4463,985.01362,184.75772,823.71667,503.30455,483.8845,164.41641,204.72239,606.63938,103.50337,155.692038,088.62737,663.01139,634.62540,721.79638,034.13139,828.45648,072.294031,093.0460000035,854.1150000038,355.063000
Inventory 101,159.987103,996.6695,867.9595,610.062100,205.3497,961.963102,743.68398,584.96696,025.72196,370.83885,524.31972,327.65469,339.57266,941.04562,321.02960,759.94360,368.00657,294.44261,239.01659,385.56853,782.32251,036.8747,319.50243,405.99253,039.83349,019.94750,057.82743,432.51644,758.51256,786.65555,132.70950,114.28344,576.59142,208.39945,099.95541,786.79145,413.02346,645.40948,466.51645,206.34745,551.75346,517.96145,747.26940,173.20441,692.20539,487.01134,831.48128,607.68527,333.37626,777.3824,473.22226,525.30426,243.00123,806.18720,562.58520,866.67920,180.30540,935.68632,007.81627,448.21323,784.56722,098.955
Other Current Assets 1,046.849999.52691.27-0-0720.4750191,613.664074,779.48700063,850.919000-00-047,843.93344,128.9110139,062.96166,228.407-0.001-0.001-0.002-0.001-0.0010-0.0010.0010.001-0.001-0.001-0.00137,860.368-0.001-0.001-0.001-0.00200.001-0.00145,148.29-031,898.03524,280.79326,204.78929,308.49735,064.717-0.00131,043.82130,497.7128,430.39524,693.76543,539.818-0.00231,656.55932,734.48830,976.298
Total Current Assets 209,063.724212,264.674196,731.104197,388.125208,089.522205,029.131197,197.077191,613.664189,317.049186,746.361171,562.462179,408.358168,358.377153,731.53137,696.042123,725.299121,733.514123,748.651120,230.353118,117.406110,832.657114,412.707111,709.083191,866.481132,092.837124,806.401115,995.907126,586.349123,604.234147,515.887144,349.695127,028.235105,919.19598,637.96796,124.49893,160.77192,768.31795,815.73294,447.45995,566.8294,215.08992,469.94691,163.54191,720.0694,122.29990,368.82870,934.15862,802.2354,928.04555,645.03255,387.49374,526.74672,030.57965,613.94260,003.35662,839.44564,766.93293,125.8179,712.11667,995.06967,786.84365,027.56
Non-Current Assets:
Property, Plant & Equipment, Net 195,944.749188,734.625186,524.18175,971.376155,148.868156,563.456156,827.465154,865.852150,761.822144,279.627142,195.289139,340.053136,897.556137,278.033137,233.393135,719.327129,847.468117,368.92109,997.18398,601.06786,594.19582,555.64477,879.22569,518.008121,079.994117,780.173118,419.509119,032.438121,016.578135,237.606134,312.769130,873.488,330.99987,119.55587,944.18194,555.87693,815.80295,599.16797,750.74391,127.92992,826.93994,184.75596,100.04989,642.75789,541.57486,616.14970,656.85747,480.11441,586.82237,754.1838,241.51552,977.4149,072.38845,456.92241,382.13640,345.88337,969.51150,663.12848,140.07245,942.02947,744.31349,881.338
Goodwill 00000000000000000000000000000000000000000000000000000000000000
Intangible Assets 2,348.4582,349.9172,189.1032,203.1012,204.6392,058.7962,046.2362,164.1092,164.8012,165.4932,166.1852,073.7862,074.4781,772.571,745.1211,500.8321,500.8321,500.8321,776.7321,465.8841,465.8841,354.6341,354.6341,354.6341,823.0552,048.7992,069.5422,093.7551,936.8882,265.8572,283.8552,699.0132,134.0062,023.7892,029.6852,211.4321,935.1771,893.0881,961.3942,062.2242,121.6922,148.2332,053.8482,109.5462,133.8391,899.3211,717.7961,795.5291,923.1562,206.2022,265.833118.655171.607222.801325.814379.012429.417593.77573.893623.981726.392778.606
