Shandong Dawn Polymer Co.,Ltd.

SZSE:002838.SZ

12.65 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009
Operating Activities:
Net Income 155.125166.309247.183869.151177.703124.4395.73981.52762.71349.24146.65436.89138.83330.51914.671
Depreciation & Amortization 103.10286.31876.23168.02151.6928.41920.70916.66715.31513.05110.3676.4326.9514.2363.624
Deferred Income Tax -1.434-1.578-14.59811.296-2.9583.862-0.213-0.6790000000
Stock Based Compensation 00.6972.8197.8820.6180000000000
Change In Working Capital -331.033-303.061-498.092-74.582-76.92-117.688-89.392-70.888-43.874-26.372-62.3590-15.888-23.47-18.938
Accounts Receivables -345.212-907.783-317.333-297.909-101.02-25.39-51.841-57.135-52.287000000
Inventory -11.436-92.276-58.159-79.447-2.887-180.828-23.17-42.724-5.84213.241-9.79803.687-0.729-11.753
Accounts Payables 27.05698.576-108.002291.47929.94484.667-14.16729.6510000000
Other Working Capital -1.434-1.578-14.59811.296-2.95863.139-66.222-28.164-38.032-39.613-52.5610-19.575-22.741-7.185
Other Non Cash Items 30.04312.26722.478-21.69537.716-4.7336.53717.36211.36612.4318.47-36.8915.0555.122.782
Operating Cash Flow -42.763-39.048-163.98860.074187.84830.42733.59344.66945.52148.3523.13240.59934.95116.4052.139
Investing Activities:
Investments In Property Plant And Equipment -245.368-385.724-229.616-187.915-76.002-89.883-86.801-49.82-31.071-37.758-16.495-9.51-34.221-16.973-7.645
Acquisitions Net -95.0833.352.4771.2760.091-125.771-14.380.1380.1610-34.10700-3.210
Purchases Of Investments -604-751-423-55.316-72-169-0.40-1000-37.738016.9780
Sales Maturities Of Investments 1,038.242305.003756.4990.14110178.55200000000.0842.2
Other Investing Activites 0.143-1.985-0.429-322.2661.0552.0616.3856.710.77623.06810.1019.0933.68-16.9730.14
Investing Cash Flow 93.933-830.356105.931-564.08-136.855-204.042-80.416-43.111-40.295-14.69-40.501-38.155-30.541-20.094-5.305
Financing Activities:
Debt Repayment -320.657-623-169.5-591.12-383-94-84-79-130-182.93-120-165-108-55-28.5
Common Stock Issued 000000-4.70600000000
Common Stock Repurchased -29.98400000000000000
Dividends Paid -31.347-22.521-81.598-150.193-25.2-31.294-21-4.03-5.031-5.912-21.901-6.1-5.276-4.532-2.869
Other Financing Activities -100.6831,549.262261.13601.301457.201301.351-105.167380.87678.6216.892.43220.3131.593.839
Financing Cash Flow 8.452888.5632.65-148.88428.71176.057-126.167297.846-56.43127.958-49.47149.218.22434.2687.631
Other Information:
Effect Of Forex Changes On Cash -0.7721.272-1.024-0.368-0.3440.3660.4920.0960.1350.2150.073-0.369-0.317-0.122-0.033
Net Change In Cash 58.8520.431-56.424146.74179.362.807-172.498299.5-51.0761.834-86.76751.27520.26230.4564.432
Cash At End Of Period 408.451349.602329.171385.595238.853159.493156.686329.18429.68480.75418.92105.68754.41237.5997.143