Shenzhen Envicool Technology Co., Ltd.
SZSE:002837.SZ
25.99 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 961.715 | 745.645 | 1,456.975 | 833.016 | 711.402 | 527.466 | 1,438.118 | 612.358 | 472.532 | 400.173 | 724.542 | 522.444 | 639.497 | 341.738 | 640.241 | 392.431 | 453.734 | 216.93 | 488.749 | 383.606 | 280.889 | 184.301 | 375.454 | 262.093 | 295.759 | 137.047 | 308.212 | 175.998 | 183.72 | 119.058 | 146.688 | 133.897 | 148.895 | 88.765 | 137.101 | 85.879 | 60.105 | 60.105 |
Cost of Revenue
| 666.878 | 525.631 | 991.436 | 553.852 | 487.137 | 354.826 | 1,012.177 | 418.455 | 330.463 | 290.593 | 527.273 | 374.087 | 450.648 | 222.197 | 453.175 | 254.124 | 304.092 | 139.618 | 313.61 | 254.065 | 177.556 | 122.228 | 241.731 | 155.751 | 199.35 | 89.539 | 198.739 | 115.856 | 124.185 | 77.922 | 325.861 | 84.745 | 95.739 | 56.003 | 267.185 | 0 | 36.811 | 36.811 |
Gross Profit
| 294.836 | 220.014 | 465.539 | 279.164 | 224.265 | 172.64 | 425.942 | 193.903 | 142.069 | 109.58 | 197.269 | 148.357 | 188.849 | 119.54 | 187.067 | 138.308 | 149.642 | 77.311 | 175.139 | 129.541 | 103.333 | 62.073 | 133.723 | 106.342 | 96.409 | 47.508 | 109.473 | 60.142 | 59.535 | 41.135 | -179.173 | 49.151 | 53.156 | 32.763 | -130.084 | 85.879 | 23.294 | 23.294 |
Gross Profit Ratio
| 0.307 | 0.295 | 0.32 | 0.335 | 0.315 | 0.327 | 0.296 | 0.317 | 0.301 | 0.274 | 0.272 | 0.284 | 0.295 | 0.35 | 0.292 | 0.352 | 0.33 | 0.356 | 0.358 | 0.338 | 0.368 | 0.337 | 0.356 | 0.406 | 0.326 | 0.347 | 0.355 | 0.342 | 0.324 | 0.346 | -1.221 | 0.367 | 0.357 | 0.369 | -0.949 | 1 | 0.388 | 0.388 |
Reseach & Development Expenses
| 73.61 | 65.213 | 92.038 | 60.475 | 58.143 | 52.351 | 71.582 | 48.549 | 39.32 | 36.174 | 49.944 | 36.693 | 32.875 | 30.613 | 45.106 | 28.349 | 23.949 | 18.141 | 36.706 | 19.555 | 18.239 | 14.281 | 26.671 | 12.399 | 29.482 | 8.487 | 45.563 | 9.178 | 11.879 | 0 | 24.421 | 0 | 9.578 | 0 | 19.166 | 0 | 3.661 | 3.661 |
General & Administrative Expenses
| -12.777 | 35.558 | -54.11 | 74.715 | -5.32 | 32.005 | -42.922 | 66.088 | -14.818 | 20.397 | -44.266 | 52.737 | -11.804 | 18.101 | -36.185 | 18.688 | -8.061 | 16.78 | -26.526 | 17.59 | -4.818 | 16.53 | -11.329 | 16.817 | -6.181 | 20.812 | -16.044 | 15.454 | -4.679 | 10.583 | -22.901 | 27.467 | -6.251 | 8.937 | 38.448 | 0 | 6.395 | 6.395 |
Selling & Marketing Expenses
| 62.079 | 54.486 | 87.146 | 66.791 | 60.863 | 51.122 | 79.062 | 51.034 | 42.455 | 39.853 | 53.673 | 42.171 | 38.907 | 39.433 | 49.293 | 48.573 | 35.145 | 27.735 | 58.565 | 39.357 | 32.079 | 23.486 | 46.009 | 33.739 | 29.258 | 15.415 | 38.171 | 24.573 | 19.183 | 10.931 | 20.625 | 14.156 | 12.365 | 9.867 | 37.609 | 0 | 6.919 | 6.919 |