Goodwill and Intangible Assets 2,348.4582,349.9172,189.1032,203.1012,204.6392,058.7962,046.2362,164.1092,164.8012,165.4932,166.1852,073.7862,074.4781,772.571,745.1211,500.8321,500.8321,500.8321,776.7321,465.8841,465.8841,354.6341,354.6341,354.6341,823.0552,048.7992,069.5422,093.7551,936.8882,265.8572,283.8552,699.0132,134.0062,023.7892,029.6852,211.4321,935.1771,893.0881,961.3942,062.2242,121.6922,148.2332,053.8482,109.5462,133.8391,899.3211,717.7961,795.5291,923.1562,206.2022,265.833118.655171.607222.801325.814379.012429.417593.77573.893623.981726.392778.606
Long Term Investments 53,980.94151,349.61662,121.78260,516.14259,477.97356,807.56459,548.54760,796.39658,750.13355,945.65956,489.78447,448.74848,529.67655,691.851045,434.99944,438.45244,803.31545,997.53549,164.21549,964.44748,088.01852,995.29849,748.63653,128.28553,879.0649,983.55153,261.26253,455.90941,061.03637,909.50536,196.17743,731.80336,241.69733,949.17833,632.75832,782.94533,041.130,942.26730,957.76331,879.26833,171.4534,342.14134,296.92135,220.15531,266.18435,839.51424,110.17321,058.08919,993.93818,727.6433,742.6774,915.5433,641.0534,650.0063,797.4131,757.3827,038.8676,589.6144,649.2282,942.6134,750.719
Tax Assets 0-2,349.917-0.002-60,516.142-59,477.973-56,807.564-59,548.547-60,796.396-58,750.133-55,945.659-56,489.784-47,448.7489,356.659-55,691.851005,726.0794,840.4852,691.7875,316.0633,444.8343,608.703,514.364,721.8373,581.9143,634.2693,708.7783,866.20110,574.6610,717.835010,948.933011,147.1080003,533.5873,884.45102,796.3052,785.0840002,305.6271,968.9520000000006,267.3926,224.7027,795.91108,367.47
Other Non-Current Assets -02,349.9170.00260,516.14259,477.97356,807.56359,548.54760,796.39658,750.13355,945.65956,489.78459,921.3190.00155,691.85152,280.2666,092.472-0-0-0-0-00.0011,608.6150.0010.001-0.002-0.001-0.001-0.001-0.001011,089.933-0.00110,986.92403,445.3583,293.5033,415.86600.0012,639.75-0.0010.0012,794.4552,683.1312,689.693-0.001-0.0012,305.5981,882.6111,835.86713,623.85811,925.93812,001.48211,930.81912,609.11415,753.8211,860.2191,860.221,860.21910,301.841-0.001
Total Non-Current Assets 252,274.147242,434.157250,835.065238,690.619216,831.48215,429.815218,422.248217,826.357211,676.756202,390.779200,851.257201,335.158196,858.37194,742.454191,258.78188,747.63181,512.831168,513.551160,463.237154,547.229141,469.36135,606.997133,837.773124,135.639180,753.172177,289.944174,106.87178,096.232180,275.575189,139.158185,223.964180,858.523145,145.74136,371.965135,070.152133,845.424131,827.427133,949.221134,187.992128,032.368129,467.649132,300.742135,281.123128,843.679129,578.699122,471.347110,519.79475,354.76766,873.66561,836.93161,070.85870,462.666,085.47661,322.25858,288.77557,131.42255,910.13166,423.37663,388.50160,871.36861,715.15963,778.132
Total Assets 461,337.871454,698.831447,566.169436,078.744424,921.002420,458.946415,619.325409,440.022400,993.806389,137.14372,413.719380,743.516365,216.747348,473.984328,954.823312,472.93303,246.345292,262.203280,693.59272,664.636252,302.017250,019.704245,546.856316,002.12312,846.009302,096.346290,102.776304,682.582303,879.809336,655.045329,573.66307,886.758251,064.935235,009.932231,194.65227,006.195224,595.744229,764.953228,635.45223,599.188223,682.737224,770.688226,444.664220,563.739223,700.998212,840.176181,453.952138,156.997121,801.71117,481.963116,458.351144,989.346138,116.055126,936.2118,292.131119,970.867120,677.063159,549.186143,100.617128,866.437129,502.002128,805.692
Liabilities & Equity:
Current Liabilities:
Account Payables 15,867.70120,043.92816,105.0917,098.45319,341.61120,110.14316,173.23318,169.99923,961.7930,116.90624,932.56623,191.99420,682.93621,359.17816,118.96515,862.99716,507.29616,979.78214,630.28415,962.42615,286.19217,159.12817,488.54517,686.49427,686.12125,893.99224,461.33521,965.22820,037.84121,694.63921,884.50217,450.2215,816.88513,626.80615,098.6613,701.83413,880.45311,584.69312,686.35713,920.79614,613.03416,659.45417,636.3515,467.24818,070.30814,402.68514,808.82711,990.8419,792.55910,078.37710,391.97112,996.22312,820.30811,281.7029,836.47710,138.26710,619.73319,032.98618,658.28412,310.62513,155.34412,707.676
Short Term Debt 112.1581,050.748549.188849.099437.048598.12613.848873.4712,666.411,207.771430.311,118.499838.51319.07696.4667,5008,472.0995,919.268543.9816,020131.20282.812019,346.18122,110.8423,576.99715,994.8417,734.63838,204.48128,900.521,510.49520,173.39919,484.22521,052.6824,683.88128,644.24239,060.6441,318.19344,731.35134,861.50124,857.3625,462.30427,864.86330,905.24633,406.36825,750.5623,952.7117,977.59717,270.04120,00016,622.36715,772.7813,7002,5005,00010,00017,436.82912,244.75113,177.2343,053.63,721.2
Tax Payables 8,395.869,882.5066,394.4189,777.8668,944.88312,386.73413,959.9110,955.59410,162.0988,864.2668,421.0055,480.4275,636.7066,446.8455,790.8244,570.7943,680.3963,850.1813,963.9824,662.4593,843.0937,008.2615,766.0842,496.0673,579.4163,754.3592,291.71,410.0743,280.8113,836.9593,850.5442,985.2433,569.5993,891.3993,530.0392,016.1062,557.2773,079.2073,132.621,430.9244,125.4352,264.6312,164.982,228.4892,304.8992,727.7782,195.7051,057.0821,768.8991,941.2171,655.3841,872.7082,225.839002,323.282,865.9853,824.1072,354.6411,584.0691,227.1611,683.725
Deferred Revenue 1,165.093981.6381,329.54323,129.27821,211.869652.0651,738.261975.376767.383595.744493.93215,273.9115,760.96318,378.61818,806.667014,276.316020,334.97200016,394.41200011,550.8200015,717.12112,481.59612,644.17812,000.01511,615.61608,707.9499,436.09310,258.5137,546.4750012,344.5228,547.336009,655.4155,602.1125,227.74505,012.21309,814.549000007,814.0150010,050.872
Other Current Liabilities 24,056.04328,736.77621,498.853-0-026,250.77729,581.65321,153.71921,985.55921,879.40120,792.521000-012,334.509016,246.62-0.00115,413.50213,354.48519,309.119-047,752.68615,986.06513,562.171-08,791.55613,421.97815,230.3970.001-0.001-0.0010.001-0.00110,159.955-0.0010.00100.00110,332.6728,722.8920-0.0019,403.1698,680.256-00.0010.0015,287.4260.0019,305.569-0.0016,118.4354,024.5627,289.917,217.14211,153.2030.0016,438.436,334.439-0.001
Total Current Liabilities 41,200.99650,813.09139,482.67441,076.83140,990.52747,611.10548,106.99641,172.56649,381.14153,799.82246,649.32839,584.40337,282.41239,756.86635,622.09835,697.50639,255.71139,145.6735,509.23637,395.92828,771.87736,468.24734,165.76865,439.1863,018.36761,567.00359,589.15246,751.62451,194.45775,129.51766,502.12551,442.3148,634.46145,111.04747,766.95548,545.6751,232.64360,081.42764,263.06366,198.62359,807.20750,239.70655,443.17651,879.44658,378.72356,489.30950,214.80141,545.66432,997.90232,635.84435,404.18538,924.15938,407.63721,100.13716,361.03922,428.17727,836.87547,623.01838,717.05131,926.28922,543.38326,479.747
Non-Current Liabilities:
Long Term Debt -728.446-529.033-528.0118,586.98617,707.29300000017,154.47716,579.26515,888.9946,206.07814,206.1913,648.85346.78946.78911,779.70911,191.14811,322.514,352.10305,275.6445,378.3545,481.0645,583.7742,686.4842,789.1942,891.9048,494.6145,5005,5005,5005,5005,5005,5005,5002,50013,00021,89021,89022,204.78522,205.32522,205.78215,904.1321,891.2863,142.669970.8391,291.48144.82545.94911,344.37612,102.88512,668.78813,496.6275,054.0034,054.89455.76110,074.32310,383.254
Deferred Revenue Non-Current 728.446529.033528.01331331331331331331331331331331331331339339339328328328328328036,753.96211,511.61710,959.48726,030.59628,281.90248,083.94211,561.34712,690.637795.622,021.1979,044.75726,697.3958,971.30238,585.4477,561.2626,136.16928,960.22911,335.9034,455.1811,937.02117,615.76215,530.3491,629.18127,639.19219,851.54721,289.70225,305.76526,305.7243,670.0161,030.739-1,543.2165,410.4955,485.58728,454.75823,729.38121,847.5163,813.0734,465.376
Deferred Tax Liabilities Non-Current 6,045.3396,166.8918,215.7159,459.5299,453.9088,421.5569,013.33513,114.75912,616.73612,769.62312,760.59712,609.72812,132.69211,224.77810,278.3549,083.1039,052.8287,801.8757,644.6752,620.312,038.3085,508.6283,091.2539,270.675,002.6965,134.4976,896.1286,345.6986,804.0939,025.9849,403.89310,324.1687,257.175,589.8345,308.1986,188.326,245.6936,559.8866,033.6697,424.0427,514.3068,290.9118,600.279,190.3059,154.46710,072.9229,199.1146,413.0734,775.945,087.8773,794.7253,268.0412,676.2272,606.5871,776.8081,922.8581,637.5192,961.0543,118.763,584.5822,321.5481,806.316
Other Non-Current Liabilities 22,826.59221,739.59221,900.5470016,870.81116,319.42918,457.76117,816.07717,372.28216,685.73-00.001-08,943.161-0-013,063.27312,609.592-00-553.145-4,080.1369,654.351-25,007.5650.001-0-14,986.8-17,783.318-36,497.198-0.0010.0019,384.357-12,390.457-0-17,113.6250.001-30,293.5550-0.001-23,275.021-6,297.422-0-8,529.155-14,600.215-12,937.447-0.001-25,081.895-17,248.894-18,898.125-23,660.176-22,331.2540.0012,605.8097,072.3330.001-201.859-23,447.31-19,147.662-17,814.549855.1620.001
Total Non-Current Liabilities 28,871.93127,906.48330,116.26328,377.51527,492.20225,623.36725,663.76431,903.5230,763.81330,472.90529,777.32730,095.20529,042.95827,444.77225,758.59323,628.29323,040.6821,250.93720,629.05614,728.01913,557.45716,605.98313,691.2218,925.02122,024.73722,024.46923,336.6822,973.26819,989.16123,401.92223,857.14331,509.4222,937.12720,720.57419,852.95521,272.0920,716.99620,351.77819,094.93116,060.2126,199.51435,219.39234,945.44934,802.95634,375.33934,871.60626,732.42710,861.65610,521.2628,450.2936,731.7957,287.3366,392.19317,587.51119,408.8120,002.14220,417.87413,022.50511,755.3737,673.3117,064.10616,654.947
Total Liabilities 70,072.92778,719.57469,598.93769,454.34668,482.72973,234.47273,770.75973,076.08580,144.95484,272.72776,426.65569,679.60866,325.37167,201.63861,380.69159,325.79962,296.39160,396.60756,138.29252,123.94742,329.33453,074.2347,856.98884,364.20185,043.10483,591.47282,925.83169,724.89271,183.61898,531.43990,359.26882,951.72971,571.58865,831.6267,619.90969,817.7671,949.63980,433.20583,357.99482,258.83386,006.72185,459.09790,388.62686,682.40392,754.06391,360.91576,947.22852,407.3243,519.16441,086.13742,135.9846,211.49544,799.82938,687.64835,769.84942,430.31848,254.74960,645.52350,472.42439,599.59939,607.48943,134.694
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000000
Common Stock 6,661.786,661.786,661.786,661.786,661.786,661.786,661.786,661.786,661.786,661.786,661.786,661.786,661.786,661.786,661.786,661.786,661.786,661.786,661.786,661.7829,291.8957,992.487,992.487,968.727,968.727,968.727,968.727,949.037,949.037,949.037,949.037,892.077,892.077,892.077,892.077,837.1857,837.1857,837.1857,837.1857,791.3657,791.3657,791.3657,791.3657,744.5657,744.5657,744.5657,659.5657,616.3657,579.6157,579.6157,579.6159,8249,8249,8249,8249,8249,82413,32413,32413,32413,32413,324