SG&A
| 95.831 | 90.044 | 33.036 | 141.506 | 55.543 | 83.126 | 36.14 | 117.122 | 27.636 | 60.25 | 9.406 | 94.909 | 27.103 | 57.534 | 13.108 | 67.261 | 27.083 | 44.515 | 32.039 | 56.947 | 27.261 | 40.016 | 34.681 | 50.556 | 23.077 | 36.227 | 22.127 | 40.027 | 14.503 | 21.514 | -2.276 | 41.623 | 6.114 | 18.804 | 82.908 | 0 | 14.331 | 14.331 |
Other Expenses
| -2.417 | 2.178 | 1.566 | 0.747 | 1.821 | -3.454 | 81.059 | -45.033 | 25.621 | -0.412 | 0.48 | 0.347 | 0.487 | 0.036 | 0.38 | 0.005 | 0.628 | -0.241 | 0.509 | -0.001 | 0.606 | 0.448 | -0.372 | 1.772 | -0.515 | 0.208 | 1.283 | -0.176 | 0.116 | 0.296 | 4.89 | 1.197 | 4.534 | 1.134 | 150.084 | -75.209 | 0 | 0 |
Operating Expenses
| 171.859 | 143.048 | 214.632 | 150.762 | 149.379 | 132.023 | 188.781 | 120.638 | 92.577 | 96.012 | 129.091 | 92.946 | 82.016 | 84.169 | 113.647 | 84.902 | 68.201 | 57.066 | 112.725 | 70.387 | 56.795 | 52.03 | 100.471 | 59.227 | 50.673 | 34.36 | 69.22 | 39.427 | 25.985 | 22.792 | 40.942 | 26.077 | 23.228 | 19.618 | 150.084 | -75.209 | 13.903 | 13.903 |
Operating Income
| 122.978 | 63.759 | 161.949 | 132.962 | 70.346 | 30.774 | 191.782 | 74.586 | 42.377 | 9.541 | 56.483 | 46.663 | 79.835 | 34.933 | 64.293 | 51.506 | 72.385 | 13.677 | 65.489 | 55.321 | 47.144 | 7.135 | 24.583 | 44.627 | 48.253 | 3.25 | 37.353 | 19.535 | 28.753 | 15.419 | 11.654 | 21.246 | 26.496 | 11.911 | 20 | 10.67 | 8.639 | 8.639 |
Operating Income Ratio
| 0.128 | 0.086 | 0.111 | 0.16 | 0.099 | 0.058 | 0.133 | 0.122 | 0.09 | 0.024 | 0.078 | 0.089 | 0.125 | 0.102 | 0.1 | 0.131 | 0.16 | 0.063 | 0.134 | 0.144 | 0.168 | 0.039 | 0.065 | 0.17 | 0.163 | 0.024 | 0.121 | 0.111 | 0.157 | 0.13 | 0.079 | 0.159 | 0.178 | 0.134 | 0.146 | 0.124 | 0.144 | 0.144 |
Total Other Income Expenses Net
| 13.622 | -11.029 | 1.566 | 0.747 | 1.821 | 1.309 | 0.674 | 0.392 | -0.113 | 0.558 | 0.48 | -8.401 | -26.51 | -0.402 | -8.747 | -1.895 | -8.427 | -6.809 | 3.583 | -3.833 | 1.212 | -2.46 | -9.041 | -0.715 | 2.002 | -9.689 | -1.53 | -1.355 | -4.695 | -2.645 | 305.581 | -111.454 | 1.102 | -0.1 | 233.123 | 0 | 0.091 | 0.091 |
Income Before Tax
| 136.599 | 65.937 | 163.515 | 133.709 | 72.167 | 32.083 | 192.456 | 74.978 | 42.264 | 10.099 | 56.963 | 47.01 | 80.322 | 34.969 | 64.673 | 51.511 | 73.013 | 13.436 | 65.998 | 55.321 | 47.75 | 7.583 | 24.21 | 46.399 | 47.738 | 3.458 | 38.724 | 19.359 | 28.855 | 15.699 | 16.544 | 22.443 | 31.029 | 13.045 | 21.39 | 0 | 8.73 | 8.73 |
Income Before Tax Ratio