Retained Earnings 379,708.173362,051.431358,925.862369,285.359354,300.911339,808.672328,791.088341,438.776318,628.052297,301.533283,822.483298,870.584282,615.615266,238.558252,706.856233,768.744221,996.148218,972.926182,847.274172,063.064163,597.527155,724.75151,447.229150,543.85146,609.138138,881.278125,888.071142,102.732138,630.509119,171.112119,341.231112,523.795109,971.69106,338.072102,749.265100,550.63696,891.44494,036.53290,578.36187,826.0784,865.50985,258.84781,583.70481,104.69978,104.68170,089.99165,986.62753,085.98678,388.62875,714.20975,096.7664,046.09459,711.22955,196.68883,931.14478,479.02873,878.03762,283.37156,153.64551,003.24852,806.40649,822.356
Accumulated Other Comprehensive Income/Loss 11,296.7638,710.1099,015.6058,713.898,738.0448,451.6378,693.48,900.3348,893.5169,023.7999,810.2529,838.9959,666.75210,168.534000000000000000000000000000000000000000000000000
Other Total Stockholders Equity -6,401.772-1,444.0623,363.984-18,036.63-13,262.463-7,697.614-2,297.702-20,636.954-13,334.496-8,122.699-4,307.451-4,307.451-52.77-1,796.5268,205.49612,716.60712,292.0266,230.8935,046.24441,815.84517,083.26233,228.24438,250.15939,512.48840,367.72140,721.16747,218.78448,070.62149,136.62357,485.91956,185.04752,688.90641,864.76436,674.13435,476.6832,240.97531,976.56132,178.44231,314.93430,794.1130,573.74831,587.29832,786.29331,469.38231,896.04330,811.74630,860.53125,047.326-7,685.697-6,897.998-8,354.00424,907.75723,780.99723,227.864-11,232.862-10,762.479-11,279.72323,296.29223,150.54724,939.5923,764.10722,524.642
Total Shareholders Equity 391,264.944375,979.258377,967.232366,624.399356,438.272347,224.475341,848.565336,363.937320,848.852304,864.413295,987.064311,063.908298,891.377281,272.346267,574.132253,147.13240,949.954231,865.596224,555.298220,540.689209,972.684196,945.474197,689.868198,025.058194,945.579187,571.165181,075.575198,122.383195,716.162184,606.061183,475.308173,104.771159,728.524150,904.276146,118.015140,628.796136,705.19134,052.159129,730.48126,411.545123,230.622124,637.51122,161.362120,318.646117,745.289108,646.302104,506.72385,749.67778,282.54676,395.82674,322.37198,777.85193,316.22688,248.55282,522.28277,540.54972,422.31498,903.66392,628.19289,266.83889,894.51385,670.998
Total Equity 391,264.944375,979.258377,967.232366,624.399356,438.272347,224.475341,848.565336,363.937320,848.852304,864.413295,987.064311,063.908298,891.377281,272.346267,574.132253,147.13240,949.954231,865.596224,555.298220,540.689209,972.684196,945.474197,689.868231,637.919227,802.905218,504.874207,176.945234,957.69232,696.191238,123.606239,214.392224,935.029179,493.347169,178.311163,574.741157,188.435152,646.104149,331.748145,277.457141,340.355137,676.016139,311.59136,056.039133,881.336130,946.936121,479.261116,618.28985,749.67778,282.54676,395.82674,322.37198,777.85193,316.22688,248.55282,522.28277,540.54972,422.31498,903.66392,628.19289,266.83889,894.51385,670.998
Total Liabilities & Shareholders Equity 461,337.871454,698.831447,566.169436,078.745424,921.001420,458.947415,619.325409,440.022400,993.806389,137.14372,413.719380,743.516365,216.747348,473.984328,954.823312,472.93303,246.345292,262.203280,693.59272,664.636252,302.017250,019.704245,546.856316,002.12312,846.009302,096.346290,102.776304,682.582303,879.809336,655.045329,573.66307,886.758251,064.935235,009.932231,194.65227,006.195224,595.743229,764.953228,635.45223,599.188223,682.737224,770.688226,444.664220,563.739223,700.998212,840.176181,453.951138,156.997121,801.71117,481.963116,458.351144,989.346138,116.055126,936.2118,292.131119,970.867120,677.063159,549.186143,100.616128,866.437129,502.002128,805.692