| 0.142 | 0.088 | 0.112 | 0.161 | 0.101 | 0.061 | 0.134 | 0.122 | 0.089 | 0.025 | 0.079 | 0.09 | 0.126 | 0.102 | 0.101 | 0.131 | 0.161 | 0.062 | 0.135 | 0.144 | 0.17 | 0.041 | 0.064 | 0.177 | 0.161 | 0.025 | 0.126 | 0.11 | 0.157 | 0.132 | 0.113 | 0.168 | 0.208 | 0.147 | 0.156 | 0 | 0.145 | 0.145 |
Income Tax Expense
| 14.895 | 4.366 | 29.547 | 12.766 | 6.842 | 3.571 | 28.571 | 11.006 | 4.534 | -1.429 | 6.197 | 3.261 | 5.868 | 5.261 | 7.014 | 5.776 | 7.028 | 2.297 | 8.339 | 8.747 | 0.267 | 2.211 | 1.381 | 5.269 | 5.934 | 0.722 | 4.919 | 1.658 | 5.192 | 2.74 | 1.008 | 3.513 | 4.221 | 1.991 | 233.886 | -2.107 | 1.149 | 1.149 |
Net Income
| 121.491 | 61.975 | 133.771 | 118.331 | 66.806 | 25.098 | 163.425 | 64.516 | 39.657 | 12.686 | 53.63 | 44.481 | 75.795 | 31.142 | 59.361 | 46.376 | 65.41 | 10.535 | 58.335 | 47.562 | 48.269 | 5.932 | 22.633 | 41.198 | 41.087 | 2.876 | 28.554 | 17.111 | 26.307 | 13.634 | 16.722 | 18.93 | 26.558 | 11.104 | 19.236 | 12.777 | 7.58 | 7.58 |
Net Income Ratio
| 0.126 | 0.083 | 0.092 | 0.142 | 0.094 | 0.048 | 0.114 | 0.105 | 0.084 | 0.032 | 0.074 | 0.085 | 0.119 | 0.091 | 0.093 | 0.118 | 0.144 | 0.049 | 0.119 | 0.124 | 0.172 | 0.032 | 0.06 | 0.157 | 0.139 | 0.021 | 0.093 | 0.097 | 0.143 | 0.115 | 0.114 | 0.141 | 0.178 | 0.125 | 0.14 | 0.149 | 0.126 | 0.126 |
EPS
| 0.16 | 0.11 | 0.24 | 0.21 | 0.12 | 0.044 | 0.29 | 0.2 | 0.13 | 0.03 | 0.073 | 0.14 | 0.24 | 0.059 | 0.18 | 0.083 | 0.21 | 0.018 | 0.18 | 0.089 | 0.16 | 0.012 | 0.07 | 0.075 | 0.095 | 0.004 | 0.089 | 0.032 | 0.089 | 0.028 | 0.057 | 0.11 | 0.12 | 0.03 | 0.089 | 0.034 | 0.02 | 0.02 |
EPS Diluted
| 0.16 | 0.11 | 0.24 | 0.21 | 0.12 | 0.044 | 0.29 | 0.2 | 0.13 | 0.03 | 0.073 | 0.14 | 0.24 | 0.059 | 0.18 | 0.083 | 0.21 | 0.018 | 0.18 | 0.089 | 0.16 | 0.012 | 0.07 | 0.075 | 0.095 | 0.004 | 0.089 | 0.032 | 0.089 | 0.028 | 0.057 | 0.11 | 0.12 | 0.03 | 0.089 | 0.034 | 0.02 | 0.02 |
EBITDA
| 143.423 | 78.116 | 256.298 | 130.598 | 91.572 | 39.313 | 237.905 | 84.365 | 61.487 | 14.848 | 66.863 | 56.159 | 107.578 | 39.04 | 72.929 | 56.196 | 87.512 | 21.523 | 66.835 | 64.261 | 55.129 | 13.566 | 38.23 | 53.845 | 52.885 | 20.403 | 34.426 | 22.15 | 30.876 | 21.444 | -286.991 | 133.897 | 35.027 | 14.05 | -204.528 | 85.879 | 9.076 | 9.076 |
EBITDA Ratio
| 0.149 | 0.105 | 0.176 | 0.157 | 0.129 | 0.075 | 0.165 | 0.138 | 0.13 | 0.037 | 0.092 | 0.107 | 0.168 | 0.114 | 0.114 | 0.143 | 0.193 | 0.099 | 0.137 | 0.168 | 0.196 | 0.074 | 0.102 | 0.205 | 0.179 | 0.149 | 0.112 | 0.126 | 0.168 | 0.18 | -1.956 | 1 | 0.235 | 0.158 | -1.492 | 1 | 0.151 | 0.151 |